Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	123.86	76.06	59.70	33.00	46.19	4.27	9.51	8.31	5.55	2.13	2.65	3.54	1.63	18.04	22.63	33.93	41.47	53.39	77.06	24.65
Cash and cash equivalents	123.86	76.06	59.70	33.00	46.19	4.27	7.75	6.37	3.88	1.55	1.44	3.10	1.63	11.56	15.84	28.71	31.00	21.20	26.57	24.65
Short-term investments							1.76	1.94	1.67	0.58	1.20	0.43	0.00	6.48	6.80	5.21	10.47	32.20	50.49	0.00
Accounts receivable, net	0.71	16.87	0.08	0.01	0.00	-7.81	0.02	0.03	0.03	0.02	0.01	0.03	5.80	0.02	0.02	0.02	0.02	0.11	0.89	0.07
Inventories	24.29	20.74	2.57	9.90	7.92	7.81	7.43	1.84	4.52	4.11	3.35	5.17	2.05	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other current assets	1.57	1.60	1.32	1.03	-5.49	0.81	-6.54	0.85	0.74	0.83	0.92	0.86	0.95	0.20	0.89	0.32	0.10	0.06	0.12	0.17
Total current assets	150.43	115.26	63.67	43.94	48.62	5.08	8.66	9.09	9.17	6.51	5.71	9.35	10.43	18.25	23.54	34.05	41.58	53.57	78.04	24.84
Total non-current assets +	122.03	78.87	64.71	63.95	72.22	76.75	81.73	91.27	79.20	83.43	90.04	95.11	94.90	55.88	40.95	39.93	36.45	29.86	60.65	38.20
Property, plant and equipment, net	93.62	66.72	55.95	55.81	64.25	21.89	74.27	83.82	71.64	28.85	30.79	32.99	87.95	49.98	34.95	33.42	30.87	27.75	58.75	38.05
Goodwill									0.00	0.00	0.00	-2.95	-3.02	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Intangible assets			0.13	0.08	0.06	0.03	0.03	0.04	0.06	0.12	0.19	0.32	0.48	0.21	0.00	0.00	0.00	0.00	0.00	0.00
Long-term investments										0.00	1.09	1.09		0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other non-current assets
Total assets	272.46	194.13	128.38	107.90	120.84	81.83	90.39	100.36	88.36	89.94	95.76	104.45	105.34	74.13	64.50	73.98	78.03	83.43	138.70	63.04

Total current liabilities +	27.66	19.25	10.03	6.60	6.22	3.58	2.28	7.48	7.89	8.21	13.22	11.99	8.17	2.61	1.57	1.33	1.48	1.86	1.45	5.55
Accounts payable	8.64	3.29	1.68	0.66	0.85	0.40	0.52	0.62	0.84	0.73	1.40	1.50	1.74	1.91	0.30	0.58	0.72	1.86	1.45	0.55
Short-term debt	0.48	0.31	5.86	5.37	1.26	0.46	12.23	5.06	4.77	4.50	8.53	40.57	2.65	0.11	0.00	0.00	0.00	0.00	0.00	5.00
Current portion of long-term debt			5.69	5.37	1.26	0.46		5.06	4.77	4.50	8.53	7.18		0.00	0.00	0.00	0.00	0.00	0.00	0.00
Deferred revenue
Other current liabilities	18.54	15.29	2.39	0.52	2.03	2.57	1.76	1.30	1.30	2.99	3.25	-32.03	-1.91	0.66	1.27	0.75	369.20	0.81	0.00	0.00
Total non-current liabilities +	167.35	42.08	43.47	38.79	45.23	44.15	43.77	41.03	41.70	45.50	50.03	60.36	58.51	1.25				0.81	1.36	9.50
