Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	758.46	735.56	729.58	677.39	458.24	237.69	820.86	707.12	622.71	543.86	488.07	447.94	412.84	413.90	377.00	379.07	383.50	371.08	327.63	289.24
Cost of revenue	465.07	448.20	443.04	420.00	274.50	169.35	454.22	365.22	340.57	288.88	140.65	237.95	216.22	214.37	200.45	205.19	200.19	187.28	163.39	142.51
Gross profit	293.39	287.36	286.54	257.39	183.74	68.34	366.64	341.90	312.99	285.45	347.41	209.99	196.62	199.52	176.55	173.88	183.31	183.80	164.24	146.73
Total operating expenses +	271.70	271.19	252.61	249.09	225.20	246.76	298.45	258.72	235.68	213.98	297.22	161.12	158.42	153.01	143.06	137.68	139.91	136.10	123.10	107.19
Selling, general and administrative	117.82	114.87	104.72	100.79	88.94	77.91	99.62	83.38	80.54	72.00	61.84	55.16	53.68	52.07	47.01	44.73	46.72	70.41	66.75	54.22
Research and development			0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00		0.00	0.00	0.00	0.00
Other operating expenses	153.88	156.33	147.89	148.30	136.25	168.85	198.83	175.33	155.14	141.97	235.38	105.95	104.73	100.94	96.05	92.95	93.20	65.69	56.35	52.97
Operating income	21.68	16.17	33.93	8.31	-41.45	-178.42	68.19	83.19	77.31	71.47	50.19	48.87	38.20	46.52	33.50	36.20	43.40	47.70	41.14	39.54
Non-operating income (net)	-12.98	-26.38	-12.28	-10.27	-17.54	-17.38	-13.76	-16.60	-9.20	-10.94	-10.87	-11.16	-3.52	-9.08	-11.68	-10.99	-16.03	-14.00	2.36	-6.65
Income before tax	8.71	-10.21	21.65	-1.97	-58.99	-195.80	54.44	66.59	68.11	60.53	39.32	37.71	34.68	37.44	21.81	25.21	27.37	33.70	43.50	32.89
Income tax expense	-3.98	-2.42	6.86	7.14	-15.70	-70.94	12.32	13.13	3.63	22.99	15.33	16.81	11.35	14.71	8.26	9.10	10.17	13.21	9.58	10.42
Net income	12.69	-7.79	14.79	-11.97	-43.29	-124.84	42.02	53.39	65.00	37.90	24.00	25.00	17.51	22.73	13.56	16.12	17.20	20.49	33.30	28.27

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	154.40	193.50	210.15	206.04	148.77	188.31	232.67	176.03	138.55	161.53	208.77	207.01	152.28	162.95	183.65	198.56	132.24	169.05	145.86	92.55	50.79	36.70	33.59	7.93	159.46	206.86	211.46	232.50	170.04	175.03	170.60	193.30	168.19	158.17	153.82	152.78	157.95	138.75	144.70	134.98	125.44	165.51	133.89	120.08	120.15	116.06	131.77	108.47	109.85	100.59	129.03	100.59	93.67	100.63	117.94	107.85	92.08	90.07	123.91	92.32	84.00	86.74	113.96	89.11	96.44	83.37	110.15	84.17	91.01	87.94	120.37	89.46	86.04	83.43	112.14	92.20	71.42	70.61	93.41	63.08	69.59
