Doyoumoney

	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15	Mar-14	Mar-13	Mar-12	Mar-11	Mar-10	Mar-09	Mar-08	Mar-07
Total revenue	565.25	490.51	544.48	665.92	747.60	747.60	138.72	103.57	74.75	91.55	86.54	28.25	24.40	6.03	7.23	9.19	14.04	31.26	3.20
Cost of revenue	290.61	269.83	297.03	345.69	400.49	400.49	85.04	68.00	49.70	78.19	76.72	22.12	16.56	2.61	2.87	3.21	3.19	11.15	-0.20
Gross profit	274.64	220.68	247.46	320.23	347.11	347.11	53.67	35.57	25.06	13.36	9.82	6.13	7.85	3.41	4.36	5.98	10.85	20.11	3.40
Total operating expenses +	240.60	274.75	621.90	274.06	254.87	254.87	40.46	32.12	30.86	35.38	35.76	29.87	23.22	14.68	16.04	11.42	14.90	27.18	2.52	0.55
Selling, general and administrative	142.12	173.65	169.62	154.28	138.84	138.84	17.20	12.76	15.12	16.81	18.71	19.03	13.43	11.99	13.01	5.70	7.73	10.34	1.51	0.55
Research and development	40.48	39.46	54.16	56.49	52.72	52.72	12.02	11.15	9.65	12.04	10.98	7.91	7.87	1.71	2.15	3.53	4.19	6.98	0.90
Other operating expenses	58.00	61.64	398.12	63.30	63.31	63.31	11.24	8.21	6.09	6.54	6.07	2.93	1.92	0.97	0.87	2.20	2.98	9.86	0.11	0.00
Operating income	34.04	-54.08	-374.44	46.17	92.24	92.24	13.21	3.45	-5.81	-22.02	-25.94	-23.74	-15.52	-12.38	-16.97	-11.47	-42.48	-38.86	-2.52	-0.55
Non-operating income (net)	-65.38	-33.79	-30.69	-24.15	-48.27	-48.27	-9.31	-7.28	-14.84	-2.39	-1.88	-0.16	-1.95	-1.69	-13.63	-2.71	-1.40	-2.70	2.22	0.00
Income before tax	-31.34	-87.86	-405.13	22.02	43.97	43.97	3.91	-3.83	-20.65	-24.41	-27.82	-23.90	-17.47	-14.07	-30.60	-14.18	-43.88	-41.56	-0.30	-0.55
Income tax expense	6.39	4.24	15.32	5.15	8.40	8.40	-10.38	0.47	-0.95	-0.14	0.21	0.75	-0.27	0.09	0.11	0.22	0.31	-0.11	1.65
Net income	-37.73	-92.10	-420.23	16.67	35.55	35.55	13.90	-6.01	-52.86	-24.26	-28.03	-24.65	-18.70	-14.16	-30.71	-9.38	-42.48	-41.60	-2.20	-0.55

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	152.00	151.40	130.93	130.93	119.15	134.64	118.73	117.99	134.64	118.73	117.99	146.37	140.12	162.31	174.86	188.63	184.14	216.82	188.57	158.08	95.08	88.59	70.89	59.01	39.35	36.02	32.80	30.55	27.19	30.41	23.85	22.11	20.96	38.03	27.89	26.12	22.40	22.29	22.83	24.04	23.03	24.09	20.73	18.69	10.23	7.01	5.46	5.55	6.05	7.03	7.00	5.09	1.77	2.05	0.91	1.29	1.44	1.96	1.94	1.89	2.20	2.05	2.08	2.86	-15.84	9.65	10.14	10.08	9.90	11.01	5.00	5.35	5.35	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Cost of revenue	140.52	12.21	68.94	68.94	62.55	78.90	64.77	63.60	78.90	64.77	63.60	79.21	80.64	82.69	86.08	96.28	94.73	272.85	216.98	140.88	56.06	50.89	41.19	32.86	24.02	21.98	20.49	18.55	