Long-term debt	66.42		0.00	5.69	11.06	12.72	12.22	9.60	14.66	19.44	23.94	33.19	34.00	0.21	0.00	0.00	0.00	0.00	0.00	5.00
Capital lease obligations	1.80	1.24	0.85	0.02	0.02	0.05	0.01
Other non-current liabilities	1.35	1.76		33.10	34.17	31.43	31.56	31.43	27.04	26.06	26.10	23.82
Total liabilities	195.01	61.33	53.51	45.40	51.45	47.73	46.06	48.52	49.58	53.71	63.26	72.35	66.67	3.85	1.57	1.33	1.48	2.68	2.81	15.05

Total stockholders' equity +	77.45	132.80	74.87	62.50	69.39	34.10	44.33	51.85	38.78	36.23	32.50	32.10	38.66	70.27	62.92	72.64	76.55	80.75	135.89	47.99
Common stock and paid-in capital	456.45	436.90	325.78	282.75	272.50	214.27	209.73	208.82	200.29	197.82	191.08	189.88	187.69	193.30	170.00	166.62	150.63	129.10	149.10	53.16
Retained earnings	-379.00	-304.10	-250.91	-220.26	-203.12	-180.18	-165.39	-156.97	-161.51	-161.58	-158.57	-157.78	-149.03	-123.03	-107.08	-93.98	-74.08	-48.35	-13.21	-5.16
Common shares outstanding	368	318	260	220	196	164	160	152	148	142	130	129	122	119	103	97	94	93	86	59

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	123.25	123.86	52.03	57.60	74.85	8.69	118.46	61.31	53.90	59.70	54.63	67.96	77.28	33.00	39.92	43.27	46.32	46.19	33.41	21.49	17.60	4.27	6.64	5.57	7.46	9.51	4.24	8.18	5.87	8.31	21.83	10.13	10.47	5.58	3.85	9.22	10.89	2.15	4.58	4.68	14.42	2.64	5.53	6.25	3.08	3.50	3.47	2.70	4.97	1.63	6.00	11.82	7.21	18.04	29.64	35.13	36.63	22.63	27.73	32.40	35.17	37.84	33.64	38.32	37.84	41.47	45.71	45.79	46.85	53.39	62.34	72.23	75.23	77.06	83.35	83.36	23.08	24.65	22.12	7.70	11.51
Cash and cash equivalents	122.84	123.86	52.03	57.60	74.85	8.69	118.46	61.31	53.90	59.70	54.63	67.96	77.28	33.00	39.92	43.27	46.32	46.19	33.41	21.49	17.60	4.27	6.64	5.57	5.59	7.75	3.36	6.54	3.92	6.37	11.62	7.53	9.17	3.88	2.15	7.32	8.39	1.55	2.96	2.48	7.32	1.44	3.63	3.85	2.18	3.10	3.37	1.55	4.67	1.63	6.00	11.81	3.94	11.56	20.74	26.41	30.76	15.84	21.45	25.83	27.90	29.94	26.62	28.78	29.94	31.00	45.33	23.43	17.41	21.20	27.44	21.35	75.23	26.57	32.99	83.36	23.08	24.65	16.74	1.42	1.65
Short-term investments	0.41																								1.87	1.76	0.88	1.65	1.96	1.94	10.21	2.60	1.30	1.70	1.70	1.90	2.50	0.60	1.62	2.20	7.10	1.20	1.90	2.40	0.90	0.40	0.10	1.14	0.30	0.00	0.00	0.01	3.27	6.48	8.90	8.72	5.87	6.80	6.28	6.56	7.26	7.90	7.02	9.54	7.90	10.47	0.38	22.35	29.44	32.20	34.90	50.88	0.00	50.49	50.36	0.00	0.00	0.00	5.37	6.28	9.86
