Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	844.56	833.88	826.34	819.76	844.96	843.80	563.11	577.91	329.94	252.59	249.03	296.33	276.73	254.13	259.70	249.31	227.50	313.15	320.31	279.48
Cost of revenue	447.70	394.37	446.86	418.82	400.30	392.98	246.03	269.57	128.45	84.98	87.38	102.92	104.27	111.54	113.58	96.16	83.36	129.87	129.57	100.43
Gross profit	396.86	439.51	379.48	400.94	444.66	450.82	317.08	308.33	201.50	167.61	161.66	193.41	172.46	142.59	146.12	153.15	144.14	183.27	190.74	179.05
Total operating expenses +	376.19	422.64	383.08	449.26	562.46	449.15	506.54	339.77	232.53	177.33	190.60	203.47	188.03	177.97	158.65	163.21	152.01	229.29	242.51	156.56
Selling, general and administrative	64.24	68.74	54.96	51.05	53.66	63.29	53.87	66.04	47.64	35.95	39.85	43.94	40.11	34.28	34.96	49.39	43.22	61.74	217.84	157.03
Research and development	178.87	179.94	190.66	203.68	194.95	194.53	141.06	145.46	101.48	72.84	77.91	79.40	69.56	67.34	64.41	62.79	59.86	72.22	79.13	55.45
Other operating expenses	133.08	173.96	137.46	194.53	313.85	191.34	311.61	128.28	83.40	68.54	72.84	80.14	78.37	76.34	59.28	51.03	48.93	95.33	-54.46	-55.91
Operating income	20.67	16.87	-3.60	-48.32	-117.80	1.67	-189.46	-65.41	-55.23	-13.61	-31.22	-17.25	-21.08	-48.54	-12.53	-11.56	-11.38	-46.72	-51.77	22.49
Non-operating income (net)	-65.78	-62.94	-51.77	-64.28	-90.35	91.65	66.57	-8.00	1.54	2.19	1.33	2.61	0.41	0.81	1.29	1.56	3.99	12.71	19.31	15.41
Income before tax	-45.11	-46.07	-55.37	-112.60	-208.14	93.32	-122.89	-73.41	-53.69	-11.42	-29.89	-14.64	-20.67	-47.73	-11.24	-10.00	-7.39	-34.01	-32.46	37.90
Income tax expense	-84.75	8.17	10.83	-14.52	-30.96	4.73	7.18	3.40	-18.44	2.52	2.01	2.21	1.45	2.44	1.47	0.69	-2.46	79.56	-8.82	-64.96
Net income	39.64	-54.24	-66.21	-98.08	-177.19	88.59	-130.08	-76.81	-35.25	-13.93	-31.90	-16.86	-22.12	-50.17	-12.70	-10.69	-4.93	-118.80	-23.64	102.85

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	162.61	227.32	215.37	220.58	181.28	251.36	210.24	192.62	179.66	226.40	203.16	210.62	186.16	233.64	207.13	205.80	173.20	230.58	210.40	211.21	192.77	244.20	231.12	210.49	157.98	161.11	137.65	145.42	118.93	166.90	152.47	137.36	121.18	146.21	74.63	55.73	53.37	67.57	65.01	60.86	59.15	76.33	67.86	54.70	50.15	76.80	73.22	75.57	70.74	76.15	68.10	69.19	63.29	75.14	57.05	57.61	64.34	74.27	66.35	51.77	67.30	82.98	42.74	61.18	62.41	68.71	56.17	61.61	41.01	89.54	62.18	87.89	74.02	97.10	76.57	75.49	71.15	79.00	76.01	64.48	59.97
