Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13
Total revenue	947.65	849.04	811.12	1,280.07	1,096.92	914.24	620.84	823.61	655.89	405.75	290.64	249.09	277.64
Cost of revenue	859.88	745.71	707.72	1,068.21	919.44	789.34	534.47	687.47	553.50	340.35	242.09	212.75	239.65
Gross profit	87.78	103.33	103.40	211.86	177.48	124.89	86.36	136.14	102.40	65.40	48.55	36.34	37.99
Total operating expenses +	127.05	110.97	114.29	126.04	96.47	83.34	71.39	72.17	54.24	41.52	35.95	32.79	34.43
Selling, general and administrative	95.65	79.38	81.74	88.57	65.86	56.61	47.27	47.45	37.80	28.13	24.73	22.47
Research and development	23.09	23.02	20.22	19.56	15.69	13.36	11.10	9.36	7.90	6.38	4.81	3.92	4.21
Other operating expenses	8.31	8.57	12.33	17.91	14.92	13.37	13.02	15.37	8.54	7.02	6.41	6.41	30.22
Operating income	-39.27	-7.64	-10.90	85.82	81.01	41.55	14.98	63.97	48.16	23.87	12.60	3.55	4.54
Non-operating income (net)	-8.29	-10.41	-20.18	-10.49	-7.26	-9.26	-10.70	-9.75	-3.15	-3.74	-3.79	-3.37	-4.33
Income before tax	-47.57	-18.05	-31.08	75.33	73.76	32.29	4.28	54.22	45.01	20.13	8.82	0.18	0.21
Income tax expense	5.22	2.77	11.91	2.53	2.86	-0.99	-6.45	-3.66	-7.11	-0.65	-3.99	-5.60	-2.55
Net income	-52.78	-20.82	-42.99	72.80	70.90	33.28	10.73	57.88	51.39	16.66	12.81	6.17	2.76

