Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12
Total revenue 201.25 142.82 192.17 61.14 131.98 -2.20 59.55 40.46 95.18 128.89 11.37 22.15 6.34 0.02
Cost of revenue 51.49 96.87 85.56 3.35 0.00 41.92 59.20 97.96 65.12 32.88 28.05 11.19
Gross profit 149.76 45.95 106.61 61.14 131.98 -2.20 59.55 -57.50 95.18 128.89 11.37 22.15 6.34 0.02
Total operating expenses + 79.94 11.94 11.35 10.63 12.87 8.82 7.71 9.15 9.28 9.22 12.82 5.82 0.24 -0.01
Operating income 69.82 34.01 95.26 100.14 119.11 -11.02 51.84 76.93 85.90 119.67 -1.44 16.34 6.10 0.03
Non-operating income (net) -90.54 0.00 0.00 -49.62 0.00 0.00 0.00 -45.62 0.00 0.00 0.00 0.00 0.00 0.00
Income before tax -20.72 34.01 95.26 50.51 119.11 -11.02 51.84 31.31 85.90 119.67 -1.44 16.34 6.10 0.03
Income tax expense -0.09 0.11 -0.05 0.37 0.34 0.27 0.01 -0.16 108.81 123.24 24.76 16.34 6.10 0.03
Net income -20.63 33.90 95.31 50.14 118.76 -11.02 51.84 31.31 85.90 119.67 -1.44 16.34 6.10 0.03
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Sep-12
Total revenue 49.77 -15.93 61.31 52.55 -16.59 33.94 26.19 49.06 33.63 77.73 71.92 51.46 -8.94 29.17 50.23 12.07 19.30 27.35 36.74 39.06 60.64 56.89 40.77 30.55 -93.58 43.21 11.88 22.65 31.34 -6.18 30.17 31.00 31.09 30.48 29.54 37.33 20.90 34.65 46.59 44.33 6.90 -22.92 0.40 14.90 19.40 4.49 5.41 6.54 5.72 1.05 0.49 0.25 0.07
Cost of revenue 10.34 22.25 22.65 22.64 23.00 25.24 23.55 23.77 24.30 24.02 21.76 20.47 19.31 16.86 13.47 10.84 8.46 8.26 8.18 7.83 7.55 7.36 7.57 11.44 10.46 11.17 12.49 12.82 13.04 12.95 12.90 10.85 8.92 7.53 6.92 5.70 2.93 2.81 0.53 0.11 0.12 0.14 0.15 0.11
Gross profit 39.44 -38.18 38.66 29.92 -39.59 8.70 2.64 25.29 9.33 53.70 50.16 31.00 -28.25 12.31 36.76 1.23 10.84 19.10 28.57 31.23 53.09 49.53 33.20 19.11 -104.05 32.04 -0.61 9.83 18.30 -19.13 17.26 20.15 22.18 22.95 22.62 31.64 17.97 31.84 46.05 44.22 6.78 -23.06 0.24 14.79 19.40 4.49 5.41 6.54 5.72 1.05 0.49 0.25 0.07
Total operating expenses + 37.97 2.94 2.87 2.59 3.12 3.12 3.04 2.91 2.88 2.65 2.93 2.98 2.79 2.43 2.76 2.49 2.94 2.82 3.43 3.26 3.36 2.32 2.10 2.52 1.86 2.53 1.61 1.68 1.89 2.67 1.91 2.14 2.44 2.85 2.24 2.10 2.09 2.46 2.32 2.28 2.16 2.36 3.83 4.06 2.57 1.49 1.27 2.05 1.02 0.46 0.75 0.20 0.47 0.00
Operating income 1.47 -41.12 35.78 27.33 -42.71 5.58 -0.40 22.38 6.45 51.05 47.24 28.01 -31.04 9.88 34.00 -1.27 7.90 16.27 25.13 27.97 49.73 47.22 31.11 16.59 -105.91 29.50 -2.22 8.15 16.42 -21.80 15.36 18.02 19.73 20.10 20.38 29.54 15.88 29.38 43.74 41.94 4.62 -25.42 -3.59 10.74 16.83 3.00 4.14 4.49 4.71 -0.76 0.60 0.15 -0.05 0.00
Non-operating income (net) -24.41 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.64 1.31 0.54 0.67 0.00
Income before tax -22.94 -41.12 35.78 27.33 -42.71 5.58 -0.40 22.38 6.45 51.05 47.24 28.01 -31.04 9.88 34.00 -1.27 7.90 16.27 25.13 27.97 49.73 47.22 31.11 16.59 -105.91 29.50 -2.22 8.15 16.42 -21.80 15.36 18.02 19.73 20.10 20.38 29.54 15.88 29.38 43.74 41.94 4.62 -25.42 -3.59 10.74 16.83 3.00 4.14 4.49 4.71 2.88 1.91 0.70 0.62
Income tax expense 0.09 -0.10 0.01 0.12 -0.02 0.00 0.01 0.06 -0.24 0.12 0.01 0.35 0.01 19.29 0.01 0.30 0.03 0.00 0.01 0.24 0.02 25.36 32.13 33.62 34.16 34.49 34.58 34.36 37.77 32.89 30.78 36.77 28.32 25.83 19.47 18.52 11.23 10.94 10.60 10.36 8.07 4.62 16.83 10.65 4.14 4.49 4.71 3.64 1.31 0.54 0.67
Net income -23.03 -41.12 35.88 27.32 -42.71 5.46 -0.38 22.38 6.45 50.99 47.47 27.89 -31.05 9.54 33.98 -1.27 7.89 15.97 25.11 27.97 49.71 47.22 31.09 16.59 -105.91 29.50 -2.22 8.15 16.42 -21.80 15.36 18.02 19.73 20.10 20.38 29.54 15.88 29.38 43.74 41.94 4.62 -25.42 -3.59 10.74 16.83 3.00 4.14 4.49 4.71 2.88 1.91 0.70 0.62
5 days ago