Income Statement - Dave & Buster's Entertainment, Inc. (PLAY)
$(Billion, Million)| Jan-26 | Jan-25 | Jan-24 | Jan-23 | Jan-22 | Jan-21 | Jan-20 | Jan-19 | Jan-18 | Jan-17 | Jan-16 | Jan-15 | Jan-14 | Jan-13 | Jan-12 | Jan-11 | Jan-10 | Jan-05 | Jan-04 | Jan-03 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 2,102.80 | 2,132.70 | 2,205.30 | 1,964.40 | 1,304.00 | 436.51 | 1,354.69 | 1,265.30 | 1,139.79 | 1,005.16 | 866.98 | 746.75 | 635.58 | 608.07 | 541.55 | 521.54 | 520.78 | 390.27 | 362.82 | 373.75 |
| Cost of revenue | 300.30 | 314.40 | 353.00 | 323.20 | 204.90 | 74.91 | 233.31 | 220.26 | 196.67 | 180.30 | 162.81 | 146.48 | 125.01 | 119.12 | 107.17 | 103.98 | 104.14 | 303.12 | 284.48 | 301.32 |
| Gross profit | 1,802.50 | 1,818.30 | 1,852.30 | 1,641.20 | 1,099.10 | 361.61 | 1,121.38 | 1,045.04 | 943.12 | 824.86 | 704.17 | 600.28 | 510.57 | 488.95 | 434.38 | 417.56 | 416.65 | 87.15 | 78.34 | 72.43 |
| Total operating expenses | 1,697.40 | 1,579.20 | 1,527.30 | 1,364.10 | 903.80 | 614.22 | 973.30 | 884.04 | 777.35 | 674.34 | 594.14 | 526.42 | 459.53 | 445.24 | 400.23 | 395.54 | 394.78 | |||
| Operating income | 105.10 | 239.10 | 325.00 | 277.10 | 195.30 | -252.61 | 148.08 | 161.00 | 165.77 | 150.52 | 110.04 | 73.86 | 51.04 | 43.71 | 34.15 | 22.02 | 21.87 | 25.39 | 23.58 | 16.55 |
| Non-operating income (net) | -173.00 | -169.20 | -161.90 | -103.50 | -67.60 | -37.79 | -20.94 | -13.11 | -9.38 | -6.99 | -18.29 | -62.37 | -47.81 | -47.63 | -44.93 | -32.46 | -22.12 | -5.59 | -6.93 | -8.44 |
| Income before tax | -67.90 | 69.90 | 163.10 | 173.60 | 127.70 | -290.41 | 127.14 | 147.89 | 156.39 | 143.53 | 91.75 | 11.49 | 3.23 | -3.92 | -10.78 | -10.44 | -0.25 | 19.81 | 16.65 | 8.10 |
| Income tax expense | -19.20 | 11.60 | 36.20 | 36.50 | 19.00 | -83.43 | 26.88 | 30.67 | 35.44 | 52.74 | 32.13 | 3.86 | 1.06 | -12.70 | -3.80 | -3.15 | 0.10 | 6.93 | 5.66 | 2.76 |
| Net income | -48.70 | 58.30 | 126.90 | 137.10 | 108.70 | -206.97 | 100.26 | 117.22 | 120.95 | 90.80 | 59.62 | 7.64 | 2.17 | 8.78 | -6.99 | -7.30 | -0.35 | 12.88 | 10.99 |
Show Quarterly Income Statement
Income Statement - Dave & Buster's Entertainment, Inc. (PLAY)
