Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	158.31	217.48	263.13	265.52	229.17	138.51	106.15	96.27	177.54	109.84	146.67	214.93	378.27	146.70	271.45	57.69	69.59	38.78	80.42	0.94
Cash and cash equivalents	157.76	89.51	104.94	125.95	99.45	108.98	49.22	30.62	36.08	36.12	43.72	92.38	240.03	108.52	238.13	55.19	67.09	36.28	67.94	0.94
Short-term investments	0.55	127.97	158.19	139.57	129.72	29.53	56.93	65.65	141.46	73.72	102.94	122.55	138.24	38.18	33.33	2.50	2.50	2.50	12.48
Accounts receivable, net	106.99	127.67	118.20	108.46	111.88	85.44	147.11	84.41	83.20	101.37	134.31	138.19	79.76	75.40	76.06	72.93	25.20	23.53	34.18	48.82
Inventories	43.91	43.43	45.34	37.14	31.30	28.10	29.87	34.98	35.24	29.54	29.29	34.70	33.82	38.15	35.29	20.48	6.66	3.11	2.40	2.56
Other current assets	41.14	25.18	43.51	60.60	37.58	11.00	10.65	10.73	8.92	21.02	18.90	25.82	29.24	24.45	27.04	13.46	9.89	14.25	19.15	4.86
Total current assets	350.34	413.77	470.18	471.72	409.94	263.04	293.79	225.61	304.90	261.76	329.44	413.64	521.10	284.70	401.62	162.06	108.40	75.16	136.15	57.17
Total non-current assets +	706.38	830.12	789.28	610.64	547.13	451.99	483.29	473.48	487.02	635.49	676.35	746.77	729.87	690.50	541.09	421.44	247.40	215.21	112.87	79.76
Property, plant and equipment, net				316.65	304.30	316.88	323.91	350.57	367.31	483.92	516.32	514.27	487.85	428.18	277.33	211.64	172.18	160.59	88.68	54.89
Goodwill	0.00	64.33	64.33	64.33	64.33	64.33	64.33	64.33	64.33	93.02	91.97	98.73	88.55	75.87	73.74	71.81	21.57	20.80	20.92	20.96
Intangible assets	9.90	6.37	6.37	5.92	5.50	0.46	1.23	2.21	3.59	38.70	42.64	55.36	79.77	99.28	102.10	112.17	34.92	21.40	20.92	20.96
Long-term investments	262.33	265.27	258.77	193.27	166.00	27.96	26.31	43.55	51.79	19.85	25.42	78.41	73.70	73.97	33.11
Other non-current assets
Total assets	1,056.72	1,243.89	1,259.46	1,082.36	957.07	715.03	777.09	699.08	791.91	897.26	1,005.79	1,160.41	1,250.97	975.20	942.71	583.50	355.80	290.37	249.02	136.93

Total current liabilities +	151.16	154.72	163.82	148.15	125.90	79.84	162.56	80.26	203.30	89.22	246.67	120.21	120.11	113.92	109.12	96.99	29.60	24.22	16.67	12.36
Accounts payable	26.18	33.30	57.00	44.44	24.35	17.31	27.38	19.02	17.90	23.64	26.91	27.71	14.16	39.22	36.67	28.64	14.78	14.28	10.55	6.70
Short-term debt	10.45	8.99	8.48	5.25	17.24	7.25	59.99	6.10	139.70	5.94	149.86	4.85	23.40	30.39	22.93	22.71	2.44	2.23	0.06	0.06
Current portion of long-term debt	0.05	0.04	0.04	0.09	12.85	3.59	56.01	5.41	139.70	5.94	149.86	4.85
Deferred revenue
Other current liabilities	96.11	105.56	93.41	92.49	73.69	49.54	67.86	44.38	37.69	48.03	53.74	67.79	60.68	26.31	28.26	28.14	9.70	6.65	5.38	5.02
Total non-current liabilities +	340.49	369.64	361.99	206.74	75.76	112.33	71.49	93.81	138.95	314.35	430.18	575.16	612.32	314.65	289.18	70.29	45.82	25.15	1.42	1.65
Long-term debt	226.73	265.33	261.12	145.47	23.22	82.09	32.87	78.78	120.39	241.43	417.29	500.82	532.02	300.64	266.50	41.70	9.78	22.85	0.16	0.23
