Income Statement - GRAY MEDIA, INC (GTN)
$(Billion, Million)| Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 | Dec-11 | Dec-10 | Dec-09 | Dec-08 | Dec-07 | Dec-06 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 3,095.00 | 3,644.00 | 3,281.00 | 3,676.00 | 2,413.00 | 2,381.00 | 2,122.00 | 1,084.13 | 882.73 | 812.47 | 597.36 | 508.13 | 346.30 | 404.83 | 307.13 | 346.06 | 270.37 | 327.18 | 307.29 | 332.14 |
| Cost of revenue | 104.00 | 2,400.00 | 2,383.00 | 2,248.00 | 1,610.00 | 1,392.00 | 1,399.00 | 596.40 | 557.12 | 475.13 | 374.18 | 285.99 | 217.41 | 212.29 | 194.20 | 196.35 | 187.58 | 199.57 | 199.69 | 191.50 |
| Gross profit | 2,991.00 | 1,244.00 | 898.00 | 1,428.00 | 803.00 | 989.00 | 723.00 | 487.73 | 325.61 | 337.33 | 223.17 | 222.14 | 128.89 | 192.55 | 112.94 | 149.71 | 82.79 | 127.60 | 107.60 | 140.64 |
| Total operating expenses | 2,599.00 | 393.00 | 515.00 | 438.00 | 422.00 | 237.00 | 299.00 | 115.36 | 108.59 | 102.87 | 83.04 | 67.75 | 44.24 | 39.14 | 40.48 | 42.75 | 47.34 | 725.18 | 54.23 | 52.64 |
| Operating income | 392.00 | 851.00 | 383.00 | 990.00 | 381.00 | 752.00 | 478.00 | 388.77 | 291.23 | 234.14 | 140.06 | 153.77 | 83.88 | 153.44 | 75.35 | 106.96 | 43.08 | -258.90 | 53.38 | 87.99 |
| Non-operating income (net) | -505.00 | -359.00 | -465.00 | -376.00 | -213.00 | -208.00 | -223.00 | -101.12 | -97.95 | -128.45 | -74.31 | -73.98 | -52.45 | -106.12 | -61.77 | -70.35 | -77.39 | -54.13 | -89.07 | -66.46 |
| Income before tax | -113.00 | 492.00 | -82.00 | 614.00 | 168.00 | 544.00 | 255.00 | 287.65 | 193.28 | 105.69 | 65.75 | 79.80 | 31.44 | 47.32 | 13.57 | 36.61 | -34.31 | -313.03 | -35.69 | 21.53 |
| Income tax expense | -28.00 | 117.00 | -6.00 | 159.00 | 78.00 | 134.00 | 76.00 | 76.85 | -68.67 | 43.42 | 26.45 | 31.74 | 13.15 | 19.19 | 4.54 | 13.45 | -11.26 | -111.01 | -12.54 | 9.82 |
| Net income | -85.00 | 375.00 | -76.00 | 455.00 | 90.00 | 410.00 | 179.00 | 210.80 | 261.95 | 62.27 | 39.30 | 48.06 | 18.29 | 28.13 | 9.04 | 23.16 | -23.05 | -202.02 | -23.15 | 11.71 |
Show Quarterly Income Statement
Income Statement - GRAY MEDIA, INC (GTN)