$(Billion, Million)| Jan-26 | Oct-25 | Jul-25 | Apr-25 | Jan-25 | Oct-24 | Jul-24 | Apr-24 | Jan-24 | Oct-23 | Jul-23 | Apr-23 | Jan-23 | Oct-22 | Jul-22 | Apr-22 | Jan-22 | Oct-21 | Jul-21 | Apr-21 | Jan-21 | Oct-20 | Jul-20 | Apr-20 | Jan-20 | Oct-19 | Jul-19 | Apr-19 | Jan-19 | Oct-18 | Jul-18 | Apr-18 | Jan-18 | Oct-17 | Jul-17 | Apr-17 | Jan-17 | Oct-16 | Jul-16 | Apr-16 | Jan-16 | Oct-15 | Jul-15 | Apr-15 | Jan-15 | Oct-14 | Jul-14 | Apr-14 | Jan-14 | Oct-13 | Jul-13 | Apr-13 | Jan-13 | Oct-12 | Jul-12 | Apr-12 | Jul-11 | Apr-11 | Jul-10 | Apr-10 | Jan-10 | Oct-09 | Jul-09 | Apr-09 | Jan-06 | Oct-05 | Jul-05 | Apr-05 | Jan-05 | Oct-04 | Jul-04 | Apr-04 | Jan-04 | Oct-03 | Jul-03 | Apr-03 | Jan-03 | Oct-02 | Jul-02 | Apr-02 | Jan-02 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 529.60 | 448.20 | 557.40 | 567.70 | 534.50 | 453.00 | 557.10 | 588.10 | 599.00 | 466.90 | 542.10 | 597.30 | 563.76 | 481.20 | 468.40 | 451.10 | 343.10 | 317.98 | 377.64 | 265.34 | 116.82 | 109.05 | 50.83 | 159.81 | 347.16 | 299.35 | 344.60 | 363.58 | 331.78 | 282.14 | 319.19 | 332.19 | 304.91 | 249.98 | 280.75 | 304.15 | 270.18 | 228.66 | 244.33 | 261.99 | 234.22 | 192.75 | 217.34 | 222.68 | 207.07 | 163.47 | 181.39 | 194.82 | 171.37 | 142.33 | 153.72 | 168.16 | 165.59 | 131.07 | 147.94 | 163.47 | 128.66 | 148.60 | 127.92 | 141.58 | 133.65 | 117.19 | 131.53 | 138.43 | 105.65 | 105.65 | 110.83 | 115.74 | 121.41 | 84.04 | 89.84 | 94.97 | 100.05 | 82.88 | 88.31 | 91.59 | 99.81 | 84.55 | 92.15 | 97.24 | 104.81 |
| Cost of revenue | 78.20 | 63.50 | 76.40 | 82.10 | 77.50 | 67.80 | 81.80 | 87.30 | 90.30 | 76.40 | 87.10 | 94.30 | 87.05 | 76.20 | 75.60 | 70.00 | 54.88 | 52.61 | 57.71 | 39.77 | 20.24 | 17.91 | 8.68 | 28.07 | 59.78 | 52.18 | 59.62 | 61.73 | 58.83 | 48.73 | 55.56 | 57.14 | 54.63 | 44.61 | 48.45 | 48.99 | 47.90 | 42.14 | 44.11 | 46.15 | 42.89 | 36.42 | 40.95 | 42.55 | 41.20 | 32.34 | 35.88 | 37.05 | 33.77 | 28.71 | 115.86 | 117.98 | 121.34 | 104.55 | 29.39 | 30.95 | 25.75 | 28.30 | 26.22 | 27.86 | 102.31 | 99.48 | 105.42 | 104.09 | -20.86 | 20.86 | 21.20 | 21.01 | 90.25 | 16.03 | 17.28 | 17.72 | 73.45 | 68.81 | 70.55 | 71.66 | 79.36 | 71.64 | 73.50 | 76.82 | 82.26 |