Capital lease obligations	98.85	99.76	99.35	56.20	46.26	29.91	32.90
Other non-current liabilities	25.32	13.50	9.96	8.79	52.54	30.25	38.62	93.81	18.57	72.92	72.90	74.34	80.30	14.01	22.69
Total liabilities	491.65	524.36	525.81	354.89	201.66	192.18	234.06	174.07	342.25	403.57	676.85	695.37	732.43	428.57	398.30	167.28	75.42	49.37	18.09	14.02

Total stockholders' equity +	559.42	713.27	726.77	719.99	747.08	513.51	533.41	508.00	426.99	468.87	302.55	437.43	514.57	542.71	540.88	413.29	277.19	237.38	230.93	122.92
Common stock and paid-in capital	1,793.99	1,725.82	1,656.24	1,549.97	1,518.32	1,191.60	1,201.64	1,196.65	1,110.56	1,072.70	894.24	894.87	882.35	843.53	740.44	565.21	426.60	347.33	300.02	183.11
Retained earnings	-1,234.57	-1,012.54	-929.47	-829.98	-771.24	-678.10	-668.23	-688.65	-683.57	-603.84	-591.68	-457.44	-367.78	-300.81	-199.56	-151.93	-149.41	-109.94	-69.09	-60.19
Common shares outstanding	221	223	223	222	213	201	206	181	150	119	92	94	94	87	70	63	55	45	40	32

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	128.41	158.31	234.27	240.76	226.63	217.48	243.52	251.35	250.90	265.15	174.41	191.72	221.92	265.52	134.11	187.51	228.54	236.18	260.10	254.25	146.23	138.51	92.12	95.69	99.36	106.15	98.83	107.47	94.93	96.27	255.98	254.62	175.23	177.54	196.83	201.22	97.93	109.84	118.87	181.68	162.94	146.67	165.98	181.89	220.42	214.93	248.06	276.81	318.81	378.27	406.44	148.26	120.54	146.70	178.73	209.79	228.56	271.45	164.69	42.15	56.84	57.69	34.68	58.20	68.81	69.59	94.79	22.28	33.42	38.78	32.90	31.00	60.06	80.42	89.58	110.97	11.58	0.94	0.00	35.07	0.00
Cash and cash equivalents	57.66	157.76	182.96	132.09	118.57	89.51	116.95	125.14	91.41	106.96	25.08	53.15	166.81	125.95	23.12	57.50	107.97	106.46	139.91	134.04	116.70	108.98	91.59	79.16	69.53	49.22	32.07	40.89	28.76	30.62	160.02	43.41	47.10	36.08	45.31	49.96	47.13	36.12	41.56	102.32	87.24	43.72	51.84	53.30	106.86	92.38	114.69	124.70	154.33	240.03	352.14	86.02	82.57	108.52	149.07	172.72	190.67	238.13	159.00	35.28	51.95	55.19	32.18	55.70	66.31	67.09	92.29	19.78	30.92	36.28	30.39	22.53	17.48	67.94	74.77	110.97	11.58	0.94		35.07
Short-term investments	70.76	0.55	51.32	108.67	108.06	127.97	126.57	126.21	159.49	158.19	149.33	138.57	55.11	139.57	110.99	130.02	120.57	129.72	120.19	120.21	29.53	29.53	0.53	16.53	29.83	56.93	66.76	66.58	66.16	65.65	95.96	211.22	128.13	141.46	151.52	151.26	50.80	73.72	77.31	79.36	75.70	102.94	114.14	128.60	113.56	122.55	133.37	152.11	164.48	138.24	54.31	62.24	37.97	38.18	29.66	37.08	37.89	33.33	5.68	6.87	4.89	2.50	2.50	2.50	2.50	2.50	2.50	2.50	2.50	2.50	2.50	8.47	42.58	12.48	14.81
Accounts receivable, net	117.05	106.99	110.43	94.31	109.37	127.67	122.70	117.15	115.80	118.20	124.06	91.38	135.24	91.43	98.67	86.99	86.31	112.85	76.38	74.17	71.66	69.24	60.31	55.92	141.33	147.11	74.46	69.98	79.54	84.41	87.71	84.65	119.35	83.20	77.25	79.19	211.47	101.37	101.51	108.72	97.94	134.31	96.29	97.19	104.13	138.19	98.58	88.12	79.41	79.76	83.94	80.58	92.78	75.40	90.16	84.54	78.20	76.06	58.70	36.63	32.32	72.93	43.40	28.27	26.26	25.20	13.52	24.18	23.31	19.02	24.74	39.23	37.96	34.18	27.29	27.84	27.01	48.82		17.47
