Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	1,363.94	651.92	1,328.60	1,289.42	1,540.47	596.10	455.46	420.23	411.12	389.67	416.81	401.24	435.94	478.30	414.19	30.77	51.16	24.05	31.11	34.04
Cash and cash equivalents	20.49	20.43	28.90	21.40	112.79	20.50	23.23	18.04	17.79	19.68	22.50	11.41	12.96	14.21	14.16	30.77	25.71	23.80	25.02	24.45
Short-term investments	1,343.46	631.50	1,299.70	1,268.03	1,427.68	575.60	432.23	402.19	393.33	370.00	394.31	389.83	422.99	464.09	400.03		25.45	0.25	6.08	9.59
Inventories				0.07			0.02		0.17	0.48	0.94	0.66	0.33	3.96	1.26	0.53	0.37
Other current assets	-1,271.59		103.66	75.55	125.25	254.62	70.78	1,434.15	1,286.97	1,138.07	991.68	320.04	250.87	172.85	630.78	616.77	658.03
Total current assets	92.36	651.92	1,328.60	1,289.42	1,540.47	596.10	455.46	420.23	410.72	389.67	416.81	401.24	435.94	478.30	414.19	30.77	25.71	23.80	25.02	24.45
Total non-current assets +	5,153.51	4,467.00	3,749.75	2,792.78	1,598.26	2,475.05	1,993.70	1,908.63	1,748.35	1,576.44	1,453.09	735.73	701.38	661.40	653.68	951.98	989.10	856.57	773.21	797.14
Property, plant and equipment, net				39.17	37.52	25.62	23.82	21.21	22.29	23.23	24.19	17.05	17.19	18.43	16.46	13.94	14.19	14.14	14.52	14.74
Goodwill	167.45	167.45	167.45	94.64	94.24	45.78	38.20	38.20	38.20	37.16	35.09	5.59	6.35	3.71	3.71	3.71	3.71
Intangible assets	17.85	20.75	22.84	7.03	8.37	3.84	4.44	5.75	7.17	7.99	7.82	3.22	3.99	2.32	2.73	3.21	3.79
Long-term investments	1,418.11	1,333.96	1,352.91	1,301.47	1,458.14	2,636.27	2,231.89	2,125.68	1,565.34	1,417.14	1,289.66	656.73	623.27	582.59	562.66
Other non-current assets
Total assets	5,245.87	5,118.92	5,078.35	4,082.20	4,142.75	3,071.15	2,449.16	2,328.73	2,159.07	1,966.11	1,869.90	1,136.97	1,137.33	1,139.70	1,067.87	982.75	1,014.81	880.37	798.24	821.58

Total current liabilities +	282.38	4,571.78	4,532.39	3,656.77	2,859.42	2,613.40	2,086.01	2,044.48	1,894.28	1,723.22	1,634.88	984.84	996.83	998.90	938.21	866.68	903.46	753.45	667.60	697.54
Accounts payable				3,561.77	3,547.24	2,610.88	2,008.96	1,799.72	1,604.72	1,524.76	1,409.05	915.70	915.22	919.01	840.13	761.05	777.55	648.01	593.43	619.75
Short-term debt	281.00	305.00	355.00	95.00	0.83	2.52	77.05	244.76	289.57	198.46	225.83	69.14	81.62	79.89	98.09	105.63	125.91	105.44	74.17	77.79
Current portion of long-term debt	281.00	305.00	355.00	95.00	0.00	2.52	77.05	244.76	289.57	198.46	248.77	88.16
Deferred revenue
Other current liabilities	-63.67	4,266.78	4,177.39	3,561.77	2,858.58	2,610.88	2,008.96	1,799.72	1,604.72	1,524.76	1,409.05	915.70	915.22	919.01	840.13	761.05	777.55	648.01	593.43	619.75
Total non-current liabilities +	4,477.77	141.12	141.55	133.14	87.76	107.65	63.84	22.07	22.71	29.68	36.98	28.38	27.49	20.01	15.21	28.02	30.72	49.82	56.71	47.82
Long-term debt	86.73	86.15	1,115.29	88.21	87.76	76.39	45.15	6.03	6.99	15.04	22.15	28.38	19.82	10.42	11.26	22.98	25.98	42.68	41.21	32.13