Accounts receivable, net	0.72	0.71	2.74	0.65	0.57	16.51	0.23	0.23	0.08	0.08	5.61	0.04	0.01	0.01	0.00	0.02	0.01	0.00	0.02	0.01	0.00	-7.81	0.01	0.01	0.01	0.02	1.14	0.03	0.03	0.03	0.04	0.04	0.05	0.03	7.90	0.01	0.02	0.02	3.30	2.53	0.01	0.01	0.01	0.01	0.01	0.03	6.09	7.24	4.31	5.80	0.08	0.04	0.03	0.02	0.02	0.01	0.02	0.02	0.03	0.03	0.03	0.02	0.03	0.03	0.02	0.02	0.05	0.06	0.05	0.11	0.12	0.16	0.21	0.92	0.37	0.18	0.10	0.07	0.23	0.14	0.17
Inventories	28.03	24.29	19.18	20.90	23.49	20.74	4.25	5.07	4.70	2.57	4.70	6.28	6.28	9.90	9.90	7.92	7.92	7.92	7.92	7.92	7.86	7.81	7.62	7.49	0.34	7.43	7.36	7.09	6.23	1.84	12.17	0.00	7.00	4.52	1.72	7.45	5.76	4.11	3.41	4.89	5.93	3.35	4.86	3.89	4.70	5.17	3.30	2.20	3.92	2.05	1.05	0.42	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.31
Other current assets	2.15	1.57	2.66	1.80	1.06		2.08	1.34	1.35	1.32	1.60	1.18	1.20	1.03	1.38	2.67	2.59	2.43	2.73	3.47	0.61	0.81	0.94	0.97	0.68	0.89	1.10	1.05	0.80	0.85	0.97	0.78	0.98	0.74	0.81	0.74	1.06	0.83	0.87	0.90	1.10	0.92	0.98	0.92	1.29	1.05	0.96	0.94	0.98	0.95	0.72	1.84	0.86	0.20	0.27	0.60	0.36	0.89	0.33	0.22	0.14	0.35	0.16	0.25	0.17	0.10	0.44	0.16	0.09	0.13	0.13	0.28	0.08	0.06	0.32	0.48	0.16	0.25	0.24	0.14	0.00
Total current assets	154.14	150.43	76.61	80.95	99.96	115.26	125.02	67.96	60.02	63.67	66.53	75.45	84.76	43.94	51.20	53.88	48.91	48.62	36.16	24.97	18.21	5.08	15.22	14.03	6.62	8.66	5.60	14.71	10.97	9.09	12.63	8.34	17.20	9.17	12.58	15.53	15.23	6.51	10.53	10.80	14.36	5.71	9.47	8.67	8.18	9.35	13.72	11.94	13.88	10.43	7.77	13.74	7.67	18.25	29.93	35.74	37.01	23.54	27.92	32.64	35.34	38.03	33.83	38.59	38.03	41.58	45.98	46.01	47.00	53.57	62.60	72.53	75.53	78.04	83.88	83.78	23.34	24.84	22.46	7.98	11.99
Total non-current assets +	137.51	122.03	94.34	90.38	82.92	78.87	76.36	72.62	64.92	64.71	64.54	64.15	64.30	63.95	64.13	62.90	71.56	72.22	71.57	72.54	75.82	76.75	71.41	72.23	80.28	81.73	82.63	78.40	86.11	91.27	88.67	87.21	78.25	79.20	80.26	81.83	82.77	83.43	85.40	87.55	88.86	90.04	90.53	90.70	93.22	95.11	95.34	91.11	93.09	94.90	101.15	84.01	66.51	55.88	46.16	41.25	43.38	40.95	39.82	42.45	42.27	37.58	38.79	37.16	37.58	36.45	35.70	32.81	30.14	29.86	67.07	63.52	59.37	60.65	55.95	46.07	40.87	38.20	37.60	34.71	35.77
Property, plant and equipment, net		93.62	80.93	76.93	69.77	66.72	64.86				56.11	20.74	20.67	55.81	56.07	54.87	55.61	64.25	55.74	21.00	21.43	21.89	63.55	64.77	72.82	74.27	75.17	70.94	78.65	83.82	81.22	79.75	70.79	71.64	72.70	74.27	75.21	28.85	29.37	29.86	30.35	30.79	31.32	31.89	32.45	32.99	33.51	34.09	34.68	35.25	88.12	74.54	58.07	49.98	40.19	36.92	37.56	34.95	33.90	36.96	36.68	33.42	32.36	31.46	32.22	30.87	30.27	29.67	27.10	27.75	64.74	61.63	58.09	58.75	55.07	45.90	40.31	38.05	37.40	34.43	30.57
