Doyoumoney

	Jun-25	Jun-24	Jun-23	Jun-22	Jun-21	Jun-20	Jun-19	Jun-18	Jun-17	Jun-16	Jun-15	Jun-14	Jun-13	Jun-12	Jun-11	Jun-10	Jun-09	Jun-08	Jun-07	Jun-06
Total revenue	757.60	807.20	758.50	572.10	525.60	470.70	1,080.00	924.90	1,473.00	1,616.63	1,658.98	1,647.64	1,385.98	1,164.66	987.62	867.29	567.26	493.30	394.12	422.95
Cost of revenue	879.20	729.80	515.60	364.00	375.50	326.70	704.60	624.70	1,033.90	1,138.42	1,163.44	1,053.38	892.01	781.47	562.62	468.36	371.60	344.60	264.33	222.06
Gross profit	-121.60	77.40	242.90	208.10	150.10	144.00	375.40	300.20	439.10	478.21	495.55	594.26	493.97	383.19	425.00	398.93	195.66	148.70	129.80	200.89
Total operating expenses +	1,207.60	522.70	554.70	411.20	362.20	335.80	359.90	298.30	467.75	468.42	479.50	454.10	394.00	340.45	254.34	197.01	158.29	135.45	111.94	99.63
Selling, general and administrative	246.30	246.40	214.30	183.00	176.50		197.00	279.59	271.88	270.45	265.13	241.86	218.38
Research and development	175.10	201.90	165.70	142.60	177.80	152.00	157.90	127.30	158.55	168.85	182.80	181.38	155.89	143.36	115.04	81.41	71.36	58.85	58.84	54.87
Other operating expenses	786.20	74.40	174.70	85.60	7.90	183.80	5.00	-108.59	37.32	29.12	31.58	30.86	19.73	197.09	139.30	115.60	86.93	76.61	53.11	44.76
Operating income	-1,329.20	-445.30	-311.80	-203.10	-212.10	-191.80	15.50	1.90	-28.65	9.79	16.04	140.17	99.97	42.74	170.66	201.92	37.37	13.25	17.86	101.26
Non-operating income (net)	-289.70	-127.20	52.00	-38.80	-128.10	-13.80	-60.70	-19.50	23.99	-33.29	-98.95	7.41	7.59	4.91	7.57	3.55	2.30	27.80	33.26	11.10
Income before tax	-1,618.90	-572.50	-259.80	-241.90	-340.20	-205.60	-45.20	-17.60	-4.66	-23.51	-82.90	147.57	107.56	47.65	178.23	205.47	39.67	41.05	51.11	112.36
Income tax expense	-9.70	1.10	0.70	8.20	1.10	-8.00	12.70	-1.20	93.45	-1.97	-18.85	23.38	20.63	3.24	31.73	53.18	9.02	9.24	0.92	32.40
Net income	-1,609.20	-864.20	-329.90	-200.90	-523.90	-191.70	-308.90	-280.00	-98.12	-21.54	-64.05	124.19	86.93	44.41	146.50	152.29	30.33	33.44	57.33	76.67

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	150.20	168.50	196.80	197.00	185.40	180.50	194.70	200.70	200.70	208.40	197.40	202.70	192.60	173.80	189.40	228.50	188.00	173.10	156.60	145.80	137.30	127.00	115.50	108.40	113.90	120.70	242.80	251.20	274.05	280.50	274.20	265.80	225.20	367.87	360.40	358.94	341.51	346.96	321.33	388.41	366.92	435.81	425.49	382.16	409.52	413.16	427.67	436.29	405.26	415.09	391.01	375.01	348.93	346.29	315.75	306.76	284.80	304.12	268.98	243.03	219.17	256.98	268.44	264.60	234.08	199.48	169.13	148.11	131.14	147.62	140.38	135.93	124.99	119.00	113.39	111.17	90.25	88.79	103.91	106.71	107.70