Cost of revenue	98.57	112.05	107.41	111.28	98.91	111.29	100.62	101.26	94.42	111.55	99.66	109.15	104.76	119.63	102.81	101.25	95.14	145.22	99.74	92.48	92.29	68.29	96.16	87.23	67.46	60.16	58.78	64.75	62.34	71.18	70.23	62.25	65.91	69.41	20.08	19.33	19.62	22.18	21.43	20.63	20.75	24.03	22.15	20.29	20.92	25.01	25.31	28.28	24.32	27.77	25.84	25.19	25.49	39.53	24.61	24.82	22.59	26.93	24.14	21.84	40.67	30.30	18.96	22.67	24.23	23.33	20.92	21.32	17.80	49.63	23.00	29.79	27.90	39.62	31.17	33.12	25.66	28.45	26.18	23.19	23.23
Gross profit	64.04	115.28	107.97	109.31	82.37	140.07	109.62	91.36	85.25	114.85	103.50	101.47	81.40	114.01	104.32	104.55	78.06	85.36	110.65	118.73	100.49	175.91	134.95	123.27	90.52	100.95	78.88	80.67	56.59	95.71	82.23	75.11	55.27	76.80	54.55	36.40	33.75	45.39	43.59	40.23	38.40	52.30	45.71	34.41	29.23	51.79	47.90	47.29	46.42	48.39	42.26	44.01	37.80	35.60	32.44	32.80	41.75	47.34	42.22	29.94	26.63	52.68	23.78	38.51	38.18	45.38	35.25	40.29	23.22	39.92	39.19	58.11	46.13	57.48	45.41	42.37	45.49	50.55	49.83	41.29	36.74
Total operating expenses +	93.69	96.52	105.20	105.08	101.98	106.85	110.54	91.37	95.67	94.40	102.65	108.09	116.59	108.98	107.61	111.79	110.45	205.49	108.66	105.78	113.09	159.01	123.04	121.68	119.26	249.77	72.12	76.66	84.69	90.00	81.83	81.37	86.58	95.61	49.09	43.93	43.90	46.78	45.33	42.94	42.28	47.40	46.92	47.95	48.33	50.09	51.94	51.70	49.74	47.73	44.04	46.94	49.33	45.23	41.16	44.59	47.95	42.85	41.02	36.68	38.10	40.84	45.22	38.47	38.68	37.74	37.25	38.03	39.00	32.73	75.66	54.17	49.44	34.22	94.71	57.77	55.81	48.35	38.34	35.79	33.51
Selling, general and administrative	16.98	16.11	16.37	16.63	15.13	17.06	21.59	14.90	15.19	13.69	12.89	14.35	14.05	13.17	12.12	12.90	12.86	13.23	12.15	12.73	15.55	14.97	16.02	15.09	17.21	13.04	9.67	12.47	18.69	19.47	15.94	15.03	15.60	19.65	10.83	8.14	9.02	9.29	9.00	9.29	8.37	9.10	11.07	10.44	9.22	9.86	10.90	12.00	11.19	10.49	9.18	9.73	10.71	8.98	7.94	9.35	8.98	8.43	10.13	8.20	8.20	11.12	17.16	10.97	10.14	10.96	11.58	10.19	10.50	52.33	57.39	50.65	49.13	48.99	54.46	57.32	55.81	48.35	38.80	35.79	34.08
Research and development	44.45	44.71	45.89	44.70	43.57	45.04	45.65	43.49	45.76	45.35	46.23	47.78	51.30	50.52	49.37	51.10	52.69	51.61	49.13	46.80	47.41	51.32	49.11	51.80	42.30	35.60	34.22	35.30	35.93	36.41	34.40	35.60	39.05	40.41	20.80	20.06	20.21	19.84	18.23	17.46	17.32	19.27	19.34	19.97	19.34	18.81	20.69	20.92	18.97	17.47	16.57	18.02	17.50	16.25	15.61	17.10	18.39	17.38	16.23	15.19	15.61	16.51	16.23	15.11	14.94	13.87	14.14	15.50	16.35	15.78	17.89	18.40	20.50	17.04	21.04	22.35	18.70	16.31	13.17	12.90	12.89
Other operating expenses	32.27	35.69	42.94	43.76	43.28	44.75	43.31	32.98	34.72	35.36	43.53	45.97	51.24	45.29	46.13	47.79	44.89	140.66	47.38	46.24	50.13	92.72	57.90	54.79	59.76	201.13	28.23	28.89	30.06	34.12	31.49	30.74	31.93	35.55	17.45	15.72	14.68	17.65	18.10	16.19	16.60	19.03	16.51	17.54	19.77	21.43	20.35	18.78	19.58	19.77	18.29	19.19	21.11	20.00	17.61	18.14	20.59	17.03	14.65	13.30	14.30	13.21	11.84	12.39	13.59	12.91	11.53	12.34	12.15	-35.39	0.39	-14.88	-20.20	-31.81	19.22	-21.90	-18.70	-16.31	-13.63	-12.90	-13.46