| Gross profit | 451.40 | 384.70 | 481.00 | 485.60 | 457.00 | 385.20 | 475.30 | 500.80 | 508.70 | 390.50 | 455.00 | 503.00 | 476.71 | 405.00 | 392.80 | 381.10 | 288.23 | 265.36 | 319.93 | 225.57 | 96.58 | 91.14 | 42.15 | 131.73 | 287.38 | 247.17 | 284.98 | 301.86 | 272.95 | 233.41 | 263.63 | 275.05 | 250.28 | 205.37 | 232.30 | 255.16 | 222.28 | 186.52 | 200.22 | 215.84 | 191.32 | 156.34 | 176.39 | 180.13 | 165.87 | 131.13 | 145.50 | 157.77 | 137.60 | 113.62 | 37.86 | 50.17 | 150.59 | 0.00 | 118.55 | 132.52 | 102.92 | 120.30 | 101.70 | 113.71 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 87.15 | 0.00 | 0.00 | 0.00 | 78.34 | 0.00 | 0.00 | 0.00 | 72.43 | 0.00 | 0.00 | 0.00 | 73.62 |
| Total operating expenses | 461.10 | 396.20 | 423.90 | 416.30 | 406.80 | 373.70 | 390.80 | 415.30 | 419.20 | 371.90 | 377.90 | 381.60 | 399.49 | 374.90 | 336.30 | 282.40 | 241.68 | 240.89 | 240.76 | 188.57 | 150.62 | 147.19 | 123.26 | 193.15 | 249.76 | 240.67 | 238.76 | 244.11 | 231.96 | 217.93 | 217.70 | 216.45 | 207.83 | 185.45 | 193.14 | 190.94 | 177.61 | 167.85 | 164.22 | 164.66 | 153.26 | 146.88 | 149.62 | 144.38 | 137.89 | 130.23 | 128.76 | 129.54 | 119.29 | 114.52 | 26.91 | 27.51 | 0.00 | 0.00 | 110.19 | 109.45 | 99.51 | 101.99 | 107.07 | 101.38 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating income | -9.70 | -11.50 | 57.10 | 69.30 | 50.20 | 11.50 | 84.50 | 85.50 | 89.50 | 18.60 | 77.10 | 121.40 | 77.22 | 30.10 | 56.50 | 98.70 | 46.55 | 24.47 | 79.17 | 37.00 | -54.04 | -56.04 | -81.12 | -61.41 | 37.62 | 6.50 | 46.21 | 57.75 | 40.99 | 15.47 | 45.93 | 58.60 | 42.46 | 19.93 | 39.16 | 64.23 | 44.67 | 18.67 | 36.00 | 51.17 | 38.06 | 9.46 | 26.77 | 35.75 | 27.98 | 0.91 | 16.75 | 28.23 | 18.31 | -0.89 | 10.96 | 22.67 | 14.84 | -8.37 | 8.37 | 23.07 | 3.41 | 18.31 | -5.37 | 12.33 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2.19 | 2.19 | 9.96 | 13.26 | 0.69 | 4.50 | 6.93 | 11.90 | 1.03 | 3.97 | 6.68 | 6.71 | -4.44 | 4.44 | 6.60 | 9.06 |
| Non-operating income (net) | -42.50 | -44.90 | -42.80 | -42.90 | -41.50 | -53.30 | -33.90 | -33.10 | -39.80 | -28.90 | -44.10 | -30.70 | -30.48 | -28.40 | -18.60 | -11.40 | -14.73 | -16.25 | -13.73 | -14.82 | -14.40 | -9.12 | -8.16 | -6.12 | -6.17 | -6.11 | -4.61 | -4.06 | -3.71 | -3.32 | -3.23 | -2.86 | -2.59 | -2.87 | -2.06 | -1.85 | -1.41 | -1.58 | -1.89 | -2.11 | -2.41 | -2.18 | -9.05 | -4.65 | -4.96 | -7.72 | -37.67 | -12.01 | -11.93 | -12.02 | -11.75 | -12.11 | -12.64 | 8.37 | -11.62 | -11.76 | -11.44 | -10.66 | -10.41 | -5.35 | 3.67 | 0.00 | -7.50 | 7.50 | 0.00 | 2.19 | -9.37 | -2.77 | -2.17 | -4.10 | -1.10 | -1.48 | -1.32 | -3.25 | -1.75 | -2.06 | -1.89 | 2.99 | -2.99 | -2.01 | -1.76 |