Goodwill																															0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-3.56	-3.60	-2.97	0.00	-2.95	-2.94	-2.95	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Intangible assets					0.50		0.16	0.14	0.13	0.13	0.11	0.11	0.08	0.08	0.06	0.05	0.05	0.06	0.05	0.05	0.02	0.03	0.03	0.04	0.04	0.03	0.03	0.04	0.04	0.04	0.04	0.04	0.05	0.06	0.07	0.09	0.10	0.12	0.14	0.17	0.16	0.19	0.22	0.25	0.29	0.32	0.37	0.40	0.44	0.48	0.24	0.23	0.17	0.21	0.20	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Long-term investments																																										1.09	1.09	1.09	1.09	1.09	1.09	1.09	1.09	1.09	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other non-current assets
Total assets	291.65	272.46	170.95	171.34	182.87	194.13	201.37	140.58	124.94	128.38	131.07	139.61	149.06	107.90	115.33	116.77	120.47	120.84	107.72	97.51	94.03	81.83	86.62	86.26	86.90	90.39	88.23	93.11	97.09	100.36	101.30	95.55	95.45	88.36	92.83	97.35	98.00	89.94	95.93	98.35	103.22	95.76	100.00	99.36	101.40	104.45	109.06	103.05	106.97	105.34	108.92	97.75	74.18	74.13	76.09	76.99	80.39	64.50	67.74	75.09	77.61	75.60	72.62	75.75	75.60	78.03	81.68	78.82	77.14	83.43	129.67	136.05	134.90	138.70	139.84	129.86	64.20	63.04	60.07	42.69	47.76

Total current liabilities +	34.74	27.66	9.76	24.09	20.68	19.25	7.45	4.34	5.07	10.03	11.65	8.10	8.80	6.60	8.61	8.57	9.33	6.22	6.43	5.78	5.26	3.58	3.22	4.01	2.26	2.28	7.77	7.74	8.93	7.48	7.90	7.64	9.33	7.89	8.17	8.44	9.81	8.21	12.84	16.20	18.37	13.22	13.55	14.29	15.82	11.99	12.47	9.69	9.21	8.17	6.66	14.31	5.51	2.61	1.19	1.33	1.41	1.57	2.61	2.73	1.61	0.91	1.95	1.31	0.91	1.48	1.12	0.64	1.07	1.86	1.19	1.38	0.58	1.45	1.91	1.01	5.58	5.55	5.74	5.28	6.25
Accounts payable	9.49	8.64	8.61	5.64	4.50	3.29	5.73	3.03	3.66	1.68	2.37	1.15	1.13	0.66	1.28	1.43	1.37	0.85	0.20	0.65	0.38	0.40	0.65	0.60	0.44	0.52	0.65	0.58	0.61	0.62	0.92	0.64	1.09	0.84	0.86	1.07	0.93	0.73	1.19	1.10	2.51	1.40	1.36	1.05	1.67	1.50	2.53	1.25	1.01	0.83	5.21	7.68	4.07	1.91	0.77	0.57	0.59	0.30	0.77	0.56	0.58	0.58	1.35	0.81	0.91	0.72	1.12	0.64	1.07	1.86	1.19	1.38	0.58	1.45	1.91	1.01	0.57	0.55	0.75	0.25	0.40