16.24	19.73	16.31	15.72	14.08	28.37	20.53	19.50	18.49	18.92	19.68	21.10	19.38	20.27	20.66	16.41	9.30	5.02	3.66	4.14	4.19	4.98	4.47	3.27	0.64	0.93	0.38	0.67	0.82	0.79	0.72	0.55	0.20	1.26	1.09	0.66	-5.60	2.92	3.01	2.86	3.08	3.93	1.89	2.25	2.25	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Gross profit	11.48	139.19	61.98	61.98	56.60	55.74	53.95	54.39	55.74	53.95	54.39	67.16	59.48	79.62	88.78	92.35	89.40	102.64	93.22	71.73	39.02	37.70	29.70	26.15	15.33	14.04	12.31	12.00	10.95	10.68	7.54	6.39	6.89	9.66	7.36	6.62	3.91	3.37	3.15	2.94	3.65	3.82	0.08	2.27	0.93	1.98	1.80	1.41	1.86	2.05	2.53	1.82	1.14	1.12	0.54	0.62	0.63	1.17	1.22	1.34	2.00	0.79	0.99	2.20	-10.24	6.73	7.14	7.23	6.82	7.07	3.12	3.10	3.10	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Total operating expenses +	-10.23	117.54	66.65	66.65	68.29	68.49	67.50	70.48	68.49	67.50	70.48	71.88	68.63	69.82	67.70	67.92	61.98	73.50	76.69	52.58	23.07	17.18	17.58	15.53	12.40	9.91	9.19	8.96	9.02	8.22	7.23	7.65	8.22	10.26	8.61	8.14	7.76	8.78	9.46	9.38	9.03	9.08	8.22	9.43	9.96	7.37	6.45	6.09	4.58	6.24	6.42	5.98	3.33	4.70	3.77	2.87	5.04	7.28	1.91	1.81	2.39	2.86	2.65	3.52	-6.61	6.62	7.52	7.37	7.53	8.16	5.50	6.00	1.28	1.28	0.54	0.37	0.26	0.29	0.22	0.03	0.02
Selling, general and administrative	27.41	28.90	42.91	42.91	45.16	42.79	42.18	43.52	42.79	42.18	43.52	40.50	39.95	39.13	37.47	37.73	33.61	39.92	41.31	23.30	11.84	6.76	8.53	6.80	4.99	4.31	4.01	3.89	3.55	3.83	2.68	2.70	4.06	4.59	4.09	3.82	2.91	3.98	4.82	5.11	4.30	4.67	4.35	5.39	6.94	5.17	3.55	3.37	2.66	3.57	3.33	3.88	2.61	3.80	3.19	2.40	4.25	6.65	1.20	0.92	1.43	1.32	1.12	1.83	0.60	2.99	2.96	2.39	2.79	2.17	3.56	3.20	3.20	1.28	0.54	0.37	0.55	0.29	0.22	0.03	0.02
Research and development	10.29	9.89	10.15	10.15	9.11	10.20	9.43	10.71	10.20	9.43	10.71	15.80	13.40	14.22	14.74	14.13	12.13	17.72	17.90	15.55	6.29	5.20	4.22	4.41	3.71	2.78	2.74	2.79	2.97	2.43	2.64	3.11	2.12	3.62	2.84	2.76	2.97	3.11	3.12	2.84	3.09	2.74	2.41	2.75	2.07	1.72	2.16	1.96	1.57	2.12	2.51	1.67	0.40	0.58	0.37	0.37	0.58	0.43	0.48	0.66	0.47	0.93	1.06	1.07	0.23	1.18	1.36	1.42	1.85	1.56	1.80	1.77	1.77	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	-47.93	78.75	13.59	13.59	14.01	15.49	15.89	16.25	15.49	15.89	16.25	15.58	15.28	16.47	15.49	16.06	16.24	15.86	17.48	13.74	4.93	5.22	4.84	4.32	3.71	2.82	2.44	2.28	2.50	1.96	1.91	1.84	2.04	2.04	1.69	1.56	1.88	1.68	1.53	1.44	1.64	1.68	1.47	1.28	0.94	0.49	0.74	0.76	0.35	0.56	0.58	0.43	0.32	0.33	0.22	0.10	0.21	0.20	0.22	0.24	0.50	0.62	0.47	0.61	-7.44	2.45	3.20	3.56	2.89	4.42	0.14	1.03	-3.69	0.00	0.00	0.00	-0.29	0.00	0.00	0.00	0.00
