Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08
Total revenue	0.00	2.57	15.73	4.80	5.71	11.28	14.71	12.82	11.52	7.93	0.22	0.26	0.25	0.23	0.16	0.24	0.21	0.13
Cost of revenue	17.67	6.81	-4.50	20.30	9.27	17.49	3.09	5.03	3.43	1.42	0.14	0.17	0.14	0.11	0.24	0.32	0.35	0.24
Gross profit	-17.67	-6.81	15.73	-15.50	-3.57	11.28	14.71	12.82	11.52	7.93	0.08	0.09	0.11	0.12	-0.06	-0.08	-0.14	-0.11
Total operating expenses +	147.06	113.71	92.16	101.48	93.93	170.12	192.80	203.22	185.46	128.00	54.43	30.05	27.66	17.85	9.49	8.09	6.20	7.39
Selling, general and administrative	28.28	28.74	29.50	17.56	30.52	35.08	49.17	45.39	42.49	36.62	18.35	9.72	8.71	6.08	4.05
Research and development	116.68	89.90	60.22	75.50	70.34	101.61	112.24	123.50	126.25	82.90	36.85	27.43	23.98	15.21	8.65	6.49	4.56	4.48
Other operating expenses	2.10	-4.93	2.44	8.41	-6.93	33.43	31.39	34.33	16.72	8.47	-0.78	-7.10	-5.03	-3.44	-3.21	1.60	1.64	2.91
Operating income	-147.06	-120.53	-76.43	-96.63	-98.61	-158.84	-171.02	-190.12	-173.94	-122.13	-54.34	-29.82	-27.48	-17.67	-9.41	-8.17	-6.34	-7.51
Non-operating income (net)	0.60	2.73	3.71	0.43	0.42	318.41	-0.38	-0.12	-3.18	-4.22	5.82	0.76	0.89	0.60	-0.66	1.81	1.36	1.44
Income before tax	-146.46	-117.80	-72.72	-96.20	-98.19	159.57	-171.40	-190.24	-177.11	-126.35	-48.52	-29.07	-26.59	-17.08	-10.07	-6.36	-4.98	-6.07
Income tax expense	0.49	-4.08	0.01	0.07	-0.38	0.01	0.61	0.02	0.00	1.67	1.21	1.15	1.23	0.88	0.11
Net income	-146.95	-113.72	-72.73	-96.30	-97.81	-159.56	-172.01	-190.26	-177.20	-126.35	-48.52	-29.07	-26.59	-17.02	-9.39	-6.36	-4.98	-6.07