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14
Total revenue	256.07	223.61	239.30	239.30	244.47	233.29	211.14	203.23	201.38	203.48	196.76	185.01	225.87	301.72	355.64	329.56	293.15	287.19	262.86	282.31	264.57	244.97	227.68	221.56	220.03	189.36	154.46	139.20	137.83	141.40	175.21	248.97	258.03	182.94	164.52	159.73	148.70	131.41	105.69	95.37	73.29	64.36	75.47	75.41	75.41	8.95	74.00	73.87	83.07
Cost of revenue	226.29	202.62	211.16	228.23	215.94	206.30	183.35	177.67	178.39	183.14	172.69	159.27	192.63	252.81	292.08	274.10	249.21	240.21	219.22	234.96	225.05	210.62	195.17	192.30	191.25	163.44	133.76	119.66	117.61	119.95	146.99	205.10	215.43	152.26	140.32	136.23	124.69	110.00	88.80	80.19	61.36	53.89	62.81	62.69	62.69	3.66	65.06	64.92	72.01
Gross profit	29.78	20.98	28.13	11.07	28.52	26.99	27.79	25.56	22.99	20.35	24.07	25.74	33.24	48.91	63.56	55.46	43.93	46.98	43.64	47.35	39.51	34.35	32.51	29.26	28.77	25.92	20.69	19.53	20.22	21.45	28.21	43.88	42.60	30.68	24.20	23.51	24.02	21.41	16.89	15.18	11.93	10.47	12.65	12.72	12.72	5.29	8.93	8.95	11.06
Total operating expenses +	27.03	34.82	47.56	30.49	29.69	28.24	28.18	27.82	26.74	28.30	28.89	28.65	28.45	30.90	31.01	30.67	33.47	30.63	22.44	22.14	21.26	20.13	19.97	19.96	23.27	20.21	17.37	16.52	17.29	15.47	16.67	18.00	22.04	16.46	15.64	11.74	10.40	11.76	10.15	10.28	9.34	9.59	10.00	8.16	8.16	5.36	8.88	9.87	9.40
Selling, general and administrative	22.57	27.14	22.52	24.25	21.74	20.13	20.23	19.81	19.22	19.60	20.07	19.50	20.17	22.01	22.20	21.10	23.27	21.66	15.15	14.70	13.52	16.62	13.37	13.11	16.62	13.78	11.05	10.69	11.76	9.43	10.70	11.60	15.70	11.50	11.40	7.98	6.86	9.63	8.35	6.66	7.74	7.99	6.34	7.12	6.00
Research and development	5.53	5.60	5.90	5.90	5.87	5.85	5.87	5.93	5.37	5.53	5.19	5.19	4.31	4.95	4.86	4.91	4.85	4.22	3.91	4.05	3.52	3.26	3.27	3.51	3.32	3.09	2.99	2.63	2.39	2.20	2.12	2.58	2.45	2.21	1.99	1.95	1.74	2.15	1.56	1.29	1.38	1.34	1.40	1.04	1.04	0.48	1.06	1.18	1.19
Other operating expenses	-1.06	2.08	19.14	0.34	2.08	2.26	2.08	2.09	2.15	3.17	3.64	3.96	3.97	3.94	3.96	4.66	5.35	4.75	3.39	3.39	4.22	0.26	3.34	3.34	3.33	3.34	3.34	3.20	3.14	3.83	3.84	3.82	3.89	2.75	2.25	1.80	1.80	-0.02	0.24	2.32	0.23	0.26	2.26	0.00	1.13	4.88	7.82	8.69	8.22
Operating income	2.75	-13.84	-19.43	-19.43	-1.17	-1.25	-0.39	-2.26	-3.74	-7.96	-4.82	-2.91	4.79	18.02	32.55	24.80	10.47	16.35	21.20	25.22	18.26	14.22	12.53	9.30	5.50	5.71	3.32	3.01	2.94	5.98	11.55	25.88	20.56	14.22	8.55	11.77	13.62	9.65	6.74	4.90	2.58	0.88	2.62	4.55	4.55	-0.25	0.25	-0.81	1.77
Non-operating income (net)	-2.66	-1.99	-2.75	-2.75	-1.73	-1.95	-2.23	-1.91	-4.34	-4.55	-5.17	-5.13	-5.33	-4.32	-3.04	-1.52	-1.62	-2.16	-1.38	-1.61	-2.10	-2.32	-2.29	-2.30	-2.34	-2.52	-2.62	-2.77	-2.79	-2.45	-2.47	-2.09	-2.75	-1.37	-0.81	-0.83	-0.14	-0.88	-0.94	-1.40	-0.52	-0.93	-1.37	-0.74	-0.74	-0.59	-0.95	-0.89	-0.91
Income before tax	0.08	-15.83	-22.17	-22.17	-2.90	-3.20	-2.61	-4.17	-8.08	-12.51	-9.99	-8.04	-0.54	13.69	29.51	23.28	8.85	14.19	19.81	23.60	16.15	11.90	10.24	7.00	3.16	3.19	0.70	0.24	0.15	3.54	9.08	23.79	17.81	12.85	7.74	10.94	13.48	8.77	5.79	3.50	2.07	-0.05	1.25	3.81	3.81	-0.84	-0.70	-1.70	0.86
Income tax expense	2.55	0.13	0.68	0.68	1.66	0.75	0.17	0.94	0.91	-0.61	0.44	12.62	-0.54	-0.51	0.48	1.74	0.81	-0.67	1.28	0.74	1.52	-0.63	-0.31	0.19	-0.24	-4.77	-0.22	-0.09	-1.37	0.05	-0.56	-4.25	1.09	-1.55	-6.56	0.47	0.53	0.78	-1.89	0.23	0.24	-0.07	-2.16	0.88	0.88	1.41	1.66	-1.68	1.27
Net income	-2.47	-15.96	-22.85	-22.85	-4.56	-3.94	-2.78	-5.11	-8.99	-11.90	-10.43	-20.66	-0.01	14.20	29.03	21.54	8.04	14.86	18.54	22.87	14.64	12.52	10.55	6.81	3.40	7.95	0.92	0.34	1.52	3.49	9.64	28.04	16.72	14.40	14.29	9.86	12.84	7.91	7.67	0.97	0.11	0.02	3.40	-3.39	0.01	-0.38	0.00	-0.02	-0.41

5 days ago

Ask a follow up