Doyoumoney

	May-25	May-24	May-23	May-22	May-21	May-20	May-19	May-18	May-17	May-16	May-15	May-14	May-13	May-12	May-11	May-10	May-09	May-08	May-07	May-06
Total revenue	292.50	303.91	338.75	316.22	291.01	264.16	359.48	344.29	349.64	353.69	356.97	354.46	342.03	221.79	215.96	216.04	195.05	166.50	112.23	78.45
Cost of revenue	134.79	149.22	164.51	150.49	134.22	113.89	114.63	117.80	125.84	179.57	180.74	174.25	173.40	96.61	90.05	89.07	74.99	63.91	46.06	32.93
Gross profit	157.71	154.70	174.25	165.73	156.79	150.27	156.00	143.86	143.95	174.32	175.80	180.17	168.51	125.31	125.70	126.97	120.07	102.59	66.17	45.52
Total operating expenses +	197.66	347.13	225.43	194.20	192.07	317.37	165.40	158.03	155.13	173.30	179.25	169.69	162.23	129.22	113.74	106.10	103.96	86.35	77.39	35.22
Selling, general and administrative	42.09	41.16	40.00	38.45	35.92	37.87	35.17	31.27	31.41	29.21	29.87	26.04	26.13	18.33	17.83	16.44	20.14	15.43	44.80	7.80
Research and development	26.22	31.51	29.88	30.74	36.39	29.68	29.44	25.46	25.27	25.13	26.93	27.51	26.32	20.51	21.37	19.28	17.91	14.42	20.56	5.87
Other operating expenses	129.35	274.46	155.54	125.01	119.76	249.82	100.79	101.30	98.45	118.97	122.44	116.14	109.78	90.37	74.54	70.39	65.91	56.50	12.04	21.55
Operating income	-39.95	-192.44	-51.18	-28.47	-35.28	-167.10	-9.40	-14.17	-11.18	1.02	-3.45	10.49	6.29	-3.91	11.96	20.87	16.10	16.24	-11.23	10.31
Non-operating income (net)	5.92	0.80	-3.26	-1.48	-0.77	-1.04	-5.31	-3.09	-3.12	-4.27	-4.68	-5.30	-7.88	-1.51	-1.27	-1.25	-0.95	1.09	4.05	0.82
Income before tax	-34.03	-191.64	-54.44	-29.95	-36.05	-168.14	-14.70	-17.26	-14.30	-3.25	-8.13	5.19	-1.59	-5.42	10.70	19.62	15.15	17.33	-7.17	11.12
Income tax expense	-0.04	-7.29	-2.00	-3.40	-4.50	-1.35	-3.56	-11.04	-7.24	40.34	-4.74	2.84	-0.38	-0.24	2.58	7.31	5.22	6.44	1.96	4.26
Net income	-33.99	-184.35	-52.44	-26.55	-31.55	-166.79	61.34	16.34	-7.05	-43.59	-3.39	2.35	-1.21	-5.18	8.12	12.31	9.93	10.89	-9.13	6.87