Capital lease obligations
Other non-current liabilities				44.93	35.32	31.27	18.69	16.03	15.72	14.65	14.82	10.19	7.66	9.59	3.95
Total liabilities	4,760.15	4,712.90	4,673.94	3,789.91	87.76	2,721.05	2,149.85	2,066.41	1,917.00	1,752.90	1,671.86	1,013.41	1,024.32	1,018.90	953.43	894.70	934.18	803.27	724.32	745.36

Total stockholders' equity +	485.73	406.03	404.42	292.30	4,054.99	350.10	299.31	262.32	242.07	213.22	198.05	123.56	113.01	120.79	114.45	88.05	80.63	77.10	73.92	76.22
Common stock and paid-in capital	199.53	148.86	167.66	79.92	3,881.10	212.02	190.46	178.69	182.87	170.67	171.73	102.62	98.79	112.11	112.31	73.55	73.49	71.01	66.69	66.61
Retained earnings	286.20	257.17	236.76	212.38	173.90	138.07	108.85	83.63	59.21	42.55	26.32	20.94	14.22	8.68	2.13	14.50	7.14	6.10	7.23	9.62
Common shares outstanding	38	38	37	34	29	28	28	28	28	27	23	19	19	19	18	14	13	13	13	13

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	1,522.42	1,363.94	790.59	685.97	686.16	651.92	1,314.50	1,270.53	1,293.11	1,328.60	1,236.08	1,346.68	1,385.96	1,289.42	1,315.95	1,382.78	1,601.25	1,540.47	1,263.17	1,020.45	826.03	596.10	504.10	497.75	478.99	455.46	445.58	446.07	424.64	420.23	409.65	407.35	406.25	411.12	417.75	412.35	396.65	389.67	387.47	398.83	406.86	416.81	395.57	404.52	381.72	401.24	419.61	424.00	441.06	435.94	451.82	455.95	453.55	478.30	445.77	434.56	425.84	414.19	393.78	386.51	359.14	30.77	366.23	350.45	339.43	51.16	344.06	304.49	294.61	24.05	296.11	278.30	268.59	31.11	256.16	258.41	272.56	34.04	266.81	275.80	278.29
Cash and cash equivalents	38.22	20.49	23.81	20.10	18.46	20.43	21.15	23.80	22.97	28.90	25.34	29.80	30.51	21.40	20.81	21.10	137.63	112.79	79.81	24.18	23.17	20.50	22.59	22.13	30.94	23.23	22.38	21.82	20.87	18.04	19.65	18.02	21.43	17.79	22.51	20.72	19.58	19.68	18.74	20.40	19.77	22.50	16.43	18.20	11.80	11.41	14.72	14.72	13.43	12.96	13.69	12.12	14.01	14.21	15.93	14.41	13.83	14.16	10.93	28.17	44.10	30.77	20.94	25.77	23.06	25.71	23.28	22.66	23.64	23.80	21.73	24.77	27.44	25.02	23.20	20.45	26.66	24.45	23.65	25.96	31.53
Short-term investments	1,484.20	1,343.46	766.78	665.87	667.69	631.50	1,293.35	1,246.73	1,270.15	1,299.70	1,210.74	1,316.88	1,355.45	1,268.03	1,295.13	1,361.68	1,463.63	1,427.68	1,183.36	996.27	802.87	575.60	481.51	475.61	448.04	432.23	423.19	424.25	403.77	402.19	390.00	389.33	384.81	393.33	395.24	391.63	377.07	370.00	368.73	378.43	387.09	394.31	379.14	386.32	369.92	389.83	404.90	409.29	427.63	422.99	438.13	443.83	439.54	464.09	429.85	420.15	412.01	400.03	382.85	358.34	315.04		345.30	324.68	316.37	25.45	320.78	281.84	270.97	0.25	274.37	253.53	241.15	6.08	232.96	237.96	245.89	9.59	243.16	249.84	246.77
Inventories												0.21	0.09	0.07	0.07	0.03	0.22		0.31	0.03	0.03		0.26	0.28	0.36	0.02	0.57	1.17	0.21	1.24	1.43	0.74	0.46	0.44	0.72	0.82	1.42	0.84	2.65	2.31	1.04	2.71	1.62	1.53	0.29	0.66	1.28	0.63	1.20	0.33	1.22	4.91	4.74	3.96	4.75	4.13	3.74	1.26	0.57	0.80	0.86	0.53	0.33	0.15	0.08	0.37	0.33	0.36