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12
Total revenue	0.00	0.00	0.00	0.00	0.51	0.00	1.07	1.16	1.41	8.88	2.40	2.29	2.19	-1.30	2.07	1.53	2.55	2.93	1.32	-1.49	2.94	-1.21	4.16	3.61	4.72	1.67	2.76	3.40	3.35	4.29	2.99	3.41	3.60	1.92	1.89	3.65	3.41	1.63	1.74	2.46	2.53	1.63	1.67	1.91	1.56	1.27	1.33	1.89	1.76	1.71	1.69	0.87	0.86	0.96	0.94
Cost of revenue		4.28	4.28	4.62	4.48		3.11	4.15	4.46	-13.57	0.46	4.98	3.64	8.87	2.71	5.27	4.82		1.08	7.13	1.48					144.98	0.00	0.42	0.00	0.58	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.70	0.74	0.00	0.01	0.01	0.01	0.13	0.07	0.04	0.10	0.16		0.03	0.03	0.03	0.03	0.02	0.02
Gross profit		-4.28	-4.28	-4.62	0.51		1.07	-4.15	1.41	8.88	-0.46	2.29	2.19	-1.30	-2.71	-5.27	-4.82	2.93	-1.08	-7.13	2.94	-1.21	4.16	3.61	4.72	1.67	2.76	3.40	3.35	4.29	2.99	3.41	3.60	1.92	1.89	3.65	3.41	0.93	0.99	2.46	2.53	1.61	1.66	1.79	1.49	1.23	1.22	1.74	1.76	1.68	1.65	0.83	0.82	0.94	0.92
Total operating expenses +	47.90	45.05	32.61	38.49	26.62	23.86	31.40	30.82	29.97	20.80	20.08	27.36	23.36	36.71	17.28	19.91	14.45	16.41	24.53	22.48	32.58	38.95	33.92	51.30	45.94	47.51	34.06	48.50	47.84	64.04	51.52	46.34	48.89	47.68	46.97	44.27	41.35	36.27	38.70	29.62	30.38	19.16	18.43	11.24	8.39	8.71	9.15	10.96	9.12	9.51	9.35	5.97	5.88	5.87	5.72
Selling, general and administrative	13.40	11.35	5.81	8.64	4.31	4.40	6.05	7.20	6.20	7.20	4.24	9.23	6.89	7.15	4.84	5.70	6.63	4.27	8.30	8.27	9.68	8.24	6.86	8.86	11.11	11.03	9.70	14.59	14.39	13.21	11.54	12.00	12.66	10.72	10.56	9.92	9.27	9.98	10.65	8.64	8.86	6.12	6.29	3.41	2.39	2.36	2.28	2.07	3.63	2.43	2.39	1.73	1.71	1.78	1.74
Research and development	33.40	32.89	26.82	31.60	21.48	18.90	23.66	23.62	21.40	12.78	15.86	17.62	16.04	29.61	14.25	17.33	10.40	11.67	16.27	20.15	22.16	26.39	25.75	21.93	27.53	31.21	21.21	29.70	29.30	39.75	31.58	29.16	30.76	31.63	31.15	29.99	28.01	24.17	25.80	18.26	18.73	11.80	12.13	7.80	5.91	6.48	6.75	8.95	5.38	7.26	7.13	4.44	4.37	4.22	4.11
Other operating expenses	1.10	0.81	-0.02	-1.75	0.83	0.55	1.69	-0.01	2.37	0.82	-0.02	0.52	0.43	-0.05	-1.81	-3.12	-2.58	0.47	-0.04	-5.94	0.73	4.31	1.31	20.51	7.30	5.27	3.15	4.21	4.15	11.08	8.40	5.18	5.46	5.33	5.26	4.35	4.06	2.12	2.26	2.72	2.79	1.24	0.02	0.03	0.10	-0.13	0.11	-0.05	0.11	-0.18	-0.17	-0.20	-0.20	-0.14	-0.13
Operating income	-47.90	-45.05	-36.89	-43.11	-26.62	-23.86	-30.33	-34.97	-28.56	-11.92	-20.54	-25.08	-21.17	-38.02	-19.99	-25.18	-19.27	-13.48	-25.61	-29.61	-29.63	-40.16	-29.77	-47.69	-41.22	-45.84	-31.07	-45.10	-44.49	-64.04	-51.04	-42.93	-45.29	-44.32	-43.66	-40.61	-37.93	-35.08	-37.44	-27.42	-28.12	-16.64	-17.10	-9.46	-6.90	-7.61	-7.93	-9.22	-7.36	-8.05	-7.92	-5.37	-5.29	-5.13	-4.99
Non-operating income (net)	0.50	0.60	1.11	-0.66	-0.46	0.85	-0.11	0.73	1.26	23.11	2.66	0.85	0.60	77.28	1.39	0.82	1.13	-0.17	0.01	-3.31	0.22	79.67	-1.18	-0.51	0.31	-1.11	0.15	-0.27	-0.27	-2.38	0.47	0.85	0.90	-0.76	-0.75	-0.82	-0.76	0.57	0.61	0.24	0.25	0.24	0.25	0.16	0.32	0.21	0.20	0.24	0.18	0.20	0.20	0.23	0.22	0.19	0.19
Income before tax	-47.40	-44.46	-35.78	-43.77	-27.08	-23.01	-30.44	-34.24	-27.30	11.19	-17.88	-24.23	-20.56	39.26	-18.60	-24.37	-18.14	-13.65	-25.60	-32.92	-29.42	39.50	-30.95	-48.20	-40.91	-46.95	-30.92	-45.37	-44.76	-66.42	-50.58	-42.08	-44.39	-45.08	-44.41	-41.43	-38.70	-34.52	-36.84	-27.18	-27.87	-16.40	-16.85	-9.30	-6.59	-7.41	-7.72	-8.99	-7.18	-7.85	-7.71	-5.14	-5.07	-4.93	-4.80
Income tax expense	0.20	0.37	-2.76	-1.36	0.01	0.01		-1.16	0.05	0.01	-1.23	0.01	1.71	0.02	-1.40	-1.48	-1.48	0.02	-1.64	-2.30	0.03	0.02	0.01	0.00	0.00	0.53	0.07	0.00	0.00	0.02	0.66	0.00	0.00	0.00	0.00	0.00	0.00	-0.26	-0.28	0.28	0.28	0.00	0.00	0.00	0.00	0.00	0.00	0.00		0.00	0.00	0.00		0.00
Net income	-47.60	-44.83	-33.02	-42.40	-27.08	-23.02	-30.44	-33.09	-27.35	-11.19	-16.65	-24.24	-20.56	-39.24	-17.20	-22.89	-16.66	-13.67	-23.96	-30.62	-29.45	-39.48	-30.96	-48.20	-40.91	-47.47	-30.99	-45.38	-44.76	-66.44	-51.04	-42.08	-44.39	-45.08	-44.41	-41.43	-38.70	-34.25	-36.56	-27.46	-28.16	-16.40	-16.85	-9.30	-6.59	-7.41	-7.72	-8.99	-7.18	-7.85	-7.71	-5.14	-5.07	-4.93	-4.80

5 days ago

Ask a follow up