Doyoumoney

	Jun-25	Jun-24	Jun-23	Jun-22	Jun-21	Jun-20	Jun-19	Jun-18	Jun-17	Jun-16	Jun-15	Jun-14	Jun-13	Jun-12	Jun-11
Total revenue	807.56	829.04	1,388.37	1,214.88	926.52	653.16	684.02	497.00	281.94	252.97	228.62	190.94	167.01	140.89	99.98
Cost of revenue	663.47	681.94	1,037.07	904.83	690.03	503.89	517.75	376.66	206.90	186.15	168.19	140.14	123.41	110.85	83.73
Gross profit	144.09	147.10	351.30	310.05	236.49	149.27	166.27	120.34	75.04	66.82	60.43	50.79	43.60	30.04	16.25
Total operating expenses +	122.33	203.04	206.51	96.23	86.71	63.96	68.16	50.28	35.60	30.92	29.28	51.25	24.29	17.56	14.99
Selling, general and administrative	92.46	76.32	175.69	66.37	61.92	39.91	44.26	31.36	24.78	21.26	19.81	39.97	14.18	8.31	6.19
Research and development							3.19	4.87	2.49	0.00	0.00	0.00
Other operating expenses	29.87	126.72	30.82	29.86	24.80	24.05	20.72	14.05	8.33	9.66	9.47	11.28	10.12	9.25	8.80
Operating income	21.76	-55.95	144.78	213.82	149.78	85.31	98.11	70.07	39.44	35.90	31.15	-0.46	19.31	12.49	1.26
Non-operating income (net)	-1.50	-1.84	-3.29	-3.86	-1.51	-1.58	-6.32	19.32	9.23	-3.81	0.70	-2.95	-1.32	-1.38	-1.80
Income before tax	20.26	-57.79	141.49	209.97	148.26	83.73	91.80	89.39	48.67	32.10	31.85	-3.41	17.98	11.11	-0.54
Income tax expense	5.02	-1.34	33.58	46.54	33.98	19.08	22.10	58.42	17.59	11.80	8.66	-2.22	2.80	11.11	1.83
Net income	14.88	-55.91	104.51	157.63	109.84	61.56	66.07	27.61	28.36	18.04	14.66	-4.68	5.35	11.11	-0.54