Other current assets		-1,271.59					189.14	180.99	148.63	103.66	93.92	116.06	128.00	75.55	79.98	65.46	137.63	83.64	89.74	1,162.83	1,614.05	1,817.33	1,917.70	1,820.39	1,655.57	1,487.09	1,489.34	1,460.64	1,452.24	1,434.15	1,420.36	1,369.48	1,304.28	1,286.97	1,280.69	1,214.22	1,184.77	1,138.07	1,136.01	1,078.03	999.72	991.68	870.49	818.53	356.40	320.04	288.22	272.63	244.78	250.87	230.06	199.98	225.93	172.85	662.62	658.42	657.24	630.78	671.39	606.45	634.88	616.77	676.88	642.84	679.03	658.03	650.00	631.48	622.74
Total current assets	38.22	92.36	790.59	685.97	686.16	651.92	1,314.50	1,270.53	1,293.11	1,328.60	1,236.08	1,346.68	1,385.96	1,289.42	1,315.95	1,382.78	1,492.85	1,540.47	1,210.29	1,020.45	826.03	596.10	504.10	497.75	478.99	455.46	445.58	446.07	424.64	420.23	409.65	406.91	405.83	410.72	417.75	412.35	396.65	389.67	387.47	398.83	406.86	416.81	395.57	404.52	381.72	401.24	419.61	424.00	441.06	435.94	451.82	455.95	453.55	478.30	15.93	14.41	13.83	414.19	10.93	28.17	44.10	30.77	20.94	25.77	23.06	25.71	23.28	22.66	23.64	23.80	21.73	24.77	27.44	25.02	23.20	20.45	26.66	24.45	23.65	25.96	31.53
Total non-current assets +	7,137.26	5,153.51	4,444.99	4,492.46	4,470.88	4,467.00	3,922.00	3,886.32	3,786.90	3,749.75	3,735.09	3,726.78	3,723.93	2,792.78	2,804.08	2,731.58	1,636.94	1,598.26	1,275.86	2,239.60	2,498.49	2,475.05	2,485.08	2,381.84	2,189.26	1,993.70	1,987.63	1,959.88	1,931.44	1,908.63	1,883.03	1,831.03	1,761.69	1,748.35	1,744.28	1,673.32	1,629.84	1,576.44	1,573.54	1,526.29	1,453.44	1,453.09	1,312.23	1,267.88	751.93	735.73	720.13	709.29	699.94	701.38	696.30	667.54	689.55	661.40	1,116.82	1,102.42	1,092.61	653.68	1,075.48	986.05	970.46	951.98	1,043.38	989.04	1,017.16	989.10	992.77	935.19	915.72	856.57	850.32	799.75	804.04	773.21	782.40	775.40	776.62	797.14	793.05	794.24	789.44
Property, plant and equipment, net												53.70	54.27	39.17	39.33	37.03	37.11	37.52	24.79	24.86	25.37	25.62	25.95	25.60	25.37	23.82	24.28	24.46	24.35	21.21	21.48	21.66	21.99	22.29	22.60	23.05	23.21	23.23	23.50	24.11	24.05	24.19	23.34	23.46	16.96	17.05	17.24	17.41	17.38	17.19	17.57	17.89	18.14	18.43	18.22	17.62	17.03	16.46	14.68	14.60	13.77	13.94	14.14	14.30	14.40	14.19	14.36	14.11	14.09	14.14	14.25	14.35	14.34	14.52	14.56	14.63	14.59	14.74	14.85	14.95	14.93
Goodwill	271.65	167.45	167.45	167.45	167.45	167.45	167.45	167.45	167.45	167.45	167.91	167.91	167.91	94.64	94.64	94.24	94.24	94.24	45.78	45.78	45.78	45.78	47.43	47.36	47.36	38.20	38.20	38.20	38.20	38.20	38.20	38.20	38.20	38.20	38.20	37.16	37.16	37.16	36.94	36.94	35.09	35.09	32.27	32.27	5.59	5.59	6.35	6.35	6.35	6.35	6.34	3.71	3.71	3.71	3.71	3.71	3.71	3.71	3.71	3.71	3.71	3.71	3.71	3.71	3.71	3.71	3.68	3.68	3.68
