Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	584.33	598.40	600.67	733.87	835.58	749.89	673.80	1,883.03	1,860.96	1,650.43	1,937.09	1,673.08	1,400.27	1,067.20	852.09	612.78	515.24	429.05	188.93	134.24
Cost of revenue	131.49	165.83	145.76	191.57	204.67	217.44	239.65	1,071.72	1,035.17	859.80	859.06	685.63	480.05	369.66	236.70	160.31	123.40	107.31	64.76	47.13
Gross profit	452.84	432.57	454.92	542.30	630.91	532.45	434.16	811.31	825.80	790.63	1,078.03	987.44	920.22	697.54	615.39	452.47	391.84	321.74	124.17	87.11
Total operating expenses +	509.05	541.97	542.23	543.17	533.43	459.08	505.35	955.46	948.09	907.77	955.23	1,140.12	736.74	471.34	333.58	221.94	187.45	157.90	91.46	62.50
Selling, general and administrative	73.20	50.91	48.93	56.92	81.88	57.35	54.59	113.72	122.87	119.84	173.16	204.33	108.97	75.24	58.97	40.38	36.62	22.70	90.37	60.51
Research and development	247.51	255.23	279.84	260.77	268.86	241.94	234.85	441.16	412.17	353.14	398.14	409.29	276.12	181.36	109.52	75.60	56.94	49.71	25.44	18.89
Other operating expenses	188.35	235.82	213.45	225.48	182.69	159.79	215.91	400.58	413.05	434.78	383.93	526.51	351.65	214.74	165.09	105.96	93.89	85.49	-24.35	-16.89
Operating income	-56.21	-109.40	-87.31	-0.87	97.47	73.37	-71.20	-144.16	-209.18	-117.13	82.47	-204.96	183.48	223.30	254.30	230.53	204.39	163.84	32.71	24.61
Non-operating income (net)	6.69	61.23	81.66	41.48	34.10	23.33	1.13	63.37	12.32	23.23	103.32	39.79	33.89	30.06	20.60	3.68	5.34	3.75	3.68	3.69
Income before tax	-49.52	-48.17	-5.65	40.61	131.57	96.70	-70.07	-80.79	-196.86	-93.90	185.79	-165.17	217.37	253.36	274.90	234.22	209.73	167.60	36.39	28.30
Income tax expense	-443.61	52.07	60.42	57.95	62.30	133.23	28.43	-13.43	273.15	21.07	76.94	6.05	50.42	76.17	46.55	36.03	33.75	9.01	1.49	1.58
Net income	394.10	-100.27	-30.38	-17.34	927.73	-86.11	-149.34	-67.36	-554.53	-224.02	-49.60	-166.66	-15.30	87.16	162.74	148.63	147.83	158.64	34.93	25.89

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	141.71	142.26	180.40	126.71	135.65	134.68	151.99	172.33	139.39	141.36	145.43	152.09	161.79	160.40	185.27	194.78	193.42	192.99	216.09	204.40	222.09	253.24	157.89	159.96	178.80	489.65	482.28	474.76	431.38	482.20	459.82	486.01	455.00	509.63	516.06	461.17	374.10	411.76	410.58	420.14	407.95	466.10	522.09	493.57	455.33	477.20	430.42	400.15	365.32	385.45	368.32	338.90	307.60	299.49	285.38	255.73	226.60	246.15	232.86	198.71	174.37	173.16	164.06	146.10	129.45	135.83	136.59	127.09	115.74	121.57	120.68	101.98	84.82	65.34	51.52	38.99	33.09	34.35	35.40	34.07	31.25
