Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	1,828.44	1,845.94	1,821.80	2,169.38	1,780.22	1,259.31	1,448.67	1,602.41	1,468.92	1,265.50	1,394.77	1,895.53	2,163.60	1,820.68	1,487.00	881.59	727.60	1,036.70	837.02	679.45
Cost of revenue	1,586.09	1,588.14	1,515.95	1,808.67	1,542.67	1,144.99	1,319.66	1,404.14	1,310.64	1,123.02	1,256.96	1,754.88	1,868.41	1,526.54	1,254.89	767.66	671.63	896.99	752.89	606.68
Gross profit	242.35	257.80	305.85	360.71	237.54	114.32	129.00	198.27	158.28	142.48	137.81	140.64	295.19	294.14	232.11	113.93	55.97	139.71	84.13	72.78
Total operating expenses +	221.59	224.62	157.12	154.91	152.37	149.67	157.44	156.02	171.46	163.82	162.09	201.70	192.80	145.57	99.94	73.15	63.16	66.39	59.29	50.77
Selling, general and administrative	203.27	185.77	131.64	129.79	129.07	128.64	134.00	131.69	146.78	140.19	10.53	14.08	14.26	12.26	95.71	9.26	7.57	9.24	53.14	42.14
Research and development	18.32	16.52	12.54	10.40	10.10	9.01	9.86	11.15	10.30	9.97	11.16	14.01	11.17	7.15	4.23	6.32	8.85	3.50	1.70	1.30
Other operating expenses	0.00	22.33	12.95	14.71	13.19	12.02	13.58	13.19	14.38	13.66	140.39	173.61	167.37	126.16	0.00	57.57	46.73	53.65	4.46	7.33
Operating income	20.76	33.18	148.73	205.80	85.18	-35.35	-28.43	42.24	-13.18	-21.33	-24.28	-97.63	102.40	174.71	132.17	40.78	-18.89	73.32	24.84	22.01
Non-operating income (net)	-32.06	-24.91	-38.98	-3.45	-34.14	-22.78	-19.61	-22.44	-39.69	-11.52	-27.73	-54.62	-47.66	5.87	-36.28	-40.14	-13.11	-50.31	-20.95	-13.44
Income before tax	-11.30	8.27	109.75	202.35	51.04	-58.13	-48.04	19.81	-52.88	-32.86	-52.01	-152.24	54.73	180.57	95.90	0.65	-32.00	23.01	3.88	8.57
Income tax expense	49.89	11.86	26.04	23.17	1.15	6.95	3.48	6.76	11.20	3.28	38.28	-21.82	25.05	86.61	37.76	0.29	-7.36	9.67	3.36	3.43
Net income	-63.49	-5.56	78.76	176.30	49.59	-60.39	-48.43	16.09	-60.04	-33.99	-75.63	-80.46	35.21	95.55	58.15	0.36	-24.65	13.34	-7.25	5.14

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	505.07	410.44	466.47	460.83	490.71	383.57	447.99	532.17	482.21	390.20	401.78	481.18	548.64	509.77	530.72	572.90	556.00	487.68	450.38	438.64	403.52	326.91	304.77	286.13	341.50	301.79	345.91	390.60	410.37	363.40	384.72	428.90	425.38	376.03	370.99	364.40	357.50	307.29	306.20	330.21	321.79	307.81	308.84	376.07	402.06	383.28	449.58	523.73	538.94	494.41	497.51	593.29	578.39	493.64	404.72	459.23	463.09	402.92	398.81	404.45	280.83	232.67	222.82	229.66	196.45	146.52	141.50	206.98	232.60	258.60	255.46	269.11	253.53	204.94	195.47	210.33	226.28	165.56	156.12	175.19	182.58