Short-term debt	0.51	0.48	1.02	1.02	0.37	0.00	0.28	0.22	0.17	5.86	5.73	5.59	5.50	5.37	5.29	3.93	2.59	1.26	12.31	0.00	0.76	0.46	0.48	1.68		12.23	5.22	5.21	5.17	5.06	4.99	4.92	4.84	4.77	4.70	4.64	4.57	4.50	5.51	6.51	7.52	8.53	8.20	10.01	10.93	40.57	7.32	6.28	5.33	5.15	-4.78	5.12	0.12	0.11	0.11	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	5.01	5.00	4.99	5.03	5.85
Current portion of long-term debt										5.69	5.60	5.52	5.44	5.37	5.29	3.93	2.59	1.26			0.76	0.46	0.48	1.68			0.12	0.12	0.12	5.06	4.99	4.92	4.84	4.77	4.70	21.72	4.57	4.50				8.53				7.18					0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Deferred revenue
Other current liabilities	24.74	18.54	0.12	16.85	15.28	14.41	1.13	0.76	0.89	2.39	3.39	1.24	1.99	0.52	1.92	3.04	5.12	4.03	6.23	4.93	3.80	2.57	1.99	1.64	1.61	1.56	1.60	1.62	2.59	1.30	1.25	1.39	2.29	1.30	1.28	1.46	2.52	2.99	1.48	3.51	3.26	3.25	1.76	1.55	1.55	-32.03	1.34	1.10	1.87	1.51	1.25	1.52	1.33	0.66	0.31	0.76	0.82	1.27	1.84	2.16	1.61	0.91	1.95	1.31	0.91	369.20	1.12	0.64	1.07	0.81	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Total non-current liabilities +	174.03	167.35	70.51	45.15	39.09	42.08	41.01	43.48	42.92	43.47	46.20	42.09	43.70	38.79	40.18	41.56	45.97	45.23	49.41	50.14	48.65	44.15	44.53	43.29	43.69	43.77	38.50	39.38	40.43	41.03	40.04	39.49	40.59	41.70	42.79	44.23	45.07	45.50	47.20	48.20	49.19	50.03	54.76	53.32	55.15	60.36	62.27	56.16	60.01	58.51	43.32	23.01	7.48	1.25	0.74							0.49			0.49		0.95	0.89	0.86	0.81	0.68	0.70	1.32	1.36	2.39	2.15	9.91	9.50	8.29	8.03	14.68
Long-term debt	67.56	66.42									1.46	2.89	4.30	5.69	7.07	8.42	9.75	11.06	12.31	12.30	12.43	12.72	12.69	11.46	12.23	12.22	6.99	6.96	8.29	9.60	10.89	12.17	13.42	14.66	15.88	17.08	18.27	19.44	20.59	21.72	22.84	23.94	26.09	26.09	27.81	33.19	35.06	33.41	35.25	34.00	31.25	15.19	0.18	0.21	0.24	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	7.99	5.00	4.92	4.97	10.00
Capital lease obligations	1.69	1.80	2.42	2.29	1.45	1.24	1.23	1.04	0.81	0.85	0.68	0.41	0.36	0.02	0.01	0.01	0.01	0.02	0.02	0.02	0.03	0.05	0.07	0.07	0.08	0.01	0.01	0.01	0.05
Other non-current liabilities	1.72	1.35	2.74	1.34	0.48	1.76						39.20	39.40	33.10	40.18	33.15		34.17	49.41	37.84	36.22	31.43	31.84	31.83	31.46	31.56	31.51	32.43	32.14	31.43	29.15											26.10	25.32	23.88	23.99	23.82	23.87	18.16	18.91	18.65