Cost of revenue	29.90	35.19	34.91	28.39	33.15	37.03	39.62	56.47	32.72	33.82	34.47	37.02	40.44	35.80	53.67	53.00	49.11	51.74	56.74	49.31	46.88	53.08	53.56	53.10	57.71	237.44	251.30	270.48	260.23	276.30	260.34	274.25	260.83	275.70	262.39	278.19	218.88	231.81	222.88	212.26	192.85	201.55	214.16	221.20	222.15	195.59	181.66	169.89	138.50	137.39	125.49	113.65	103.53	93.54	96.75	99.84	79.52	70.74	66.94	53.16	45.85	45.38	43.18	38.92	32.83	33.83	33.19	28.78	27.59	30.23	31.91	24.88	20.29	18.94	17.15	15.38	13.03	12.54	12.42	12.15	10.86
Gross profit	111.81	107.07	145.49	98.32	102.50	97.65	112.38	115.87	106.67	107.54	110.96	115.07	121.35	124.60	131.61	141.78	144.31	141.25	159.35	155.09	175.22	200.16	104.34	106.86	121.09	252.21	230.98	204.27	171.16	205.90	199.48	211.76	194.16	233.93	253.67	182.97	155.22	179.95	187.70	207.88	215.11	264.55	307.93	272.37	233.18	281.61	248.76	230.27	226.82	248.07	242.83	225.26	204.07	205.95	188.63	155.88	147.08	175.41	165.92	145.54	128.52	127.78	120.89	107.18	96.63	102.00	103.40	98.31	88.15	91.34	88.76	77.11	64.53	46.41	34.37	23.61	20.06	21.81	22.98	21.93	20.40
Total operating expenses +	118.56	135.52	131.89	120.71	121.53	122.84	125.42	160.16	133.55	132.82	131.59	138.02	139.80	130.18	149.66	131.69	131.64	144.16	134.54	130.31	124.43	133.31	114.96	105.60	105.22	210.70	219.34	242.39	209.72	237.55	248.30	243.96	225.65	274.78	248.14	222.65	202.53	231.60	239.26	236.58	200.33	245.58	224.71	254.47	230.48	263.18	289.44	292.07	295.43	252.16	190.64	160.81	133.13	141.54	124.91	109.85	95.04	99.37	92.31	76.75	65.15	61.77	55.65	56.01	48.52	48.76	50.80	49.78	38.11	41.66	45.00	37.23	34.00	31.53	25.55	18.68	15.98	16.07	16.88	15.36	14.38
Selling, general and administrative	56.33	27.11	20.20	12.92	12.97	12.67	14.69	11.01	12.53	12.45	10.80	11.37	14.31	15.97	11.63	13.23	16.09	20.97	23.29	19.49	18.13	15.70	15.18	14.30	19.30	26.90	23.80	39.67	23.83	26.83	35.08	27.98	23.84	35.83	31.04	27.66	28.35	23.91	38.67	29.65	27.61	44.95	33.33	49.72	45.16	66.00	49.73	53.25	35.35	31.24	29.37	25.77	22.59	20.28	19.67	17.51	19.50	18.06	15.66	12.98	12.00	10.49	10.62	9.38	9.88	8.80	10.72	9.21	7.89	41.46	44.80	37.03	33.80	31.33	25.35	18.37	15.33	15.30	16.07	14.53	13.37
Research and development	62.07	63.89	61.90	59.03	62.97	61.58	62.23	65.21	66.21	69.55	67.75	69.49	73.05	67.15	64.69	65.10	63.84	68.39	65.90	65.25	69.32	65.67	59.53	58.33	58.41	105.43	104.21	109.05	100.43	108.61	107.16	113.84	111.54	122.77	105.16	100.15	84.10	91.50	90.01	88.96	82.68	102.40	92.78	100.77	102.19	81.37	107.97	102.22	117.72	90.39	70.55	63.36	51.82	52.43	46.99	43.34	37.42	33.35	28.02	24.86	22.78	23.75	19.45	16.88	15.52	14.46	14.53	14.64	13.31	14.42	13.01	10.80	11.48	8.40	6.88	5.49	4.95	4.99	5.04	4.62	4.24
Other operating expenses	0.17	44.52	49.79	48.76	45.59	48.59	48.49	83.94	54.81	50.81	53.04	57.15	52.44	47.07	73.35	53.36	51.71	54.79	45.35	45.56	36.99	51.95	40.25	32.97	27.51	78.38	91.34	93.68	85.45	102.11	106.06	102.14	90.27	116.18	111.94	94.85	90.09	116.18	110.58	117.97	90.05	98.23	98.60	103.98	83.13	115.81	131.74	136.61	142.35	130.52	90.73	71.68	58.72	68.83	58.25	49.00	38.12	47.96	48.64	38.91	30.37	27.53	25.57	29.75	23.12	25.50	25.55	25.94	16.90	-14.22	-12.81	-10.60	-11.28	-8.19	-6.67	-5.18	-4.30	-4.23	-4.23	-3.79	-3.24