Cost of revenue	433.62	368.99	398.90	391.56	422.06	342.39	389.18	451.73	404.84	331.88	335.71	395.28	453.09	433.07	443.09	463.24	469.27	425.16	390.09	377.17	350.25	301.02	273.46	256.27	314.26	283.46	318.81	352.29	365.11	326.71	341.02	370.59	365.82	340.71	331.32	320.84	317.77	274.75	273.22	285.14	289.91	290.00	282.68	325.01	359.27	365.04	404.28	501.17	484.39	445.13	435.00	506.64	481.64	442.11	337.56	377.15	369.73	344.41	345.81	340.56	224.56	206.68	194.87	195.75	170.36	147.33	144.53	177.24	202.54	230.60	218.04	227.17	221.18	193.60	177.18	183.02	199.09	163.42	139.04	152.75	151.46
Gross profit	71.45	41.45	67.57	69.27	68.64	41.19	58.81	80.44	77.37	58.32	66.07	85.90	95.56	76.70	87.63	109.65	86.73	62.52	60.29	61.47	53.27	25.89	31.32	29.87	27.24	18.33	27.10	38.31	45.26	36.69	43.70	58.31	59.56	35.32	39.67	43.56	39.73	32.54	32.98	45.08	31.89	17.81	26.15	51.05	42.79	18.23	45.30	22.56	54.55	49.28	62.51	86.66	96.75	51.53	67.16	82.09	93.36	58.51	53.00	63.89	56.27	25.99	27.95	33.90	26.09	-0.81	-3.03	29.75	30.06	28.00	37.42	41.95	32.34	11.34	18.29	27.31	27.19	2.14	17.08	22.44	31.11
Total operating expenses +	60.09	52.39	57.82	59.11	56.85	58.20	56.00	58.12	52.30	37.61	39.10	40.00	40.42	35.79	37.14	39.95	42.02	38.19	37.39	37.75	39.03	41.73	38.13	32.97	36.85	35.85	39.72	40.74	41.13	37.61	38.88	42.09	41.46	40.26	44.81	39.60	46.79	41.63	41.23	41.13	39.84	35.97	40.62	43.52	41.99	47.57	47.81	52.03	54.29	48.73	45.45	49.75	48.87	52.63	31.00	1.12	34.69	39.00	11.61	19.94	29.39	25.29	15.42	16.48	15.96	17.61	12.74	16.83	15.99	16.45	16.16	17.56	16.22	16.71	15.60	14.14	12.85	13.78	12.37	10.71	13.91
Selling, general and administrative	52.40	47.93	53.13	52.35	49.86	51.26	49.53	51.58	39.42	28.72	33.59	34.86	34.47	27.49	31.41	34.67	36.23	30.26	32.22	32.57	37.09	34.79	33.45	28.44	31.96	27.39	34.95	35.75	35.91	29.38	33.71	36.70	35.92	2.75	2.60	2.53	2.61	6.69	2.29	2.11	2.29	2.29	2.12	2.90	3.23	2.83	41.28	3.83	3.74	3.30	3.94	3.30	3.72	3.52	3.74	2.65	2.35	7.53	2.26	2.35	2.92	2.45	2.28	2.41	2.12	1.45	1.46	2.20	2.46	16.45	16.16	17.56	14.08	10.56	15.60	14.14	11.28	11.83	10.36	8.59	11.37
Research and development	5.28	4.89	4.55	4.34	4.54	4.45	4.20	4.22	3.65	3.14	3.17	3.22	3.01	2.81	2.43	2.24	2.92	2.65	2.37	2.53	2.55	2.23	2.24	2.13	2.41	2.39	2.31	2.54	2.62	2.92	2.59	2.75	2.88	2.39	2.46	2.61	2.84	2.18	2.60	2.71	2.48	2.32	2.98	2.78	3.09	4.24	2.86	3.19	3.71	2.88	2.78	2.80	2.70	2.69	1.76	1.19	1.51	1.24	0.80	1.01	1.18	1.28	1.11	1.90	2.03	8.85	1.16	2.86	1.00	3.50	0.00	0.00	0.00	1.70	0.00	0.00	0.00	1.30	0.00	0.00	0.00
Other operating expenses	2.41	-0.43	0.14	2.42	2.45	2.50	2.27	2.32	9.22	5.75	2.34	1.92	2.94	5.50	3.30	3.05	2.87	5.28	2.81	2.66	-0.61	4.71	2.43	2.40	2.48	6.07	2.45	2.45	2.61	5.31	2.58	2.63	2.66	35.12	39.75	34.46	41.34	32.76	36.35	36.30	35.06	31.36	35.51	37.85	35.67	40.50	3.68	45.01	46.84	42.54	38.73	43.65	42.44	46.42	25.50	-2.72	30.84	30.23	8.55	16.57	25.29	21.56	12.04	12.16	11.81	7.31	10.11	11.77	12.53	-3.50	0.00	0.00	2.15	4.46	0.00	0.00	1.56	0.65	2.02	2.12	2.54