Operating income	21.71	21.65	-4.66	-4.66	-11.69	-12.75	-13.54	-16.09	-12.75	-13.54	-16.09	-4.72	-9.15	9.80	21.08	24.44	27.43	45.22	16.53	19.15	15.95	20.52	12.12	10.62	2.93	4.13	3.12	3.04	1.93	2.46	0.32	-1.26	-1.34	-0.60	-1.25	-1.52	-3.85	-5.41	-6.31	-6.45	-5.38	-5.27	-8.14	-7.15	-9.02	-5.39	-4.65	-4.68	-3.89	-4.19	-3.89	-4.15	-2.20	-3.58	-3.24	-2.25	-9.70	-6.12	-0.69	-0.47	-0.39	-8.10	-1.66	-1.32	-3.64	0.11	-0.38	-0.14	-0.71	-1.09	-2.38	-2.90	-1.28	-1.28	-0.54	-0.37	-0.26	-0.29	-0.22	-0.03	-0.02
Non-operating income (net)	-29.00	-13.31	-11.54	-11.54	-8.46	-7.97	-10.04	-7.32	-7.97	-10.04	-7.32	-5.22	-7.72	-6.89	-5.20	-4.34	-3.68	-34.44	-24.77	-1.46	-1.02	-4.94	-11.08	-0.31	0.72	-0.83	-4.38	-4.82	-8.38	-3.38	1.73	2.75	-3.94	-3.29	-6.09	-2.62	-3.37	3.12	-1.47	-0.67	-0.48	-0.50	-0.41	-0.50	-0.05	0.02	-0.13	0.00	2.46	0.03	-2.24	-1.61	-1.20	-0.60	-0.52	-0.49	-12.38	-0.73	-0.25	-0.27	-0.81	-0.35	-0.53	-1.02	-39.63	0.75	-0.44	-0.52	-32.40	-1.14	-0.58	-0.36	-1.98	1.28	0.54	0.37	0.53	0.29	0.22	0.03	0.02
Income before tax	-7.29	8.34	-16.20	-16.20	-20.15	-20.72	-23.59	-23.41	-20.72	-23.59	-23.41	-9.94	-16.87	2.91	15.88	20.09	23.75	10.78	-8.24	17.68	14.93	15.58	1.03	10.32	3.65	3.30	-1.27	-1.78	-6.45	-0.92	2.05	1.49	-5.28	-3.88	-7.34	-4.14	-7.23	-2.29	-7.78	-7.12	-5.86	-5.76	-8.55	-7.65	-9.08	-5.37	-4.77	-4.68	-1.42	-4.16	-6.13	-5.76	-3.40	-4.18	-3.76	-2.74	-22.08	-6.85	-0.93	-0.74	-1.21	-8.45	-2.19	-2.34	-43.27	0.86	-0.82	-0.66	-33.11	-2.22	-2.97	-3.26	-3.26	0.00	0.00	0.00	0.27	0.00	0.00	0.00	0.00
Income tax expense	7.34	3.24	-2.09	-2.09	-1.33	2.41	1.40	1.75	2.41	1.40	1.75	-1.54	-3.02	-1.15	4.18	5.14	3.60	3.72	-2.35	3.43	-15.13	1.06	0.66	0.38	-10.38	0.04	0.07	-0.11	0.31	0.22	-0.02	-0.04	-0.01	-0.08	-0.88	0.03	-0.30	0.30	-0.44	0.30	-0.03	0.00	-0.23	0.47	0.28	0.12	0.43	-0.07	-0.31	0.02	0.09	-0.08	0.02	0.03	0.02	0.01	0.05	0.03	0.00	0.03	0.05	0.05	0.06	0.07	-0.66	0.27	0.38	0.31	-0.61	0.35	0.07	0.07	1.19	0.00	0.45	0.29	0.26	0.00	0.22	0.03	0.02
Net income	-14.63	5.11	-14.10	-14.10	-18.83	-23.13	-24.99	-25.16	-23.13	-24.99	-25.16	-8.18	-13.93	4.02	11.66	14.92	20.10	7.01	-5.85	14.28	30.06	14.52	0.37	9.94	13.82	3.33	-1.43	-1.82	-6.86	-1.35	1.71	0.48	-38.43	-3.80	-6.46	-4.18	-6.93	-2.59	-7.34	-7.41	-5.83	-5.76	-8.32	-8.12	-9.35	-5.48	-5.20	-4.61	-2.62	-4.18	-6.22	-5.69	-3.42	-4.21	-3.78	-2.75	-22.13	-6.88	-0.93	-0.77	-1.25	-8.49	-2.25	2.61	-40.91	0.59	-1.20	-0.96	-32.67	-2.55	-3.04	-3.34	-1.19	-1.19	-0.45	-0.29	-0.26	-0.29	-0.22	-0.03	-0.02

5 days ago

Ask a follow up