Operating income	-6.75	-28.45	13.60	-22.39	-19.03	-25.19	-13.04	-44.29	-26.88	-25.28	-20.63	-22.95	-18.45	-5.58	-18.06	10.09	12.67	-2.91	24.82	24.78	50.78	66.85	-10.62	1.27	15.88	41.51	11.64	-38.12	-45.81	-48.02	-48.82	-32.20	-31.49	-40.84	-81.35	-39.67	-47.31	-51.65	-51.56	-28.70	14.77	18.97	42.90	17.90	2.70	-33.86	-40.69	-61.81	-68.61	-4.09	52.19	64.45	70.94	64.41	63.72	43.13	52.04	48.54	73.61	68.79	63.37	66.01	65.24	51.17	48.11	53.24	52.59	48.52	50.04	49.68	43.76	39.87	30.53	14.88	8.82	4.94	4.08	5.75	6.11	6.57	6.02
Non-operating income (net)	9.39	-28.06	11.74	11.28	11.79	18.32	11.72	15.36	15.83	26.70	21.91	19.24	13.81	5.90	12.69	15.90	7.00	15.19	7.06	7.92	3.93	41.55	6.40	10.50	5.28	-17.10	19.87	8.80	9.85	13.87	35.28	22.92	7.67	5.05	-4.74	4.39	7.63	20.36	10.50	-15.67	8.04	9.48	79.73	5.10	9.01	9.72	7.75	9.53	12.79	13.77	7.82	5.05	7.25	6.98	6.53	9.09	7.47	9.55	5.14	3.10	2.80	1.77	0.11	0.63	1.17	1.38	1.51	1.34	1.12	1.17	1.49	0.91	0.21	0.91	1.18	0.94	0.65	0.86	0.87	1.50	0.46
Income before tax	2.63	-56.51	25.34	-11.12	-7.24	-6.87	-1.32	-28.93	-11.05	1.43	1.28	-3.71	-4.65	0.32	-5.37	25.99	19.67	12.28	31.88	32.70	54.71	108.40	-4.23	11.77	21.16	24.40	31.52	-29.32	-35.96	-34.14	-13.54	-9.28	-23.82	-35.79	-86.09	-35.29	-39.68	-31.29	-41.07	-44.36	22.81	28.45	122.64	23.00	11.70	-24.13	-32.93	-52.27	-55.83	9.68	60.01	69.49	78.18	71.39	70.25	52.22	59.51	58.09	78.75	71.89	66.17	67.78	65.35	51.79	49.28	54.61	54.10	49.86	51.16	50.85	45.25	40.78	30.74	15.79	10.00	5.87	4.73	6.61	6.98	8.07	6.48
Income tax expense	6.96	-279.79	16.66	8.97	-189.39	14.39	15.03	8.73	13.92	14.04	15.34	17.75	13.29	7.41	16.21	17.32	17.00	8.70	19.58	10.85	23.18	21.42	11.08	86.17	14.56	-0.95	17.01	4.05	11.21	-69.56	-13.15	5.89	63.38	233.79	15.93	12.76	10.67	5.80	0.97	2.43	11.87	19.66	29.46	11.52	16.30	8.61	-1.04	-1.74	0.21	-4.77	18.92	16.25	20.02	20.29	18.73	18.47	18.69	10.83	14.44	10.28	11.00	10.40	11.34	6.33	7.96	12.17	7.02	7.97	6.59	-5.75	4.99	0.58	9.19	0.72	0.32	0.16	0.28	0.48	0.35	0.30	0.44
Net income	-4.33	223.29	8.68	-20.09	182.16	-21.29	-16.35	-37.66	-24.97	-12.62	21.37	-21.20	-17.93	-7.09	-21.58	8.67	2.67	3.59	834.20	40.74	49.20	43.49	-29.56	-79.93	-20.11	-17.10	-22.92	-52.89	-56.43	14.64	-34.27	-47.64	-92.82	-294.14	-103.96	-88.18	-68.25	-65.90	-74.81	-63.02	-20.29	-30.40	39.12	-27.20	-31.12	-19.58	-27.14	-41.09	-78.85	2.83	-64.19	21.63	24.43	25.39	25.88	12.78	23.11	26.86	46.81	44.27	44.81	43.98	41.01	33.45	30.19	32.35	37.35	33.54	44.60	56.63	40.26	40.19	21.56	15.07	9.69	5.71	4.47	6.07	6.60	7.17	6.04

5 days ago

Ask a follow up