Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15
Total revenue 156.19 142.44 147.33 52.10 81.33 46.53 25.28 12.33 11.46 15.11 0.25
Cost of revenue 34.33 58.93 54.88 28.93 19.47 6.77 19.01 -11.44 10.36 5.62 1.54
Gross profit 121.85 83.50 92.46 23.17 81.33 46.53 25.28 12.33 11.46 15.11 0.25
Total operating expenses + 2.92 8.76 8.35 6.67 -5.95 -8.87 -4.50 3.85 2.09 3.26 2.40
Operating income 118.93 74.74 84.11 16.51 87.28 55.40 29.64 8.20 14.60 11.77 -2.16
Non-operating income (net) -82.74 0.00 0.00 0.00 0.00 0.00 0.00 0.12 -5.30 0.00 0.00
Income before tax 36.19 74.74 84.11 16.51 87.28 55.40 29.64 8.32 9.30 11.77 -2.16
Income tax expense 1.68 1.09 0.27 0.96 3.65 0.73 0.36 0.21 0.24 0.00 0.00
Net income 34.51 73.65 83.84 15.54 83.63 54.67 29.28 8.11 9.06 11.77 -2.16
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Sep-15 Jun-15
Total revenue 25.60 43.92 22.81 32.45 20.86 26.51 33.32 37.82 44.79 47.87 39.46 38.80 21.21 15.02 7.50 6.57 23.02 18.65 22.87 35.82 23.76 36.45 39.92 57.95 -72.31 11.37 4.53 10.42 11.02 4.94 6.30 3.88 4.71 6.35 6.19 5.29 4.46 5.02 3.46 2.90 2.51 1.16
Cost of revenue 6.49 8.50 13.01 13.30 13.73 14.12 15.24 14.91 14.66 14.84 14.43 14.28 11.33 10.24 7.99 5.89 4.81 4.46 4.17 3.89 3.65 3.48 2.91 3.16 3.87 3.41 3.19 2.86 2.61 2.44 1.96 1.72 1.39
Gross profit 19.11 35.42 9.80 19.15 7.13 12.39 18.08 22.90 30.13 33.03 25.03 24.52 9.88 4.78 -0.49 0.68 18.21 14.19 18.70 31.93 20.11 32.98 37.01 54.79 -76.18 7.96 1.34 7.56 8.42 2.50 4.34 2.17 3.32 6.35 6.19 5.29 4.46 5.02 3.46 2.90 2.51 1.16
Total operating expenses + 21.04 -12.45 2.41 3.74 2.72 2.30 2.10 2.27 2.10 2.06 1.98 2.19 2.11 1.93 1.64 1.29 1.83 -0.18 1.46 -1.92 -1.70 -1.83 -1.62 -1.93 -1.42 -1.06 -1.42 -0.99 -0.90 4.09 -0.45 -0.14 0.51 4.80 2.42 1.03 0.06 0.10 0.45 0.74 0.88 1.49 0.08
Operating income -1.93 47.87 7.38 15.41 4.41 10.09 15.98 20.64 28.03 30.97 23.05 22.33 7.77 2.85 -2.13 -0.61 16.38 14.38 17.24 33.85 21.82 34.81 38.63 56.72 -74.76 9.02 2.76 8.55 9.31 -1.59 4.79 2.31 2.81 4.43 4.27 3.57 2.97 3.42 2.33 1.84 1.53 0.30 -0.06
Non-operating income (net) -13.03 -38.88 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -4.21 -1.92 -0.59 0.57 0.94 0.88 1.18 -0.34 -0.86 -0.01
Income before tax -14.96 8.99 7.38 15.41 4.41 10.09 15.98 20.64 28.03 30.97 23.05 22.33 7.77 2.85 -2.13 -0.61 16.38 14.38 17.24 33.85 21.82 34.81 38.63 56.72 -74.76 9.02 2.76 8.55 9.31 -1.59 4.79 2.31 2.81 0.22 2.35 2.97 3.54 4.35 3.21 3.02 1.19 -0.56 -0.08
Income tax expense 0.55 0.50 0.28 0.40 0.50 0.10 0.71 0.25 0.03 0.11 0.43 -0.26 -0.01 0.25 0.25 0.28 0.18 1.54 0.56 1.27 0.28 0.35 0.29 0.30 -0.22 -0.16 0.03 0.03 0.45 0.22 -0.01 0.03 -0.03 0.02 -1.92 0.00 0.00 0.94 0.00 1.18 0.00 0.00 -0.01
Net income -15.51 8.49 7.10 15.01 3.90 9.99 15.27 20.39 28.01 30.86 22.62 22.58 7.78 2.60 -2.38 -0.89 16.21 12.84 16.68 32.58 21.54 34.46 38.34 56.42 -74.55 9.18 2.73 8.51 8.86 -1.81 4.80 2.27 2.84 0.20 2.35 2.97 3.54 4.35 3.20 3.02 1.19 -0.56 -0.08
5 days ago