Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19
Total revenue 366.95 338.07 266.54 160.18 103.19 83.55 50.29
Cost of revenue 164.16 173.30 133.34 49.69 19.99 21.91 17.60
Gross profit 202.79 164.77 266.54 110.49 83.20 61.64 32.69
Total operating expenses + 117.80 103.42 2.63 87.32 68.72 46.03 29.45
Operating income 84.99 61.35 41.61 23.17 14.48 15.61 3.23
Non-operating income (net) -2.25 0.00 0.00 0.00 0.00 0.00 0.00
Income before tax 82.75 61.35 41.61 23.17 14.48 15.61 3.23
Income tax expense 16.45 13.68 8.21 4.51 3.06 3.49 0.85
Net income 66.29 47.67 33.40 18.66 11.42 12.12 2.38
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20
Total revenue 101.42 96.36 96.11 90.87 83.60 88.22 85.01 83.85 80.99 79.09 70.98 64.69 59.32 52.76 45.36 33.14 28.57 28.44 24.87 24.90 24.98 23.23 19.67 17.83 13.61
Cost of revenue 44.32 39.90 44.42 41.42 38.42 43.25 43.42 44.27 42.36 40.84 36.74 30.02 25.75 20.95 14.65 8.12 5.97 8.14 4.72 2.72 4.41 8.18 3.54
Gross profit 57.10 56.46 51.69 49.46 45.19 44.97 41.59 39.58 38.64 38.25 34.24 34.67 33.57 31.81 30.71 25.02 22.60 20.30 20.15 22.18 20.57 15.05 16.13 17.83 13.61
Total operating expenses + 38.10 32.69 28.86 28.41 27.84 27.04 25.33 25.37 25.69 26.28 27.23 23.53 22.08 22.48 22.44 22.14 19.90 19.81 17.15 17.64 14.12 11.57 10.89 13.21 8.83
Operating income 19.00 23.77 22.83 21.05 17.35 17.93 16.26 14.22 12.95 11.97 7.01 11.14 11.49 9.33 8.27 2.88 2.70 0.49 3.00 4.54 6.45 3.48 5.23 4.61 4.77
Non-operating income (net) 0.00 -2.25 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -1.45 -1.04
Income before tax 19.00 21.52 22.83 21.05 17.35 17.93 16.26 14.22 12.95 11.97 7.01 11.14 11.49 9.33 8.27 2.88 2.70 0.49 3.00 4.54 6.45 3.48 5.23 3.17 3.73
Income tax expense 2.63 3.62 4.77 4.30 3.76 4.19 3.49 3.42 2.58 2.29 1.43 2.25 2.25 1.80 1.50 0.60 0.61 0.13 0.62 0.96 1.35 0.95 1.10 0.66 0.78
Net income 16.37 17.90 18.06 16.75 13.59 13.73 12.78 10.80 10.37 9.69 5.58 8.89 9.24 7.53 6.77 2.28 2.09 0.35 2.39 3.59 5.10 2.53 4.13 2.50 2.95
5 days ago