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11
Total revenue	235.70	188.62	194.73	207.04	228.66	200.28	171.58	158.71	203.42	211.07	255.83	372.30	375.12	338.73	302.21	353.21	344.29	263.89	253.50	276.72	273.16	195.65	180.98	118.66	182.31	180.11	172.08	194.82	199.92	165.79	123.48	138.66	140.43	114.37	103.54	75.11	77.15	67.66	62.02	66.68	68.54	60.51	57.24	60.72	64.76	55.48	47.66	53.40	50.29	43.94	43.30	48.97	47.06	37.82	33.16	39.08	36.26	33.57	31.98
Cost of revenue	194.42	165.21	168.52	174.30	182.94	162.86	143.37	146.22	163.09	173.60	199.04	269.84	276.55	263.08	227.61	263.58	247.17	200.34	193.75	207.50	201.13	146.16	135.24	95.11	136.46	140.24	132.08	147.09	150.20	127.48	92.98	105.12	104.07	86.86	80.62	55.07	55.79	49.85	46.20	48.86	50.13	44.63	42.53	44.44	46.87	41.32	35.57	38.72	36.89	32.24	32.28	35.04	34.56	28.52	25.29	30.94	30.05	28.02	27.01
Gross profit	41.28	23.41	26.22	32.74	45.72	37.42	28.21	12.49	40.33	37.48	56.79	102.46	98.57	75.65	74.61	89.63	97.12	63.55	59.75	69.23	72.03	49.49	45.74	23.55	45.85	39.87	40.00	47.73	49.72	38.32	30.50	33.54	36.36	27.52	22.92	20.04	21.36	17.81	15.82	17.83	18.41	15.88	14.71	16.28	17.90	14.16	12.09	14.68	13.40	11.70	11.02	13.94	12.50	9.29	7.87	30.94	0.00	0.00	0.00
Total operating expenses +	43.18	26.91	27.06	25.91	28.36	34.24	33.82	36.87	115.24	22.76	28.17	125.11	28.31	26.97	26.12	24.22	25.58	23.36	23.06	24.20	25.16	20.56	16.79	14.65	15.72	16.28	17.32	17.88	19.16	17.37	13.75	14.03	12.42	11.86	11.97	12.08	8.34	6.15	9.04	10.00	6.58	6.90	7.44	4.95	8.37	7.17	8.79	27.59	13.11	5.87	4.68	5.31	6.97	5.13	6.88	0.00	0.00	0.00	0.00
Selling, general and administrative	31.76	20.84	20.77	18.83	19.85	26.55	27.24	21.57	18.61	15.44	20.71	117.96	19.46	19.06	19.22	17.16	17.13	15.99	16.09	16.82	18.40	15.04	11.65	9.52	9.64	10.08	10.67	11.73	12.32	11.23	8.97	8.99	7.86	7.44	7.07	9.27	6.00	3.45	6.06	7.98	4.46	4.19	4.63	2.72	6.12	4.54	6.43	24.65	10.30	3.07	1.96	2.88	4.15	2.64	4.51	3.18	2.93	2.73	3.54
Research and development																												3.19		0.00	0.00	4.87	0.00	0.00	0.00	2.49	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	11.42	6.07	6.29	7.09	8.51	7.70	6.58	15.30	96.63	7.32	7.47	7.15	8.86	7.91	6.90	7.05	8.46	7.38	6.97	7.37	6.76	5.53	5.14	5.12	6.07	6.20	6.65	2.96	6.84	6.14	4.78	0.17	4.55	4.43	4.90	0.32	2.34	2.70	2.97	2.03	2.12	2.71	2.81	2.23	2.25	2.63	2.36	2.94	2.81	2.81	2.73	2.44	2.82	2.49	2.37	-3.18	-2.93	-2.73	-3.54
Operating income	-1.91	-3.50	-0.84	6.83	17.37	3.18	-5.61	-24.38	-74.90	14.71	28.62	-22.65	70.26	48.68	48.48	65.41	71.54	40.19	36.69	45.03	46.87	28.93	28.95	8.91	30.13	23.59	22.68	29.85	30.56	20.94	16.75	19.51	23.95	15.66	10.95	7.97	13.03	11.66	6.79	7.83	11.83	8.98	7.28	11.32	9.52	7.00	3.31	-12.91	0.30	5.82	6.34	8.62	5.53	4.17	0.99	4.96	3.28	2.81	1.44
Non-operating income (net)	-1.16	-0.32	0.44	-0.02	-0.52	-0.58	-0.39	-0.02	-0.28	-0.66	-0.87	-0.30	-0.54	-1.10	-1.36	-1.90	-0.64	-0.65	-0.67	0.25	-0.79	-0.43	-0.55	-0.19	0.72	-0.95	-1.16	-2.30	-1.04	-1.83	-1.15	-4.30	-0.91	29.32	-4.80	10.00	-0.38	0.02	-0.41	-0.95	-1.21	-0.35	-1.31	-0.68	1.53	-0.15	-0.01	0.02	-1.21	-0.60	-1.16	-0.25	-0.33	-0.40	-0.35	-0.36	-0.30	-0.35	-0.37
Income before tax	-3.07	-3.81	-0.40	6.81	16.85	2.60	-6.00	-24.40	-75.18	14.05	27.75	-22.94	69.72	47.58	47.13	63.51	70.90	39.54	36.02	45.29	46.08	28.50	28.41	8.71	30.85	22.64	21.53	27.56	29.52	19.12	15.60	15.22	23.04	44.97	6.16	17.96	12.65	11.68	6.37	6.88	10.62	8.63	5.97	10.64	11.06	6.85	3.30	-12.90	-0.91	5.22	5.18	8.38	5.20	3.77	0.64	4.60	2.98	2.46	1.07
Income tax expense	-0.63	-1.30	0.31	2.02	3.68	0.18	-0.85	-4.80	-7.43	3.91	6.98	-4.90	16.27	11.19	11.02	13.83	16.06	8.56	8.08	10.32	10.94	6.35	6.37	2.20	6.99	5.04	4.84	7.07	7.32	4.12	3.58	1.87	6.25	50.56	-0.26	7.70	3.81	3.95	2.15	2.79	4.11	2.92	1.99	3.07	3.41	1.28	0.91	-2.30	0.08	0.96	0.81	2.80	5.20	0.40	0.35	0.00	0.00	0.00	0.00
Net income	-2.42	-2.46	-0.70	4.67	12.89	2.36	-5.05	-19.22	-66.83	9.88	20.26	-17.42	51.89	35.16	34.88	47.92	52.88	29.89	26.94	33.73	33.80	21.23	21.09	6.20	22.78	16.72	15.86	19.41	21.10	14.26	11.30	12.44	15.67	-6.38	5.89	9.66	8.01	6.90	3.78	3.60	5.78	5.10	3.56	5.65	4.37	3.26	1.38	-4.31	-0.37	5.22	1.54	5.35	5.20	3.77	0.64	4.60	2.98	2.46	1.07

5 days ago

Ask a follow up