Cost of revenue	190.20	246.80	273.90	222.70	207.90	218.00	231.20	198.50	178.50	180.90	173.00	144.40	133.00	117.70	122.20	152.60	127.40	119.70	110.80	105.60	97.00	89.30	83.60	82.90	76.30	88.70	172.20	166.40	177.50	180.60	179.80	176.70	151.85	282.06	266.86	267.73	263.79	242.01	235.73	282.68	257.89	300.66	293.74	305.21	284.11	276.38	291.85	274.02	255.27	259.31	240.25	234.28	215.92	212.81	199.70	199.86	185.39	199.00	170.95	150.32	127.77	135.84	137.91	133.55	121.88	105.41	95.35	89.41	83.79	91.13	91.02	90.18	81.44	77.20	78.65	79.42	61.28	58.42	61.01	61.55	56.37
Gross profit	-40.00	-78.30	-77.10	-25.70	-22.50	-37.50	-36.50	2.20	22.20	27.50	24.40	58.30	59.60	56.10	67.20	75.90	60.60	53.40	45.80	40.20	40.30	37.70	31.90	25.50	37.60	32.00	70.60	84.80	96.55	99.90	94.40	89.10	73.35	85.81	93.54	91.21	77.71	104.95	85.60	105.73	109.03	135.15	131.75	76.95	125.41	136.78	135.82	162.27	149.99	155.78	150.76	140.73	133.01	133.48	116.05	106.90	99.41	105.12	98.03	92.70	91.40	121.15	130.53	131.05	112.21	94.07	73.78	58.70	47.35	56.50	49.36	45.74	43.55	41.80	34.74	31.75	28.97	30.37	42.90	45.16	51.34
Total operating expenses +	64.20	80.10	84.30	555.90	172.00	95.50	114.50	121.60	108.30	110.20	108.20	103.90	98.10	90.10	90.30	101.40	99.60	98.20	98.90	91.70	93.00	92.30	85.20	85.50	80.90	84.00	101.30	88.64	104.00	89.40	80.20	90.10	77.78	107.85	104.82	103.30	109.62	95.74	95.42	110.09	113.68	123.71	125.87	128.54	122.43	125.86	122.92	129.64	119.25	119.64	113.31	108.78	108.90	107.76	97.86	96.84	93.59	92.43	84.64	71.86	71.31	65.31	56.64	62.08	52.37	47.93	46.83	40.46	44.43	44.99	44.66	40.45	39.98	37.63	35.72	34.87	28.77	27.29	26.41	26.84	25.37
Selling, general and administrative	37.00	29.40	37.90	91.90	41.10	51.10	62.20	61.60				58.80								41.50				42.20				52.90				78.29				51.04				56.01				51.20				44.27				43.50
Research and development	27.20	24.90	31.70	37.60	42.20	44.40	50.90	60.00	52.50	45.30	44.10	43.60	42.40	39.40	40.30	48.20	48.10	50.20	49.90	45.10	46.00	45.50	41.20	39.50	38.60	38.70	43.70	40.70	40.72	40.20	36.30	32.90	31.14	39.78	41.86	39.26	41.45	28.07	28.53	41.49	41.87	41.95	43.54	45.26	43.82	46.99	46.73	48.58	46.63	44.44	41.74	39.37	39.04	39.94	37.55	36.92	36.15	35.89	34.40	30.05	31.02	29.23	24.73	21.54	20.37	19.33	20.17	18.58	17.07	18.44	17.28	15.76	15.41	14.90	12.78	14.06	15.80	14.61	14.37	13.96	13.33
Other operating expenses	0.00	25.80	14.70	426.40	88.70	0.00	1.40	0.00	55.80	64.90	64.10	1.50	55.70	50.70	50.00	53.20	51.50	48.00	49.00	5.10	47.00	46.80	44.00	3.80	42.30	45.30	57.60	-4.97	63.28	49.20	43.90	-21.09	46.63	68.08	62.96	13.00	68.17	67.67	66.89	12.60	71.81	81.75	82.33	32.08	78.61	78.87	76.19	36.79	72.63	75.20	71.57	25.92	69.86	67.82	60.32	59.92	57.44	56.54	50.24	41.80	40.30	36.07	31.91	40.54	32.00	28.61	26.66	21.88	27.36	26.55	27.39	24.68	24.58	22.73	22.95	20.81	12.97	12.68	12.04	12.88	12.03