Inventories	42.68	43.91	44.42	45.37	45.72	43.43	45.83	49.41	48.98	45.34	40.47	38.52	38.05	37.14	35.93	34.93	32.32	31.30	29.33	27.97	27.52	28.10	28.83	29.50	29.73	29.87	31.04	33.87	32.65	34.98	37.10	37.13	37.79	35.24	44.62	29.95	28.71	29.54	29.46	28.56	30.04	29.29	30.73	31.35	32.80	34.70	35.51	39.20	38.29	33.82	39.72	35.95	44.22	38.15	37.34	36.47	38.54	35.29	32.37	29.44	26.99	20.48	18.04	7.88	7.42	6.66	3.84	7.04	6.78	3.11	2.46	2.70	2.58	2.40	3.78	2.43	2.64	2.56		1.70
Other current assets	44.12	41.14	19.95	27.43	26.98	25.18	30.32	32.98	33.24	41.50	54.10	70.74	46.30	77.63	86.87	68.62	65.41	29.61	31.95	27.16	31.95	27.19	27.52	24.33	13.81	10.65	11.25	10.48	9.50	10.73	16.19	19.09	18.85	8.92	12.30	12.49	12.91	21.02	19.82	17.04	22.97	18.90	19.66	19.64	20.84	25.82	42.23	33.17	32.40	29.24	28.03	24.61	27.38	24.45	39.19	22.20	22.42	27.04	18.03	37.16	33.06	13.46	13.77	11.21	9.67	9.89	19.59	5.89	6.38	14.25	17.61	23.15	20.71	19.15	12.10	5.98	7.70	4.86		2.41
Total current assets	332.26	350.34	409.08	407.87	408.69	413.77	442.37	450.88	448.91	470.18	393.04	392.36	441.51	471.72	355.57	378.05	412.58	409.94	397.76	383.55	277.36	263.04	208.78	205.43	284.22	293.79	215.58	221.79	216.62	225.61	388.90	385.95	341.79	304.90	331.01	322.85	351.02	261.76	269.66	336.00	313.88	329.44	312.66	330.07	378.19	413.64	424.38	437.31	468.92	521.10	558.14	289.40	284.92	284.70	345.42	353.00	367.71	401.62	268.11	138.49	144.32	162.06	107.39	103.07	109.67	108.40	129.24	56.89	67.38	75.16	75.20	96.07	121.31	136.15	132.76	147.22	48.93	57.17		56.65
Total non-current assets +	704.58	706.38	716.02	707.98	707.90	830.12	802.06	795.40	787.23	789.28	671.92	654.02	628.12	610.64	585.87	556.20	520.16	547.13	519.70	529.00	450.40	451.99	454.62	463.61	480.22	483.29	470.27	473.08	480.54	473.48	454.54	464.46	476.97	487.02	467.51	549.60	555.44	635.49	641.70	653.14	666.76	676.35	731.98	740.89	742.81	746.77	759.25	768.17	756.08	729.87	718.44	733.05	679.95	690.50	626.72	584.66	559.57	541.09	523.50	460.40	452.85	421.44	401.66	257.61	252.94	247.40	235.91	231.11	218.48	215.21	193.49	149.44	123.92	112.87	116.01	102.41	90.84	79.76		77.05
Property, plant and equipment, net											380.86	355.56		316.65	294.05	295.97	299.11	304.30	305.50	309.27	318.60	316.88	324.66	306.18	315.89	323.91	322.87	328.63	338.19	350.57	344.08	352.62	363.90	367.31	363.77	423.33	433.32	483.92	487.92	495.79	505.94	516.32	518.32	520.42	519.32	514.27	528.34	532.57	520.98	487.85	468.22	456.14	438.41	428.18	376.01	355.02	309.94	277.33	246.53	229.07	217.38	211.64	199.97	179.60	175.37	172.18	169.74	166.40	160.92	160.59	142.17	119.64	99.39	88.68	80.47	70.27	61.86	54.89