Show Quarterly Income Statement

	Feb-26	Nov-25	Aug-25	May-25	Feb-25	Nov-24	Aug-24	May-24	Feb-24	Nov-23	Aug-23	May-23	Feb-23	Nov-22	Aug-22	May-22	Feb-22	Nov-21	Aug-21	May-21	Feb-21	Nov-20	Aug-20	May-20	Feb-20	Nov-19	Aug-19	May-19	Feb-19	Nov-18	Aug-18	May-18	Feb-18	Nov-17	Aug-17	May-17	Feb-17	Nov-16	Aug-16	May-16	Feb-16	Nov-15	Aug-15	May-15	Feb-15	Nov-14	Aug-14	May-14	Feb-14	Nov-13	Aug-13	May-13	Feb-13	Nov-12	Aug-12	May-12	Feb-12	Nov-11	Aug-11	May-11	Feb-11	Nov-10	Aug-10	May-10	Feb-10	Nov-09	Aug-09	May-09	Feb-09	Nov-08	Aug-08	May-08	Feb-08	Nov-07	Aug-07	May-07	Feb-07	Nov-06	Aug-06	May-06	Feb-06
Total revenue	78.42	79.43	75.71	80.16	72.00	72.85	67.49	70.98	75.18	79.07	78.68	91.07	80.71	85.43	81.54	87.00	73.97	78.28	76.97	76.84	71.18	72.77	70.22	58.33	69.78	70.00	66.04	96.30	86.34	91.50	85.34	88.32	83.85	86.71	85.41	86.91	85.60	89.03	88.10	93.37	87.38	89.23	83.70	90.90	86.60	92.15	87.33	94.07	88.20	88.62	83.58	90.03	81.57	87.01	83.41	57.69	51.57	58.10	54.43	56.43	54.65	53.37	51.51	60.28	52.21	53.46	50.09	52.82	49.45	48.46	44.32	46.75	40.73	41.50	37.53	40.86	26.74	24.37	20.27	23.59	19.79
Cost of revenue	36.94	37.29	33.85	37.94	33.15	32.94	30.77	32.47	39.32	38.81	38.62	44.72	40.21	40.35	39.23	40.54	35.39	37.73	36.83	34.52	32.65	32.60	34.45	28.12	29.48	28.46	27.83	-8.28	27.36	29.43	27.99	40.85	38.40	43.98	44.18	44.58	41.81	44.02	43.07	51.75	43.90	43.40	40.38	45.34	48.75	44.49	41.51	47.25	43.36	43.69	41.06	45.79	40.37	42.92	43.95	26.52	22.15	24.87	22.29	23.80	22.93	21.84	21.49	25.32	21.93	21.85	19.96	20.13	19.23	18.77	16.87	17.44	15.41	16.04	15.03	16.81	10.79	10.13	8.34	9.99	8.24
Gross profit	41.48	42.14	41.86	42.22	38.86	39.91	36.72	38.52	35.86	40.26	40.06	46.36	40.50	45.08	42.31	46.46	38.58	40.56	40.14	42.32	38.53	40.17	35.76	30.21	40.30	41.54	38.22	15.73	38.16	40.55	35.95	47.47	45.45	42.73	41.23	42.34	43.79	45.01	45.03	41.82	43.53	45.88	43.37	45.56	37.85	47.66	45.83	46.81	44.79	44.89	42.58	44.24	41.20	44.09	39.46	31.17	29.41	33.23	32.15	32.43	31.72	31.54	30.02	34.96	30.27	31.61	30.13	32.69	30.22	29.69	27.46	29.31	25.32	25.46	22.50	24.05	15.95	14.24	11.93	13.61	11.55
Total operating expenses +	47.91	44.63	52.51	48.01	48.83	51.00	49.82	52.96	235.76	53.38	5.03	67.20	49.43	53.19	55.61	52.85	43.88	49.23	48.24	63.91	42.27	45.01	40.89	186.82	46.54	44.97	39.05	32.22	41.84	43.08	42.08	43.03	40.59	41.61	41.09	53.67	38.65	29.42	41.46	45.88	41.57	45.32	43.16	44.22	48.00	43.08	42.58	43.80	38.28	43.44	41.18	43.01	41.14	38.97	38.78	38.02	32.17	29.31	29.43	34.59	26.47	26.14	26.54	28.57	24.68	26.29	26.56	27.93	27.59	24.80	23.64	28.99	17.72	20.67	18.98	20.02	36.03	11.24	10.10	10.50	8.66
Selling, general and administrative	10.72	10.15	12.56	10.24	10.49	10.39	10.98	10.44	10.58	9.29	10.86	10.23	8.84	10.84	10.10	11.10	8.73	9.68	8.94	9.13	9.01	9.22	8.56	8.22	10.20	10.99	8.45	8.56	8.78	9.34	8.50	7.95	7.72	7.54	8.06	8.32	7.00	7.78	8.17	6.91	6.78	8.09	7.43	7.66	6.92	7.97	7.34	6.94	6.23	6.32	6.53	6.27	6.05	6.91	6.90	4.96	4.43	4.63	4.31	4.72	4.35	4.17	4.59	4.25	4.08	4.03	4.08	4.74	6.93	4.14	4.33	3.82	3.41	4.06	4.13	15.21	13.74	2.91	2.75	2.76	1.92