| Income before tax | -52.20 | -56.40 | 14.30 | 26.40 | 8.70 | -41.80 | 50.60 | 52.40 | 49.70 | -10.30 | 33.00 | 90.70 | 46.74 | 1.70 | 37.90 | 87.30 | 31.82 | 8.22 | 65.44 | 22.18 | -68.44 | -65.16 | -89.28 | -67.53 | 31.45 | 0.39 | 41.61 | 53.69 | 37.29 | 12.15 | 42.70 | 55.75 | 39.86 | 17.05 | 37.10 | 62.37 | 43.26 | 17.10 | 34.11 | 49.06 | 35.66 | 7.28 | 17.72 | 31.10 | 23.01 | -6.81 | -20.92 | 16.22 | 6.38 | -12.91 | -0.79 | 10.55 | 2.21 | 0.00 | -3.26 | 11.31 | -8.04 | 7.66 | -15.77 | 6.98 | 3.67 | 0.00 | -7.50 | 7.50 | 0.00 | 0.00 | -7.18 | 7.18 | 11.09 | -3.40 | 3.40 | 5.45 | 10.59 | -2.22 | 2.22 | 4.62 | 4.82 | -1.45 | 1.45 | 4.59 | 7.30 |
| Income tax expense | -12.50 | -14.30 | 2.90 | 4.70 | -0.60 | -9.10 | 10.30 | 11.00 | 13.60 | -5.10 | 7.10 | 20.60 | 7.59 | -0.20 | 8.80 | 20.30 | 6.17 | -2.37 | 12.67 | 2.54 | -11.66 | -17.12 | -30.68 | -23.98 | 6.47 | -0.09 | 9.25 | 11.25 | 7.85 | 0.30 | 8.92 | 13.60 | 4.22 | 4.90 | 6.74 | 19.58 | 15.89 | 6.34 | 12.60 | 17.90 | 12.71 | 2.72 | 5.15 | 11.56 | 8.35 | -2.21 | -7.05 | 4.76 | 1.50 | -2.75 | -0.70 | 3.00 | 0.00 | 0.00 | -1.66 | 2.46 | -2.84 | 2.48 | -6.30 | 3.07 | 3.76 | 0.00 | -2.34 | 2.34 | 0.00 | 0.00 | -2.62 | 2.62 | 3.92 | -1.20 | 1.20 | 1.85 | 3.60 | -0.75 | 0.75 | 1.57 | 1.64 | -0.53 | 0.53 | 1.68 | 2.64 |
| Net income | -39.70 | -42.10 | 11.40 | 21.70 | 9.30 | -32.70 | 40.30 | 41.40 | 36.10 | -5.20 | 25.90 | 70.10 | 39.15 | 1.90 | 29.10 | 67.00 | 25.65 | 10.59 | 52.77 | 19.64 | -56.79 | -48.04 | -58.60 | -43.54 | 24.98 | 0.48 | 32.36 | 42.44 | 29.44 | 11.86 | 33.78 | 42.15 | 35.64 | 12.16 | 30.36 | 42.80 | 27.37 | 10.76 | 21.51 | 31.16 | 22.95 | 4.55 | 12.57 | 19.54 | 14.66 | -4.61 | -13.88 | 11.46 | 4.88 | -10.16 | -0.10 | 7.55 | 5.42 | 0.00 | -1.60 | 8.86 | -5.20 | 5.18 | -9.48 | 3.91 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -4.56 | 4.56 | 7.17 | -2.20 | 2.20 | 3.60 | 6.99 | -1.46 | 1.46 | 3.05 | 3.18 | -0.92 | 0.92 | 0.00 | 4.66 |