Goodwill		0.00	0.00	0.00	0.00	64.33	64.33	64.33	64.33	64.33	64.33	64.33	64.33	64.33	64.33	64.33	64.33	64.33	64.33	64.33	64.33	64.33	64.33	64.33	64.33	64.33	64.33	64.33	64.33	64.33	64.33	64.33	64.33	64.33	68.08	67.06	66.78	93.02	93.85	94.41	94.21	91.97	93.23	95.83	95.31	98.73	86.32	88.41	86.87	88.55	90.03	89.09	74.88	75.87	73.74	73.74	73.74	73.74	72.07	71.81	71.81	71.81	65.82	21.57	21.57	21.57	20.80	20.80	20.80	20.80	42.04	20.90	20.91	20.92	20.93	20.94	20.95	20.96		20.98
Intangible assets	9.77	9.90	5.50	5.50	5.50	6.37	6.37	6.37	6.37	6.37	6.37	6.37	6.37	5.92	5.92	5.92	5.50	5.50	0.02	0.17	0.32	0.46	0.63	0.80	1.00	1.23	1.46	1.70	1.95	2.21	2.48	2.84	3.22	3.59	7.49	36.76	37.50	38.70	40.30	42.29	43.58	42.64	45.23	49.31	50.06	55.36	71.45	75.93	75.64	79.77	83.71	84.44	95.28	99.28	97.87	100.75	99.73	102.10	104.77	106.82	109.44	112.17	112.93	32.90	33.91	34.92	25.27	25.78	21.05	21.40	42.04	20.91	20.91	20.92	20.93	20.94	20.95	20.96
Long-term investments	270.29	262.33	262.50	255.59	259.47	265.27	250.71	250.26	253.95	258.77	193.81	196.77	222.72	193.27	221.58	189.99	151.22	166.00	142.75	78.01	59.19	27.96	54.44	54.17	58.29	26.31	46.98	44.04	42.79	43.55	43.65	44.67	45.52	51.79	28.16	22.44	17.85	19.85	19.63	20.65	23.04	25.42	75.20	75.32	78.12	78.41	73.14	71.26	72.58	73.70	75.92	70.01	69.95	73.97	32.23	33.81	34.64	33.11	32.37	52.68
Other non-current assets
Total assets	1,036.84	1,056.72	1,125.10	1,115.84	1,116.59	1,243.89	1,244.43	1,246.29	1,236.14	1,259.46	1,064.95	1,046.38	1,069.63	1,082.36	941.45	934.25	932.73	957.07	917.45	912.54	727.76	715.03	663.40	669.04	764.45	777.09	685.85	694.87	697.16	699.08	843.43	850.41	818.76	791.91	798.52	872.45	906.46	897.26	911.35	989.14	980.65	1,005.79	1,044.64	1,070.96	1,120.99	1,160.41	1,183.63	1,205.48	1,224.99	1,250.97	1,276.58	1,022.46	964.87	975.20	972.15	937.67	927.28	942.71	791.60	598.89	597.16	583.50	509.05	360.68	362.60	355.80	365.15	288.00	285.86	290.37	268.69	245.51	245.23	249.02	248.76	249.63	139.78	136.93		133.70

Total current liabilities +	135.03	151.16	152.35	144.25	144.99	154.72	144.48	142.44	143.08	163.82	145.85	128.32	151.76	148.15	134.10	126.03	114.88	125.90	95.42	84.83	85.83	79.84	79.28	79.19	155.98	162.56	121.44	123.45	68.61	80.26	185.88	181.01	216.06	203.30	93.94	61.84	82.26	89.22	90.77	218.47	226.86	246.67	239.85	91.73	116.18	120.21	126.47	116.33	111.08	120.11	120.12	108.48	105.93	113.92	136.05	139.06	114.96	109.12	93.18	92.24	85.26	96.99	96.35	34.51	33.29	29.60	26.97	26.82	24.20	24.22	21.00	15.92	15.98	16.67	15.60	16.65	15.92	12.36		12.21
Accounts payable	22.21	26.18	32.62	28.49	30.14	33.30	31.48	33.84	41.83	57.00	48.79	37.94	39.14	44.44	31.04	31.75	25.60	24.35	17.40	18.03	17.46	17.31	17.08	15.76	21.35	27.38	13.97	16.46	15.41	19.02	12.85	11.59	20.27	17.90	16.22	15.42	17.22	23.64	23.11	19.77	21.72	26.91	25.68	28.86	41.58	27.71	39.09	34.26	35.39	14.16	30.86	22.93	21.99	39.22	38.13	31.73	28.10	36.67	22.95	26.57	20.61	28.64	34.63	13.00	11.72	14.78	13.00	13.49	10.41	14.28	9.29	10.54	8.34	10.55	7.88	9.96	9.04	6.70		5.36