Cost of revenue	16.59	-262.57	16.94	124.62	101.51	116.97	131.30	107.61	92.32	91.31	110.34	114.32	89.65	95.54	100.63	110.24	79.96	90.90	77.63	53.79	33.40	30.05	26.46	12.49	100.35	116.37	115.11	126.45	96.29	90.70	84.74	99.60	90.18	89.85	79.75	82.50	88.47	74.18	73.30	71.30	70.10	84.99	68.64	66.02	68.26	60.44	65.05	59.28	63.79	51.88	63.00	54.04	53.52	49.95	58.71	56.01	51.45	45.31	61.61	48.36	48.95	45.38	57.76	47.66	54.79	45.70	57.04	45.79	51.46	44.54	58.40	24.88	46.91	40.36	53.70	30.39	45.30	33.31	43.42	15.35	41.72
Gross profit	137.82	456.07	193.21	81.42	47.25	71.35	101.37	68.42	46.22	70.21	98.43	92.69	62.63	67.41	83.02	88.32	52.28	78.15	68.23	38.76	17.39	6.66	7.13	-4.56	59.11	90.50	96.35	106.05	73.75	84.33	85.86	93.70	78.01	68.32	82.62	77.64	76.99	64.57	71.40	63.68	55.35	80.52	65.26	54.07	51.89	55.62	66.72	49.19	46.06	48.71	66.03	46.55	40.15	50.69	59.23	51.84	40.63	44.76	62.29	43.96	35.04	41.36	56.20	41.45	41.65	37.67	53.12	38.39	39.55	43.40	61.97	64.58	39.13	43.07	58.44	61.81	26.12	37.30	49.99	47.73	27.03
Total operating expenses +	157.08	454.33	170.48	68.41	67.67	73.53	68.59	66.19	62.89	69.04	77.49	71.88	71.62	70.15	74.07	69.43	69.08	64.10	61.96	64.87	53.05	61.83	55.12	48.51	81.31	77.12	73.96	78.57	68.80	69.68	63.45	64.60	60.99	50.93	60.76	58.47	58.54	48.90	46.72	45.42	44.00	49.20	45.26	45.49	44.58	44.00	44.03	39.63	40.40	39.90	41.69	38.30	40.38	40.97	38.78	39.01	36.56	38.50	38.95	35.38	34.95	35.95	36.77	34.23	33.61	35.70	34.14	33.45	33.38	35.06	38.02	60.43	32.88	34.44	34.92	52.17	24.27	28.83	28.81	39.51	21.40
Selling, general and administrative	37.23	28.35	29.22	29.33	30.93	28.16	29.83	29.13	27.75	25.87	26.45	26.06	26.34	24.59	26.67	24.21	25.33	23.90	23.08	22.31	19.66	17.48	18.24	17.51	24.69	25.67	24.86	25.83	23.26	22.38	19.63	21.14	20.23	19.16	19.99	21.15	20.23	20.09	17.75	17.44	16.72	19.56	14.01	16.11	16.07	15.12	14.55	13.44	14.12	13.24	14.37	12.49	13.90	14.42	12.88	13.80	12.58	12.75	12.94	11.56	11.68	11.67	12.10	11.32	11.30	10.46	11.65	12.09	11.09	11.10	20.01	39.09	10.08	17.26	18.62	36.96	10.67	14.94	9.40	28.18	8.65
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	119.85	425.99	141.26	39.09	36.73	45.37	38.76	37.06	35.14	43.17	51.05	45.82	45.28	45.56	47.40	45.22	43.74	40.20	38.88	42.56	33.39	44.35	36.88	31.00	56.63	51.45	49.10	52.74	45.54	47.30	43.82	43.45	40.76	31.77	40.77	37.32	38.31	28.81	28.96	27.98	27.28	29.64	31.25	29.38	28.51	28.88	29.49	26.19	26.28	26.66	27.32	25.81	26.47	26.55	25.90	25.20	23.98	25.75	26.01	23.82	23.27	24.28	24.68	22.91	22.30	25.24	22.50	21.37	22.28	23.96	18.01	21.33	22.80	17.17	16.31	15.21	13.60	13.89	19.41	11.32	12.74