Operating income	-29.66	18.76	2.76	4.23	-19.61	33.22	-0.93	-0.02	-10.42	20.45	0.86	-6.62	-35.19	3.30	-3.30	-7.24	-32.39	-120.14	1.99	12.95	-12.60	16.90	11.92	1.59	-28.74	-148.82	2.69	-7.10	-36.23	1.18	-7.57	-16.64	-42.38	-35.66	3.92	-12.70	-10.78	-2.70	-4.32	-2.71	-3.88	4.06	-1.36	-15.05	-18.87	-1.95	-4.72	-4.80	-5.79	-0.06	-2.91	-4.63	-13.47	-15.75	-14.80	-11.79	-6.20	4.50	1.20	-6.75	-11.48	11.45	-22.56	0.04	-0.50	7.64	-3.53	2.27	-17.76	-15.34	-36.47	3.94	-3.31	23.27	-49.31	-15.40	-10.33	2.20	11.49	5.50	3.23
Non-operating income (net)	-11.28	-19.00	-11.74	-13.14	-7.37	-25.16	-10.90	-15.30	-16.57	-14.00	-9.76	-9.45	-1.65	-9.68	-9.00	-14.83	-39.46	-12.54	-60.67	14.13	-31.27	110.14	-6.45	-7.81	-4.24	-0.21	-1.23	61.60	6.41	-2.19	-2.67	-2.79	-0.35	0.19	0.26	0.83	0.26	0.69	1.01	0.23	0.27	1.06	0.22	-0.02	0.07	0.23	-0.03	0.04	2.37	0.12	0.06	0.09	0.14	0.36	0.02	0.22	0.22	0.25	0.27	0.33	0.44	0.18	0.43	0.44	0.51	0.55	0.78	1.10	1.56	2.48	2.70	3.21	4.36	4.71	6.47	4.19	3.94	4.24	4.05	3.82	3.31
Income before tax	-40.94	-0.24	-8.98	-8.91	-26.98	8.06	-11.82	-15.32	-26.99	6.45	-8.91	-16.08	-36.84	-6.38	-12.29	-22.07	-71.86	-132.68	-58.68	27.08	-43.87	127.04	5.47	-6.22	-32.98	-149.03	1.45	54.50	-29.82	-1.01	-10.24	-19.42	-42.73	-35.48	4.18	-11.87	-10.52	-2.02	-3.30	-2.48	-3.61	5.12	-1.15	-15.06	-18.79	-1.71	-4.75	-4.76	-3.42	0.06	-2.85	-4.54	-13.33	-15.39	-14.79	-11.57	-5.98	4.75	1.47	-6.41	-11.04	11.63	-22.13	0.48	0.01	8.19	-2.75	3.37	-16.20	-12.86	-33.78	7.15	1.05	27.98	-42.84	-11.22	-6.39	6.44	15.54	9.32	6.54
Income tax expense	-6.45	-89.31	3.13	2.18	-0.75	1.69	1.60	1.50	3.38	-0.63	4.59	5.40	1.47	-26.87	6.12	8.11	-1.88	-36.37	0.75	3.84	0.82	3.28	-0.78	2.04	0.19	1.33	-0.20	5.03	1.01	0.81	-0.08	0.50	2.17	-19.76	0.73	0.47	0.12	0.61	0.43	0.44	1.04	0.41	0.75	0.28	0.57	0.48	0.47	0.74	0.53	-0.21	0.92	0.33	0.41	1.00	0.83	0.16	0.46	1.02	-0.44	-0.48	1.37	0.22	0.15	0.17	0.15	-2.12	0.64	-1.01	0.03	86.13	-14.76	7.02	0.45	13.89	-16.07	-4.24	-2.41	-67.32	1.17	0.40	0.79
Net income	-34.49	89.07	-12.11	-11.09	-26.23	6.36	-13.42	-16.82	-30.36	7.08	-13.50	-21.48	-38.31	20.49	-18.42	-30.18	-69.98	-96.31	-59.43	23.24	-44.69	123.76	6.25	-8.25	-33.17	-150.36	1.65	49.47	-30.83	-1.83	-10.16	-19.92	-44.90	-15.71	3.45	-12.35	-10.65	-2.63	-3.73	-2.92	-4.65	4.70	-1.90	-15.34	-19.36	-2.19	-5.21	-5.50	-3.95	0.27	-3.77	-4.87	-13.75	-16.39	-15.62	-11.73	-6.44	3.73	1.91	-5.93	-12.41	11.41	-22.28	0.31	-0.13	10.31	-3.40	4.38	-16.23	-99.91	-19.58	0.13	0.57	14.09	-26.77	-6.98	-3.98	73.75	14.37	8.91	5.74

5 days ago

Ask a follow up