$(Billion, Million)| Mar-26 | Dec-25 | Sep-25 | Jun-25 | Mar-25 | Dec-24 | Sep-24 | Jun-24 | Mar-24 | Dec-23 | Sep-23 | Jun-23 | Mar-23 | Dec-22 | Sep-22 | Jun-22 | Mar-22 | Dec-21 | Sep-21 | Jun-21 | Mar-21 | Dec-20 | Sep-20 | Jun-20 | Mar-20 | Dec-19 | Sep-19 | Jun-19 | Mar-19 | Dec-18 | Sep-18 | Jun-18 | Mar-18 | Dec-17 | Sep-17 | Jun-17 | Mar-17 | Dec-16 | Sep-16 | Jun-16 | Mar-16 | Dec-15 | Sep-15 | Jun-15 | Mar-15 | Dec-14 | Sep-14 | Jun-14 | Mar-14 | Dec-13 | Sep-13 | Jun-13 | Mar-13 | Dec-12 | Sep-12 | Jun-12 | Mar-12 | Dec-11 | Sep-11 | Jun-11 | Mar-11 | Dec-10 | Sep-10 | Jun-10 | Mar-10 | Dec-09 | Sep-09 | Jun-09 | Mar-09 | Dec-08 | Sep-08 | Jun-08 | Mar-08 | Dec-07 | Sep-07 | Jun-07 | Mar-07 | Dec-06 | Sep-06 | Jun-06 | Mar-06 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 768.00 | 792.00 | 749.00 | 772.00 | 782.00 | 1,045.00 | 950.00 | 826.00 | 823.00 | 864.00 | 803.00 | 813.00 | 801.00 | 1,072.00 | 909.00 | 868.00 | 827.00 | 721.00 | 601.00 | 547.00 | 544.00 | 792.00 | 604.00 | 451.00 | 534.00 | 579.00 | 517.00 | 508.00 | 518.00 | 328.22 | 279.31 | 250.34 | 226.26 | 233.61 | 218.98 | 226.68 | 203.46 | 237.62 | 204.49 | 196.63 | 173.72 | 169.49 | 151.10 | 143.46 | 133.30 | 177.89 | 131.70 | 107.25 | 91.30 | 95.56 | 88.29 | 84.29 | 78.17 | 126.59 | 102.88 | 94.69 | 80.67 | 84.67 | 76.52 | 76.20 | 69.74 | 114.60 | 85.35 | 75.64 | 70.48 | 77.52 | 66.45 | 65.06 | 61.35 | 94.80 | 82.63 | 78.74 | 71.00 | 84.27 | 73.59 | 79.75 | 69.68 | 101.92 | 80.59 | 81.39 | 68.23 |
| Cost of revenue | 648.00 | -1,099.00 | 23.00 | 583.00 | 597.00 | 624.00 | 593.00 | 579.00 | 604.00 | 631.00 | 575.00 | 563.00 | 614.00 | 597.00 | 553.00 | 542.00 | 556.00 | 472.00 | 397.00 | 363.00 | 378.00 | 375.00 | 334.00 | 329.00 | 354.00 | 356.00 | 329.00 | 323.00 | 391.00 | 159.74 | 145.09 | 141.92 | 149.65 | 150.67 | 139.43 | 133.55 | 133.47 | 128.51 | 120.72 | 117.34 | 108.57 | 101.97 | 98.92 | 86.45 | 86.85 | 86.39 | 73.22 | 66.00 | 60.38 | 58.59 | 53.52 | 51.81 | 53.49 | 56.65 | 52.03 | 52.83 | 50.77 | 49.41 | 48.68 | 47.93 | 48.18 | 52.90 | 49.80 | 46.09 | 47.57 | 50.59 | 46.17 | 45.17 | 45.65 | 51.19 | 49.91 | 48.46 | 50.02 | 52.24 | 49.58 | 49.05 | 48.82 | 53.44 | 47.46 | 45.54 | 45.06 |
| Gross profit | 120.00 | 1,891.00 | 726.00 | 189.00 | 185.00 | 421.00 | 357.00 | 247.00 | 219.00 | 233.00 | 228.00 | 250.00 | 187.00 | 475.00 | 356.00 | 326.00 | 271.00 | 249.00 | 204.00 | 184.00 | 166.00 | 417.00 | 270.00 | 122.00 | 180.00 | 223.00 | 188.00 | 185.00 | 127.00 | 168.48 | 134.22 | 108.43 | 76.60 | 82.94 | 79.55 | 93.14 | 69.99 | 109.11 | 83.77 | 79.30 | 65.16 | 67.52 | 52.18 | 57.02 | 46.46 | 91.50 | 58.48 | 41.25 | 30.91 | 36.96 | 34.77 | 32.48 | 24.68 | 69.94 | 50.85 | 41.86 | 29.90 | 35.26 | 27.84 | 28.27 | 21.56 | 61.70 | 35.55 | 29.54 | 22.92 | 26.93 | 20.27 | 19.89 | 15.70 | 43.61 | 32.72 | 30.28 | 20.98 | 32.04 | 24.00 | 30.70 | 20.86 | 48.48 | 33.14 | 35.85 | 23.17 |