Research and development	7.08	7.77	6.42	6.59	6.91	6.43	6.29	6.72	8.19	8.66	7.94	7.86	6.85	6.84	8.33	7.87	7.28	8.20	7.39	9.10	8.57	9.71	9.01	7.23	8.40	7.76	6.29	7.20	7.21	7.36	7.66	6.45	6.46	6.11	6.44	6.70	5.95	5.91	6.71	6.94	5.81	6.18	6.20	7.29	6.86	6.07	6.72	6.75	7.05	7.00	6.71	6.44	5.79	7.01	7.07	5.22	4.57	5.13	5.59	5.55	5.32	5.26	5.24	5.37	4.29	4.76	4.85	4.84	4.69	4.43	3.96	4.06	3.96	3.69	2.71	3.04	14.25	1.64	1.63	1.36	1.45
Other operating expenses	30.11	26.71	33.54	31.18	31.43	34.18	32.56	35.80	216.99	35.44	-13.77	49.11	33.74	35.52	37.17	33.88	27.87	31.36	31.90	45.67	24.69	26.08	23.32	171.37	27.94	26.21	24.30	16.46	25.85	26.38	25.92	28.63	26.41	27.96	26.59	38.66	25.70	15.73	26.58	32.04	28.98	31.05	29.53	29.27	34.23	29.04	28.53	30.10	25.00	30.12	27.94	30.30	29.30	25.04	24.80	27.83	23.16	19.56	19.53	24.32	16.81	16.71	16.71	18.95	16.32	17.49	17.63	18.36	15.97	16.24	15.34	21.11	10.35	12.91	12.14	1.76	8.05	6.69	5.73	6.38	5.29
Operating income	-6.43	-2.49	-10.66	-5.79	-9.97	-11.09	-13.10	-14.45	-199.90	-13.12	35.03	-20.84	-8.93	-8.12	-13.30	-6.40	-5.30	-8.68	-8.10	-21.59	-3.74	-4.84	-5.12	-156.61	-6.24	-3.42	-0.83	-16.49	-3.67	-2.53	-6.13	4.44	4.86	1.12	0.14	-11.33	5.14	15.59	3.57	-4.06	1.97	0.57	0.21	1.34	-10.15	4.58	3.24	3.02	6.51	1.44	1.40	1.23	0.06	5.12	0.68	-6.85	-2.76	3.93	2.72	-2.16	5.25	5.40	3.48	6.38	5.59	5.32	3.58	4.76	2.63	4.89	3.82	0.32	7.60	4.79	3.52	4.03	-20.08	3.00	1.82	3.10	2.89
Non-operating income (net)	-1.64	-3.87	-0.18	-0.32	5.57	0.25	0.43	0.31	0.16	0.50	-0.17	-1.03	-0.74	-0.94	-0.56	-0.32	-0.46	-0.18	-0.51	-0.35	-0.39	-0.34	0.31	-0.30	-0.30	0.12	-0.56	-1.55	-1.71	-1.25	-0.80	-1.11	-0.79	-1.04	-0.16	-0.70	-0.58	-1.17	-0.67	1.19	-1.02	-1.24	-0.92	-1.61	-1.83	-1.75	-1.82	-1.49	-1.97	-1.79	-1.97	-2.03	-1.88	-1.99	-1.84	-1.23	-0.12	-0.36	-0.61	-0.30	-0.18	-0.26	-0.53	-0.56	-0.23	-0.29	-0.17	-0.29	0.09	-0.50	-0.25	0.40	0.24	0.16	0.29	0.79	1.05	1.05	1.17	0.22	0.22
Income before tax	-8.07	-6.36	-10.84	-6.11	-4.41	-10.85	-12.67	-14.14	-199.74	-12.62	34.86	-21.87	-9.66	-9.05	-13.86	-6.72	-5.76	-8.86	-8.61	-21.94	-4.13	-5.17	-4.81	-156.91	-6.53	-3.30	-1.39	-18.04	-5.38	-3.78	-6.93	3.33	4.07	0.08	-0.02	-12.03	4.56	14.42	2.90	-2.86	0.95	-0.67	-0.71	-0.27	-11.98	2.83	1.42	1.53	4.54	-0.35	-0.56	-0.80	-1.82	3.13	-1.15	-8.07	-2.88	3.57	2.10	-2.46	5.07	5.14	2.95	5.82	5.36	5.03	3.41	4.47	2.72	4.39	3.57	0.73	7.84	4.95	3.81	4.82	-19.04	4.05	2.99	3.33	3.11
Income tax expense	0.01	-0.01	0.07	-0.06	0.00	-0.11	0.13	-0.69	-12.00	16.43	-11.02	-0.40	-0.18	-0.57	-0.85	-0.46	-0.80	-0.51	-1.64	-2.47	-0.58	-0.91	-0.55	0.16	-0.82	-0.57	-0.12	-4.42	-0.77	-0.19	-1.23	1.23	-9.95	-0.17	0.02	0.89	1.67	0.68	1.60	40.24	0.35	-0.34	0.07	0.55	-7.72	1.49	0.95	3.02	0.03	-0.09	-0.19	0.07	-0.83	1.16	-0.43	-1.05	-1.11	1.24	0.73	-1.60	1.26	1.86	1.07	2.08	2.03	1.90	1.30	1.57	0.81	1.48	1.36	0.21	2.95	1.85	1.43	1.90	-2.63	1.60	1.09	1.29	1.23
Net income	-8.08	-6.35	-10.90	-6.05	-4.41	-10.74	-12.80	-13.45	-187.74	-29.05	45.88	-21.47	-9.49	-8.49	-13.00	-6.27	-4.96	-8.35	-6.97	-19.47	-3.54	-4.27	-4.27	-157.07	-5.71	-2.74	-1.28	-13.61	0.80	2.14	-0.47	2.10	14.02	0.25	-0.04	-12.91	2.89	13.73	1.30	-43.10	0.59	-0.33	-0.78	-0.81	-4.26	1.34	0.47	-1.50	4.52	-0.26	-0.37	-0.87	-0.99	1.97	-0.72	-7.03	-1.77	2.33	1.37	-0.86	3.81	3.28	1.89	3.74	3.33	3.13	2.11	2.90	1.91	2.91	2.21	0.52	4.89	3.10	2.38	2.93	-16.41	2.45	1.90	2.04	1.88

5 days ago

Ask a follow up