Total liabilities	208.77	195.01	80.27	69.24	59.77	61.33	48.46	47.82	47.99	53.51	57.85	50.20	52.50	45.40	48.79	50.13	55.30	51.45	55.84	55.92	53.90	47.73	47.75	47.30	45.95	46.06	46.26	47.13	49.36	48.52	47.94	47.13	49.91	49.58	50.97	52.67	54.88	53.71	60.04	64.40	67.56	63.26	68.31	67.61	70.97	72.35	74.73	65.86	69.22	66.67	49.98	37.32	12.99	3.85	1.93	1.33	1.41	1.57	2.61	2.73	1.61	1.39	1.95	1.31	1.39	1.48	2.07	1.53	1.93	2.68	1.87	2.08	1.89	2.81	4.30	3.17	15.49	15.05	14.03	13.31	20.93

Total stockholders' equity +	82.88	77.45	90.68	102.09	123.10	132.80	152.91	92.76	76.95	74.87	73.22	89.41	96.56	62.50	66.54	66.65	65.17	69.39	51.89	41.59	40.13	34.10	38.88	38.96	40.95	44.33	41.97	45.99	47.73	51.85	53.36	48.42	45.54	38.78	41.87	44.68	43.12	36.23	35.89	33.95	35.67	32.50	31.69	31.76	30.43	32.10	34.32	37.19	37.75	38.66	58.94	60.43	61.19	70.27	74.16	75.65	78.99	62.92	65.13	72.37	75.99	74.21	70.68	74.44	74.21	76.55	79.61	77.28	75.21	80.75	127.80	133.97	133.00	135.89	135.53	126.69	48.72	47.99	46.03	29.38	26.83
Common stock and paid-in capital	490.65	456.45	454.09	438.05	438.10	436.90	436.95	368.79	346.40	325.78	318.66	317.66	317.52	282.75	281.90	277.04	275.21	272.50	255.42	236.02	227.68	214.27	213.83	210.22	209.99	209.73	209.48	209.30	209.00	208.82	208.67	200.92	200.63	200.29	199.95	199.76	199.51	197.82	197.57	197.44	197.23	191.08	190.86	190.63	190.34	189.88	189.60	188.97	188.72	187.69	187.49	183.41	184.51	193.30	194.81	187.99	190.96	170.00	166.69	177.91	176.49	154.91	157.97	154.45	154.91	150.63	147.38	136.10	124.98	129.10	146.75	150.47	146.89	149.10	147.21	134.83	55.22	53.16	49.97	32.04	28.88
Retained earnings	-407.77	-379.00	-363.42	-335.95	-315.00	-304.10	-284.04	-276.04	-269.45	-250.91	-245.44	-228.25	-220.97	-220.26	-215.36	-210.40	-210.04	-203.12	-203.54	-194.43	-187.55	-180.18	-174.96	-171.26	-169.03	-165.39	-167.51	-163.31	-161.28	-156.97	-155.31	-152.50	-155.09	-161.51	-158.08	-155.08	-156.40	-161.58	-161.69	-163.49	-161.56	-158.57	-159.17	-158.88	-159.90	-157.78	-155.28	-151.78	-150.98	-149.03	-128.55	-122.99	-123.32	-123.03	-120.65	-112.34	-111.98	-107.08	-101.56	-105.54	-100.50	-80.70	-87.30	-80.01	-80.70	-74.08	-67.76	-58.82	-49.76	-48.35	-18.94	-16.50	-13.88	-13.21	-11.67	-8.14	-6.51	-5.16	-3.93	-2.67	-2.05
Common shares outstanding	389	378	367	365	364	364	341	286	278	269	265	265	242	221	222	219	217	206	197	190	182	173	166	160	160	160	160	160	160	160	147	148	148	148	146	152	150	149	144	143	136	136	130	130	130	130	129	129	128	128	122	122	121	121	121	121	112	112	104	104	103	94	99	96	94	94	94	94	94	94	92	93	92	92	92	84	74	74	62	56	55

Balance Sheet - UR-ENERGY INC (URG)

Balance Sheet - UR-ENERGY INC (URG)