Operating income	-19.26	1.74	22.73	13.01	-20.41	-2.18	32.78	2.24	-16.67	1.17	20.93	20.81	-8.99	-2.74	8.95	18.89	-16.80	14.05	6.27	-26.11	-35.66	-55.17	-47.99	-53.06	-22.20	13.38	22.39	27.48	4.95	14.65	22.41	29.11	17.02	17.39	21.86	19.17	18.45	15.66	24.68	18.26	11.35	28.62	19.81	8.58	7.31	11.62	22.69	9.56	5.66	8.81	24.35	8.26	-0.22	9.72	20.46	12.83	4.08	6.26	23.35	8.58	0.09	5.41	19.42	7.22	8.04	1.97	18.98	4.93	6.18	8.34	23.95	4.15	6.26	8.64	23.52	9.64	1.85	8.47	21.18	8.23	5.64
Non-operating income (net)	-3.73	-3.11	1.46	-2.94	-3.76	-3.01	-4.06	-16.74	-2.57	-2.89	-2.83	-3.24	-3.32	3.71	-4.17	-5.17	-4.65	-4.37	-4.36	-5.58	-3.23	-3.80	-5.96	-3.75	-3.87	-3.67	-3.31	-3.63	-3.14	-5.06	-3.56	-4.19	-3.79	2.09	-4.14	-3.09	-3.62	-2.25	-1.72	-2.92	-2.54	-0.26	-2.30	-2.87	-2.74	-2.83	-2.43	-2.36	-2.55	-3.30	-2.46	-2.37	3.19	-2.28	-2.07	-1.23	-3.15	-2.24	-2.46	-3.02	-3.45	-2.54	-2.68	-2.80	-2.96	-2.34	-2.89	-2.19	-3.48	-6.78	-3.59	1.93	-3.32	-3.71	-3.77	-2.70	2.91	4.95	-2.80	-5.30	-1.49
Income before tax	-22.99	-1.38	24.19	10.07	-24.17	-5.19	28.72	-14.50	-19.24	-1.72	18.11	17.57	-12.31	0.98	4.78	13.73	-21.45	9.67	1.91	-31.69	-38.89	-58.97	-53.95	-56.81	-26.07	9.71	19.07	23.85	1.81	9.60	18.85	24.92	13.23	19.48	17.73	16.08	14.83	13.42	22.96	15.34	8.81	28.36	17.51	5.71	4.56	8.79	20.26	7.20	3.11	5.51	21.89	5.89	2.97	7.44	18.39	11.60	0.93	4.02	20.89	5.56	-3.36	2.87	16.75	4.41	5.09	-0.37	16.08	2.75	2.69	1.57	20.36	6.08	2.94	4.93	19.75	6.94	4.76	13.42	18.38	2.93	4.15
Income tax expense	-7.64	-7.33	7.96	2.75	-7.36	-6.18	5.41	5.72	-7.37	-0.28	5.87	4.10	-2.84	7.43	1.50	4.77	-6.55	3.23	0.15	-8.32	-10.76	-19.95	-14.51	-29.91	-6.57	1.86	4.84	5.61	0.01	0.87	2.63	6.21	3.42	-14.95	6.91	5.95	5.71	4.76	8.71	5.99	3.53	10.84	6.80	2.57	1.73	3.40	7.99	2.91	2.84	2.03	9.04	2.30	-1.31	2.65	7.71	4.90	0.19	1.20	8.41	2.08	-1.33	0.78	6.73	1.39	1.90	-0.05	5.87	0.54	1.03	0.67	7.93	2.05	1.15	1.99	8.02	1.24	0.51	3.15	4.67	0.46	0.98
Net income	-15.35	5.96	16.23	7.32	-16.82	0.99	23.31	-20.22	-11.87	-1.44	12.23	13.47	-9.47	-9.32	3.29	8.96	-14.90	6.44	1.76	-23.37	-28.13	-39.02	-39.44	-27.03	-19.35	7.80	14.29	18.07	1.86	8.72	16.23	18.62	9.82	34.44	10.98	10.12	9.45	8.74	14.37	9.34	5.45	17.27	10.87	3.25	3.09	5.22	12.43	4.25	4.07	3.25	13.43	3.48	-1.37	4.72	10.68	6.70	0.73	2.82	12.48	3.48	-2.03	2.08	10.02	3.03	3.19	-0.32	10.22	2.21	1.66	0.90	12.43	4.03	1.79	2.94	11.73	5.47	4.03	10.09	13.71	3.02	4.72

5 days ago

Ask a follow up