Intangible assets	36.81	17.85	18.56	19.28	20.02	20.75	20.89	21.52	22.15	22.84	23.42	24.14	25.37	7.03	7.73	7.53	7.95	8.37	2.90	3.21	3.53	3.84	4.17	4.51	4.84	4.44	4.77	5.10	5.42	5.75	6.10	6.46	6.81	7.17	7.55	7.26	7.63	7.99	8.36	8.78	7.48	7.82	6.99	7.30	3.06	3.22	3.41	3.61	3.80	3.99	4.20	2.13	2.23	2.32	2.43	2.53	2.63	2.73	2.84	2.96	3.07	3.21	3.36	3.50	3.65	3.79	3.94	4.09	4.24
Long-term investments	1,571.09	1,418.11	1,377.35	1,351.60	1,353.27	1,333.96	1,349.53	1,307.40	1,322.25	1,352.91	1,246.08	1,361.85	1,395.12	1,301.47	1,329.53	1,396.13	1,497.65	1,458.14	1,202.40	1,002.93	2,819.33	2,636.27	2,616.40	2,605.65	2,412.95	2,231.89	431.05	2,191.63	411.23	2,125.68	2,069.58	2,017.30	1,971.58	1,565.34	1,539.84	1,494.11	1,451.24	1,417.14	1,387.25	1,350.50	1,306.60	1,289.66	1,175.29	1,127.95	666.21	656.73	640.54	630.69	619.83	623.27	605.00	593.86	589.34	582.59	568.85	567.12	570.38	562.66	557.01	557.83
Other non-current assets
Total assets	7,175.48	5,245.87	5,235.58	5,178.43	5,157.04	5,118.92	5,236.50	5,156.85	5,080.01	5,078.35	4,971.16	5,073.45	5,109.89	4,082.20	4,120.02	4,114.36	4,205.86	4,142.75	3,317.05	3,260.06	3,324.52	3,071.15	2,989.18	2,885.68	2,668.39	2,449.16	2,433.21	2,405.95	2,356.07	2,328.73	2,292.68	2,237.94	2,167.52	2,159.07	2,162.21	2,085.66	2,026.49	1,966.11	1,961.01	1,925.12	1,860.31	1,869.90	1,707.80	1,672.40	1,133.65	1,136.97	1,139.74	1,133.29	1,141.00	1,137.33	1,148.12	1,123.49	1,143.10	1,139.70	1,132.75	1,116.83	1,106.45	1,067.87	1,086.41	1,014.22	1,014.56	982.75	1,064.31	1,014.80	1,040.21	1,014.81	1,016.05	957.85	939.36	880.37	872.06	824.51	831.48	798.24	805.61	795.86	803.28	821.58	816.69	820.21	820.97

Total current liabilities +	342.49	282.38	4,635.52	4,599.42	4,583.29	4,571.78	4,646.84	4,611.84	4,543.13	4,532.39	4,511.65	4,570.75	4,600.16	3,656.77	3,722.15	3,675.54	963.74	2,859.42	676.53	2,782.65	2,838.26	2,613.40	2,543.52	2,442.87	2,266.28	2,086.01	2,071.65	2,091.95	2,057.83	2,044.48	2,022.77	1,966.29	1,905.17	1,894.28	1,895.61	1,830.19	1,775.45	1,723.22	1,708.69	1,675.62	1,621.50	1,634.88	1,493.68	1,406.27	971.63	984.84	985.03	981.94	996.29	996.83	1,001.65	993.25	1,007.16	998.90	997.01	983.06	976.51	938.21	945.28	878.78	884.77	866.68	936.02	898.59	929.00	903.46	886.90	831.45	811.66	753.45	747.44	697.65	701.13	667.60	672.71	661.85	676.14	697.54	689.86	696.59	739.75
Accounts payable													4,396.16	3,561.77	3,567.15	3,625.54	3,693.81	3,547.24	2,866.41	2,778.82	2,833.05	2,610.88	2,538.33	2,439.49	2,246.28	2,008.96	2,040.65	2,000.64	1,954.33	1,799.72	1,758.71	1,650.34	1,637.16	1,604.72	1,609.52	1,541.00	1,540.22	1,524.76	1,492.17	1,447.44	1,445.88	1,409.05	1,330.25	1,320.57	909.41	915.70	913.00	907.44	923.03	915.22	903.41	901.89	915.86	919.01	900.14	886.59	886.59	840.13	806.20	770.06	765.28	761.05	761.03	760.68	776.80	777.55	743.90	713.62	675.60	648.01	649.86	633.85	632.35	593.43	586.86	588.33	596.97	619.75	604.49	618.60	619.20