Operating income	11.36	-10.94	9.74	10.16	11.80	-17.02	2.81	22.32	25.07	20.72	26.98	45.90	55.14	40.90	50.49	69.70	44.71	24.33	22.90	23.72	14.23	-15.84	-6.81	-3.10	-9.60	-17.52	-12.62	-2.43	4.14	-0.93	4.82	16.23	18.10	-4.94	-5.14	3.96	-7.06	-9.08	-8.25	3.95	-7.95	-18.16	-14.46	7.53	0.81	-65.91	-2.51	-29.47	0.26	0.55	17.06	36.91	47.88	-1.10	36.17	80.97	58.67	19.51	41.39	43.95	26.88	0.70	12.52	17.43	10.13	-30.13	-15.77	12.92	14.08	11.55	21.26	24.39	16.12	-5.38	2.70	13.18	14.34	-11.64	4.71	11.74	17.21
Non-operating income (net)	-30.97	-4.30	-11.14	-9.07	-7.55	-8.01	-8.09	-3.45	-5.36	-24.32	-2.59	-4.57	-7.49	-13.89	3.67	18.22	-11.45	-4.81	-6.75	-24.15	1.59	0.93	-6.30	0.44	-17.84	-5.57	-5.36	-7.47	-1.21	-10.13	0.70	-8.81	-4.20	-25.56	-3.68	-10.37	-0.08	-4.25	-4.74	-2.75	0.22	-2.65	-22.87	-1.74	-0.47	-23.66	-19.63	-2.59	-8.74	-34.63	-3.69	6.95	-16.30	18.40	-3.75	-5.60	-3.18	-3.01	-7.17	-3.88	-22.22	-17.53	-5.94	-9.94	-6.72	-3.99	-3.35	-3.23	-2.54	-41.44	-4.09	-2.21	-2.56	4.55	-3.50	-2.70	-19.31	-4.26	-3.89	-2.40	-2.89
Income before tax	-19.62	-15.24	-1.39	1.09	4.25	-25.03	-5.28	18.87	19.71	-3.60	24.38	41.32	47.65	27.01	54.16	87.92	33.26	19.51	16.15	-0.44	15.82	-14.91	-13.11	-2.66	-27.44	-23.09	-17.98	-9.90	2.92	-11.05	5.52	7.42	13.90	-30.50	-8.82	-6.41	-7.14	-13.33	-12.99	1.20	-7.73	-20.81	-37.33	5.80	0.34	-89.56	-22.14	-32.06	-8.48	-34.08	13.36	43.86	31.59	17.30	32.42	75.37	55.49	16.51	34.22	40.08	4.66	-16.83	6.58	7.49	3.41	-34.11	-19.12	9.69	11.54	-29.90	17.17	22.18	13.56	-0.83	-0.80	10.48	-4.97	-15.90	0.81	9.34	14.32
Income tax expense	4.63	39.90	1.07	4.69	4.23	-26.24	12.92	15.45	9.74	-2.32	4.72	9.43	14.22	-15.96	11.45	19.00	8.68	-8.78	5.34	1.99	2.59	4.57	0.34	1.98	0.06	2.71	2.06	-3.22	1.92	3.02	2.84	1.68	-0.79	5.24	2.40	0.13	3.44	0.70	-2.07	3.65	1.00	35.09	0.28	1.52	1.40	-6.17	-5.13	-7.17	-3.35	-13.87	5.71	21.00	12.20	21.89	13.59	31.04	20.09	2.41	12.69	14.80	7.69	-6.53	2.57	2.92	1.33	-7.63	-8.01	3.78	4.50	-11.49	6.87	8.87	5.42	0.25	0.08	5.52	-2.48	-6.36	0.33	3.74	5.73
Net income	-24.21	-56.04	-2.26	-4.55	-0.65	1.34	-18.25	2.15	9.20	-2.57	19.28	30.21	31.84	42.04	43.17	67.17	23.92	27.60	11.19	-2.77	13.57	-17.21	-12.64	-5.05	-25.49	-24.84	-19.14	-6.42	1.98	-12.29	2.30	5.70	15.30	-30.28	-12.02	-6.29	-11.45	-12.98	-9.95	-1.90	-9.15	-51.16	-31.48	6.77	0.23	-53.05	-9.07	-20.51	2.16	-15.58	8.09	23.22	19.48	-3.50	19.58	44.06	35.42	14.46	21.16	25.56	-3.04	-10.30	4.02	4.57	2.08	-26.48	-11.11	5.91	7.04	-18.41	10.30	13.31	8.13	-8.85	-0.88	4.96	-2.48	-9.54	0.49	5.60	8.59

5 days ago

Ask a follow up