Short-term debt	10.64	10.45	9.90	9.39	9.11	8.99	9.64	9.64	8.91	8.48	6.67	6.07	5.60	5.25	9.02	11.90	14.50	17.24	15.13	12.65	10.70	7.25	10.28	10.39	60.26	59.99	63.03	64.01	13.82	6.10	115.88	115.78	140.74	139.70	29.25	4.32	4.13	5.94	4.85	139.43	139.99	150.13	150.84	5.98	5.71	4.85	15.87	17.72	14.54	23.40	25.80	28.44	28.85	30.39	34.07	33.78	30.84	34.57	22.45	23.94	23.17	22.71	29.33	2.42	2.41	2.44	3.38	2.87	2.86	2.23	3.74	0.07	0.07	0.06	0.06	0.06	0.06	0.06		0.55
Current portion of long-term debt	0.05	0.05	0.05	0.05	0.05	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.09	4.17	7.32	10.03	12.85	11.05	8.69	6.76	3.59	6.13	6.04	56.03	56.01	55.40	55.56	5.34	3.37	115.88	115.78	140.74	139.70	29.25	254.83	0.71	5.94	4.85	139.43		149.86				4.85
Deferred revenue
Other current liabilities	86.63	96.11	99.41	97.54	91.55	105.56	92.36	82.73	80.48	93.67	82.97	84.31	100.91	92.49	94.04	82.38	74.78	77.06	62.89	54.15	57.66	55.28	51.92	53.04	66.53	67.86	33.60	30.93	29.51	44.38	44.08	39.59	39.75	37.69	37.83	31.19	49.89	48.03	50.42	45.14	51.79	53.74	50.12	44.13	51.70	67.79	43.34	43.92	38.48	60.68	43.95	37.51	36.66	26.31	30.57	29.15	27.83	28.26	29.23	29.42	29.01	28.14	20.39	16.63	15.42	9.70	9.39	9.41	10.01	6.65	7.25	4.65	6.85	5.38	7.10	6.04	6.07	5.02		5.69
Total non-current liabilities +	338.14	340.49	381.71	374.74	368.70	369.64	368.81	374.28	363.45	361.99	227.49	215.16	214.11	206.74	78.62	78.72	79.52	75.76	67.10	72.47	120.82	112.33	60.65	62.47	69.45	71.49	61.94	63.29	114.57	93.81	138.17	139.25	141.87	138.95	239.01	255.74	256.59	314.35	355.94	357.52	392.57	430.18	431.42	577.74	577.24	575.16	613.50	621.51	619.67	612.32	608.49	355.27	300.63	314.65	321.69	276.45	288.78	289.18	285.85	89.55	93.47	70.29	71.38	47.59	64.84	45.82	59.19	42.38	40.03	25.15	19.78	1.31	1.33	1.42	1.54	1.63	1.83	1.65		5.85
Long-term debt	227.85	226.73	284.24	277.87	271.58	265.33	264.03	262.91	261.93	261.12	144.91	144.84	144.88	145.47	24.39	25.09	25.62	23.22	25.90	29.57	80.04	82.09	29.05	30.50	31.56	32.87	24.04	24.91	76.50	61.14	122.82	124.07	125.49	120.39	185.60	210.51	211.25	241.43	282.77	284.36	319.50	357.29	358.38	504.77	503.87	500.82	538.78	543.42	543.32	532.02	529.42	339.69	286.09	300.64	303.93	253.83	254.95	266.50	265.72	66.05	64.49	41.70	33.18	9.53	9.57	9.78	26.14	24.53	24.93	22.85	18.54	0.13	0.14	0.16	0.18	0.19	0.21	0.23
Capital lease obligations	96.05	98.85	97.26	95.90	96.69	99.76	101.93	108.10	97.74	99.35	79.78	67.45	64.64	56.20	48.76	45.77	46.04	46.26	37.68	38.26	38.99	29.91	30.89	31.61	32.32	32.90	28.86	29.71	29.58
Other non-current liabilities	24.83	25.32	10.05	10.31	9.50	13.50	12.45	12.87	12.65	9.96	9.43	8.91	69.23	8.79	54.23	53.63	53.90	52.54	41.20	7.62	40.78	30.25	31.60	31.97	37.89	38.62	37.89	38.38	38.07	93.81	15.35	15.18	16.38	18.57	53.42	45.23	45.34	72.92	73.17	73.16	73.08	72.90	73.04	72.97	73.37	74.34	74.72	78.09	76.35	80.30	79.06	15.58	14.53	14.01	17.77	22.62	33.83	22.69	20.13	23.50