Short-term debt	342.49	281.00	235.00	203.00	102.00	305.00	285.00	406.00	345.00	355.00	141.72	300.00	204.00	95.00	155.00	50.00	0.60	0.83	0.20	3.83	5.21	2.52	5.19	3.38	20.00	77.05	31.00	91.31	103.50	244.76	264.06	315.95	268.01	289.57	286.09	289.18	235.23	198.46	216.53	228.18	175.62	225.83	163.43	85.70	62.22	69.14	72.03	74.49	73.25	81.62	98.24	91.37	91.30	79.89	96.87	96.47	89.92	98.09	139.08	108.72	119.50	105.63	175.00	137.91	152.21	125.91	143.00	117.84	136.06	105.44	97.58	63.80	68.78	74.17	85.85	73.53	79.17	77.79	85.37	78.00	120.56
Current portion of long-term debt	341.00	281.00	235.00	203.00	102.00	305.00	285.00	406.00	345.00	355.00	0.00	300.00	204.00	95.00	155.00	50.00		0.00	0.00	3.83	5.21	2.52	5.19	3.38	20.00	77.05	31.00	91.31	103.50	1.00		323.59	275.68	1.08	295.99	299.41	235.23	214.18	216.53	228.18	175.62	248.77				88.16
Deferred revenue
Other current liabilities		-63.67	4,400.52	4,396.42	4,481.29	4,266.78	4,361.84	4,205.84	4,198.13	4,177.39	4,511.65	4,270.75	4,396.16	3,561.77	3,567.15	3,625.54	963.14	2,858.58	676.33	2,778.82	2,833.05	2,610.88	2,538.33	2,439.49	2,246.28	2,008.96	2,040.65	2,000.64	1,954.33	1,799.72	1,758.71	1,650.34	1,637.16	1,604.72	1,609.52	1,541.00	1,540.22	1,524.76	1,492.17	1,447.44	1,445.88	1,409.05	1,330.25	1,320.57	909.41	915.70	913.00	907.44	923.03	915.22	903.41	901.89	915.86	919.01	900.14	886.59	886.59	840.13	806.20	770.06	765.28	761.05	761.03	760.68	776.80	777.55	743.90	713.62	675.60	648.01	649.86	633.85	632.35	593.43	586.86	588.33	596.97	619.75	604.49	618.60	619.20
Total non-current liabilities +	6,066.10	4,477.77	134.11	141.26	144.62	141.12	149.99	148.32	139.86	141.55	143.53	135.72	135.08	133.14	132.25	117.38	87.87	87.76	49.65	110.50	138.91	107.65	105.69	105.37	98.38	63.84	68.33	29.18	25.29	22.07	21.12	24.14	21.11	22.71	28.53	28.79	32.98	29.68	36.88	37.01	34.83	36.98	27.97	83.56	35.25	28.38	33.31	30.33	27.36	27.49	33.94	15.92	15.37	20.01	14.73	14.84	14.53	15.21	27.27	26.86	26.67	28.02	37.19	29.22	28.95	30.72	46.89	48.35	49.24	49.82	51.32	53.58	54.56	56.71	58.86	60.26	51.02	47.82	50.26	50.26	6.04
Long-term debt	94.11	86.73	86.58	86.43	86.28	86.15	86.04	88.89	88.78	1,115.29	88.55	88.44	88.32	88.21	88.10	87.99	87.87	87.76	49.65	74.54	74.47	76.39	76.50	76.73	76.85	45.15	45.32	5.67	5.85	6.03	6.21	6.61	6.80	6.99	9.18	9.64	9.84	15.04	19.23	19.76	21.96	22.15	16.27	69.89	18.12	28.38	18.62	19.32	19.56	19.82	20.08	10.22	10.36	10.42	10.49	10.58	10.65	11.26	23.30	23.57	23.78	24.73	24.96	25.28	25.52	27.17	43.27	44.06	44.49	46.46	47.23	49.63	50.60	52.46	54.50	55.77	46.73	41.60	42.86	45.92	49.01
Capital lease obligations
Other non-current liabilities													46.76	44.93	44.15	29.39	30.29	35.32	23.46	35.96	64.43	31.27	29.19	28.64	21.52	18.69	23.01	23.51	19.44	16.03	14.91	17.53	14.30	15.72	19.35	19.15	23.14	14.65	17.65	17.25	12.87	14.82	11.70	13.67	17.13	10.19	14.69	11.02	7.80	7.66	13.86	5.70	5.01	9.59	4.24	4.25	3.88	3.95	3.96	3.29