Operating income	-104.20	-158.40	-161.40	-581.60	-194.50	-133.00	-151.00	-119.40	-86.10	-82.70	-83.80	-45.60	-38.50	-34.00	-23.10	-25.50	-39.00	-44.80	-53.10	-51.50	-52.70	-54.60	-53.30	-60.00	-43.30	-52.00	-30.70	-3.84	-7.45	10.50	14.20	-1.00	-4.43	-22.04	-11.28	-12.09	-31.90	9.21	-9.83	-4.36	-4.54	9.43	-8.69	-95.67	1.52	10.19	11.46	31.72	30.38	35.38	36.79	30.86	23.25	25.09	17.29	8.67	5.01	12.19	13.39	20.20	19.68	55.41	73.42	68.52	56.56	46.03	26.65	11.46	2.92	11.51	4.70	5.30	3.57	4.16	-0.98	-3.12	0.21	3.08	16.49	18.32	25.97
Non-operating income (net)	-16.00	9.00	-482.10	-97.80	-90.90	-239.30	-130.80	-55.00	-62.70	-43.20	-39.60	-45.40	-44.30	-38.00	9.10	-36.00	-27.10	-43.90	-16.70	-88.60	-16.80	0.10	-22.80	16.10	-19.40	-6.40	-6.60	-27.37	-12.07	-6.10	-13.10	-11.40	-11.11	22.47	-3.89	8.08	21.87	-5.28	-0.47	0.61	0.72	8.02	-22.81	-14.16	-0.87	1.73	2.90	3.92	3.15	3.40	2.82	2.69	2.51	2.48	3.39	1.57	2.18	1.69	2.94	3.06	2.28	2.23	1.95	1.82	2.17	1.96	1.76	1.65	1.88	2.56	2.99	2.70	3.88	4.58	17.84	11.21	3.99	15.39	3.87	4.12	3.52
Income before tax	-120.20	-149.40	-643.50	-679.40	-285.40	-372.30	-281.80	-174.40	-148.80	-125.90	-123.40	-91.00	-82.80	-72.00	-14.00	-61.50	-66.10	-88.70	-69.80	-140.10	-69.50	-54.50	-76.10	-43.90	-62.70	-58.40	-37.30	-31.20	-19.53	4.40	1.10	-12.40	-15.54	0.43	-15.18	-4.01	-10.04	3.93	-10.30	-3.75	-3.82	17.45	-31.50	-109.83	0.65	11.91	14.36	35.64	33.53	38.79	39.61	33.55	25.76	27.57	20.67	10.25	7.19	13.88	16.33	23.26	21.95	57.65	75.37	70.34	58.72	47.99	28.41	13.11	4.80	14.07	7.69	7.99	7.45	8.74	16.86	8.09	4.20	18.47	20.36	22.44	29.49
Income tax expense	-0.30	1.20	0.10	-10.10	0.10	-0.10	0.40	0.50	0.10	0.30	0.20	0.20	0.30	0.10	0.10	0.30	0.40	8.00	0.30	5.10	-3.00	-0.20	-0.80	0.30	-6.50	-0.50	0.50	3.40	2.79	4.60	1.90	16.50	-5.38	-13.33	4.70	1.88	88.98	5.04	-7.44	6.89	-3.98	3.49	-7.87	-21.84	1.46	-0.24	3.23	5.79	5.37	3.11	9.11	5.30	3.61	7.17	4.55	0.22	-2.30	1.80	3.51	3.45	3.07	7.87	17.34	17.50	14.09	14.21	7.34	3.28	0.77	3.22	1.75	1.35	1.79	2.10	3.99	1.57	-9.85	2.21	6.99	10.06	5.19
Net income	-119.90	-150.60	-643.60	-669.30	-285.50	-372.20	-282.20	-174.90	-148.90	-144.70	-395.70	-113.30	-99.50	-90.90	-26.20	32.40	-66.50	-96.70	-70.10	-147.60	-108.90	-83.00	-184.40	-39.50	-60.10	-54.30	-37.80	-67.50	-227.85	-2.50	-11.10	-33.30	-240.58	13.72	-19.86	-5.89	-99.01	6.22	0.57	-10.64	0.15	13.96	-23.62	-87.98	0.65	12.15	11.13	29.85	28.16	35.68	30.50	28.24	22.16	20.40	16.12	10.03	9.49	12.08	12.82	19.81	18.88	49.78	58.04	52.85	44.63	33.79	21.03	9.70	4.02	10.70	5.92	8.45	5.66	6.62	12.71	6.44	21.13	16.48	13.29	13.24	24.00

5 days ago

Ask a follow up