Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15
Total revenue	169.85	156.78	108.46	112.46	100.82	99.49	88.55	80.57	70.06	68.22
Cost of revenue	46.63	49.14	32.87	9.49	7.52	14.67	11.90	9.64	8.12	0.00
Gross profit	123.22	107.64	139.68	102.98	93.30	84.82	76.65	70.93	61.94	68.22
Total operating expenses +	70.10	65.26	0.00	58.00	53.24	50.35	46.19	42.57	39.41	28.72
Selling, general and administrative	48.85	38.62	37.94	34.56	32.45	31.16	27.80	26.09	23.74	26.84
Research and development								0.00	0.00	0.00
Other operating expenses	21.25	26.64	-37.93	23.44	20.79	19.19	18.39	16.48	15.67	1.88	0.00
Operating income	53.13	42.38	34.88	44.98	40.06	34.47	30.46	28.36	22.53	31.35
Non-operating income (net)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-10.64	18.61
Income before tax	53.13	42.38	34.88	44.98	40.06	34.47	30.46	28.36	22.53	20.71	18.61
Income tax expense	10.36	8.15	8.06	8.07	7.11	6.32	5.64	5.30	8.55	5.61	4.65
Net income	42.76	34.24	34.88	36.92	32.95	28.15	24.82	23.06	13.99	15.10	13.96

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18
Total revenue	43.70	44.16	42.82	41.05	41.02	40.29	40.03	38.47	37.95	36.97	35.67	34.19	31.87	31.42	29.59	27.17	24.28	25.50	24.76	24.85	25.70	26.48	25.38	24.57	23.07	22.73	22.88	21.96	20.98	21.24	20.97	19.81	18.55
Cost of revenue	11.49	11.71	11.91	11.36	11.65	12.24	12.74	12.19	11.96	11.00	9.78	7.26	4.82	4.06	2.40	1.60	1.43	1.45	1.48	1.55	3.04	4.54	3.54	3.59	3.00	2.82	2.97	3.13	2.98	2.74	2.50	2.33	2.07
Gross profit	32.21	32.45	30.91	29.69	29.37	28.05	27.28	26.28	26.03	25.97	25.88	26.93	27.04	27.36	27.19	25.57	22.85	24.05	23.28	23.31	22.66	21.94	21.84	20.98	20.07	19.91	19.92	18.83	18.00	18.50	18.47	17.48	16.48
Total operating expenses +	17.27	18.26	17.53	16.97	16.53	16.51	16.46	16.38	15.92	15.77	15.99	15.85	15.28	14.90	14.88	14.29	13.93	13.77	13.36	13.20	12.91	13.09	12.96	12.60	11.70	11.64	11.60	12.01	10.94	10.78	10.94	10.73	10.13
Selling, general and administrative	12.40	12.70	10.51	10.22	10.02	9.77	9.70	9.60	9.55	9.23	9.46	9.55	9.00	8.68	8.85	8.57	8.45	8.36	7.96	8.11	8.02	8.09	8.08	7.65	7.35	7.15	7.01	7.01	6.64	6.84	6.63	6.49	6.14
Research and development																													0.00				0.00
Other operating expenses	4.87	5.56	7.02	6.75	6.50	6.74	6.76	6.78	6.37	6.53	6.53	6.30	6.28	6.22	6.02	5.71	5.48	5.41	5.40	5.09	4.89	5.00	4.89	4.95	4.36	4.49	4.59	5.01	4.30	3.94	4.31	4.24	3.99
Operating income	14.94	14.19	13.37	12.72	12.84	11.54	10.82	9.90	10.12	10.21	9.89	11.09	11.76	12.46	12.31	11.29	8.92	10.28	9.92	10.11	9.75	8.84	8.87	8.39	8.37	8.27	8.32	6.82	7.06	7.72	7.53	6.76	6.35
Non-operating income (net)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	14.94	14.19	13.37	12.72	12.84	11.54	10.82	9.90	10.12	10.21	9.89	11.09	11.76	12.46	12.31	11.29	8.92	10.28	9.92	10.11	9.75	8.84	8.87	8.39	8.37	8.27	8.32	6.82	7.06	7.72	7.53	6.76	6.35
Income tax expense	2.97	2.77	2.57	2.52	2.49	2.24	2.07	1.91	1.93	1.92	1.87	2.12	2.16	2.27	2.13	2.14	1.53	1.77	1.78	1.87	1.69	1.58	1.59	1.53	1.62	1.52	1.47	1.28	1.37	1.57	1.39	1.23	1.12
Net income	11.97	11.42	10.80	10.20	10.35	9.31	8.75	7.99	8.19	8.29	8.02	8.97	9.60	10.19	10.19	9.15	7.39	8.51	8.14	8.24	8.07	7.26	7.29	6.85	6.75	6.74	6.85	5.54	5.70	6.15	6.14	5.53	5.23

5 days ago

Ask a follow up