Total liabilities	473.17	491.65	534.05	519.00	513.69	524.36	513.29	516.72	506.53	525.81	373.34	343.49	365.86	354.89	212.72	204.75	194.40	201.66	162.52	157.30	206.65	192.18	139.93	141.66	225.43	234.06	183.38	186.74	183.18	174.07	324.05	320.26	357.93	342.25	332.95	317.58	338.85	403.57	446.71	575.99	619.43	676.85	671.27	669.47	693.42	695.37	739.97	737.83	730.75	732.43	728.60	463.74	406.56	428.57	457.75	415.51	403.74	398.30	379.03	181.79	178.73	167.28	167.73	82.10	98.13	75.42	86.16	69.20	64.23	49.37	40.77	17.23	17.31	18.09	17.14	18.28	17.75	14.02		18.06

Total stockholders' equity +	558.14	559.42	585.21	590.82	596.70	713.27	724.75	723.04	722.91	726.77	684.59	695.74	696.43	719.99	721.02	721.68	730.38	747.08	746.37	746.46	512.04	513.51	513.83	517.48	528.81	533.41	490.99	494.94	499.08	508.00	500.95	510.42	439.90	426.99	442.56	531.11	543.13	468.87	439.57	387.68	335.12	302.55	346.60	374.66	400.34	437.43	435.55	464.02	490.35	514.57	544.05	554.82	554.36	542.71	510.54	518.41	519.87	540.88	409.15	413.60	414.81	413.29	338.15	275.32	261.31	277.19	275.79	215.68	218.39	237.38	224.17	228.28	227.93	230.93	231.63	231.35	122.02	122.92		115.64
Common stock and paid-in capital	1,805.12	1,793.99	1,776.78	1,758.57	1,744.21	1,725.82	1,707.14	1,687.25	1,670.82	1,656.24	1,595.38	1,580.71	1,565.10	1,549.97	1,538.66	1,530.35	1,525.81	1,518.32	1,515.24	1,511.39	1,197.30	1,191.60	1,189.37	1,190.74	1,195.34	1,201.64	1,200.30	1,199.92	1,198.67	1,196.65	1,196.47	1,195.03	1,112.54	1,110.56	1,097.78	1,092.19	1,086.40	1,072.70	1,039.53	975.01	923.97	894.24	888.25	893.19	888.92	894.87	894.32	892.70	886.73	882.35	879.52	871.45	859.04	843.53	769.62	761.17	751.34	740.44	587.80	580.89	576.49	565.21	503.87	439.20	435.08	426.60	423.29	344.71	341.05	347.33	311.74	305.21	302.44	300.02	297.80	295.97	183.09	183.11	0.00	102.43	0.00
Retained earnings	-1,246.98	-1,234.57	-1,191.57	-1,167.75	-1,147.51	-1,012.54	-982.38	-964.21	-947.92	-929.47	-910.79	-884.97	-868.67	-829.98	-817.64	-808.67	-795.43	-771.24	-768.87	-764.93	-685.27	-678.10	-675.54	-673.26	-666.53	-668.23	-709.32	-704.98	-699.60	-688.65	-695.52	-684.62	-672.64	-683.57	-655.22	-561.08	-543.27	-603.84	-599.95	-587.33	-588.86	-591.68	-541.65	-518.53	-488.57	-457.44	-458.77	-428.68	-396.38	-367.78	-335.46	-316.63	-304.69	-300.81	-259.08	-242.76	-231.46	-199.56	-178.65	-167.30	-161.68	-151.93	-165.71	-163.88	-173.78	-149.41	-147.49	-129.03	-122.66	-109.94	-87.57	-76.93	-74.52	-69.09	-66.17	-64.63	-61.06	-60.19		13.21
Common shares outstanding	220	221	219	220	224	223	223	223	223	223	223	223	223	222	222	222	223	223	223	207	199	198	199	201	206	206	205	205	204	208	203	163	157	151	151	151	153	149	130	112	100	92	92	91	91	97	94	95	95	94	94	94	93	93	87	87	86	86	70	70	70	70	64	72	60	60	60	50	50	50	44	44	44	44	44	38	34	32	32	32	26

Balance Sheet - Clean Energy Fuels Corp. (CLNE)

Balance Sheet - Clean Energy Fuels Corp. (CLNE)