Total liabilities	6,408.59	4,760.15	4,769.63	4,740.68	4,727.91	4,712.90	4,796.83	4,760.16	4,682.98	4,673.94	4,655.18	4,706.46	4,735.24	3,789.91	3,854.40	3,792.92	3,811.97	3,670.32	2,939.52	2,893.15	2,977.17	2,721.05	2,649.21	2,554.33	2,364.65	2,149.85	2,139.99	2,121.12	2,083.12	2,066.41	2,043.89	1,990.43	1,926.28	1,917.00	1,924.14	1,858.98	1,808.43	1,752.90	1,745.57	1,712.63	1,656.33	1,671.86	1,521.65	1,489.83	1,006.88	1,013.41	1,018.34	1,012.27	1,023.68	1,024.32	1,035.60	1,009.17	1,022.52	1,018.90	1,011.74	997.90	991.04	953.43	972.55	905.65	911.44	894.70	973.21	927.81	957.95	934.18	933.79	879.80	860.90	803.27	798.76	751.23	755.69	724.32	731.57	722.11	727.16	745.36	740.12	746.85	745.79

Total stockholders' equity +	766.89	485.73	465.95	437.75	429.13	406.03	439.68	396.69	397.03	404.42	315.98	366.99	374.64	292.30	265.62	321.45	393.89	472.43	377.52	366.91	347.36	350.10	339.97	331.35	303.74	299.31	293.22	284.83	272.95	262.32	248.79	247.51	241.24	242.07	238.06	226.69	218.06	213.22	215.44	212.49	203.98	198.05	186.15	182.58	126.77	123.56	121.40	121.02	117.32	113.01	112.52	114.32	120.58	120.79	121.01	118.94	115.40	114.45	113.86	108.58	103.12	88.05	91.10	86.99	82.26	80.63	82.26	78.05	78.46	77.10	73.30	73.29	75.79	73.92	74.04	73.74	76.12	76.22	76.57	73.36	75.17
Common stock and paid-in capital	470.86	199.53	188.02	165.88	164.78	148.86	190.51	149.67	155.40	167.66	87.43	145.38	161.63	79.92	60.81	126.64	209.58	298.54	204.59	206.87	199.77	212.02	210.15	209.29	189.39	190.46	191.28	189.27	183.43	178.69	171.62	176.21	176.07	182.87	182.33	175.36	171.09	170.67	177.17	178.52	173.95	171.73	162.20	159.71	104.17	102.62	102.05	103.39	101.48	98.79	100.04	102.89	110.45	112.11	113.83	113.69	111.88	112.31	114.20	110.73	106.84	73.55	79.45	77.79	74.68	73.49	75.26	71.80	72.27	71.01	67.03	66.44	68.91	66.69	65.70	64.97	66.78	66.61	66.49	62.94	64.57
Retained earnings	296.03	286.20	277.93	271.87	264.36	257.17	249.17	247.02	241.63	236.76	228.55	221.61	213.01	212.38	204.81	194.81	184.30	173.90	172.94	160.04	147.58	138.07	129.82	122.06	114.35	108.85	101.94	95.56	89.52	83.63	77.17	71.31	65.17	59.21	55.73	51.33	46.97	42.55	38.27	33.97	30.04	26.32	23.95	22.86	22.60	20.94	19.35	17.63	15.84	14.22	12.48	11.43	10.12	8.68	7.18	5.25	3.53	2.13	-0.35	-2.16	-3.71	14.50	11.65	9.21	7.58	7.14	7.00	6.25	6.19	6.10	6.26	6.84	6.88	7.23	8.34	8.78	9.34	9.62	10.08	10.42	10.60
Common shares outstanding	45	38	38	38	38	38	38	37	37	38	37	37	38	34	34	34	34	32	28	28	28	28	28	28	29	28	28	28	28	28	28	28	28	28	28	27	27	27	27	27	27	27	26	19	18	18	19	19	19	19	19	19	19	19	19	19	19	19	19	19	17	17	14	14	14	14	13	13	13	13	13	13	13	13	13	13	13	13	13	13	13

Balance Sheet - FARMERS NATIONAL BANC CORP /OH/ (FMNB)

Balance Sheet - FARMERS NATIONAL BANC CORP /OH/ (FMNB)