| Total operating expenses | 39.00 | 1,775.00 | 624.00 | 107.00 | 93.00 | 96.00 | 107.00 | 95.00 | 95.00 | 120.00 | 144.00 | 131.00 | 120.00 | 112.00 | 111.00 | 108.00 | 107.00 | 144.00 | 137.00 | 76.00 | 65.00 | 66.00 | 58.00 | 57.00 | 56.00 | 43.00 | 63.00 | 69.00 | 97.00 | 29.06 | 29.39 | 29.53 | 27.39 | 26.91 | 27.86 | 27.91 | 25.91 | 24.84 | 22.95 | 24.38 | 30.69 | 24.10 | 22.59 | 17.93 | 18.42 | 19.24 | 17.32 | 18.01 | 13.17 | 12.85 | 10.50 | 11.24 | 9.64 | 11.00 | 9.75 | 9.36 | 9.02 | 9.69 | 10.65 | 10.07 | 10.07 | 10.76 | 10.98 | 11.89 | 10.98 | 11.42 | 11.48 | 11.99 | 12.46 | 13.99 | 12.21 | 11.55 | 11.70 | 12.48 | 14.09 | 13.82 | 13.83 | 15.18 | 13.18 | 12.13 | 12.15 |
| Operating income | 81.00 | 116.00 | 102.00 | 82.00 | 92.00 | 325.00 | 250.00 | 152.00 | 124.00 | 113.00 | 84.00 | 119.00 | 67.00 | 363.00 | 245.00 | 218.00 | 164.00 | 105.00 | 67.00 | 108.00 | 101.00 | 351.00 | 212.00 | 65.00 | 124.00 | 180.00 | 139.00 | 119.00 | 40.00 | 150.64 | 108.40 | 79.69 | 50.04 | 55.09 | 50.02 | 142.56 | 43.56 | 83.87 | 60.47 | 53.69 | 36.11 | 43.90 | 29.34 | 38.76 | 28.06 | 72.02 | 41.16 | 23.19 | 17.41 | 23.29 | 24.22 | 21.31 | 15.06 | 58.51 | 41.06 | 33.05 | 20.82 | 26.59 | 18.22 | 19.03 | 11.51 | 52.23 | 24.65 | 18.14 | 11.94 | 15.51 | 10.63 | 9.00 | 4.77 | -307.43 | 20.51 | 18.74 | 9.28 | 19.56 | 9.91 | 16.88 | 7.03 | 33.29 | 19.96 | 23.73 | 11.02 |
| Non-operating income (net) | -109.00 | -142.00 | -130.00 | -117.00 | -116.00 | -109.00 | -122.00 | -123.00 | -5.00 | -125.00 | -121.00 | -110.00 | -109.00 | -119.00 | -95.00 | -81.00 | -81.00 | -63.00 | -49.00 | -54.00 | -47.00 | -60.00 | -47.00 | -48.00 | -53.00 | -54.00 | -57.00 | -57.00 | -55.00 | -29.13 | -24.17 | -24.13 | -23.69 | -23.94 | -24.18 | -24.10 | -25.72 | -23.73 | -59.88 | -24.13 | -20.71 | -18.65 | -18.62 | -18.52 | -18.52 | -19.38 | -18.61 | -20.72 | -15.27 | -14.66 | -12.66 | -12.60 | -12.54 | -60.68 | -15.16 | -15.13 | -15.16 | -15.27 | -15.17 | -15.34 | -16.00 | -16.33 | -16.69 | -17.41 | -19.92 | -16.37 | -19.39 | -20.01 | -18.45 | -12.43 | -12.59 | -13.34 | -15.77 | -16.59 | -16.64 | -32.44 | -23.41 | -16.94 | -17.69 | -16.60 | -15.23 |
| Income before tax | -28.00 | -26.00 | -28.00 | -35.00 | -24.00 | 216.00 | 128.00 | 29.00 | 119.00 | -12.00 | -37.00 | 9.00 | -42.00 | 244.00 | 150.00 | 137.00 | 83.00 | 42.00 | 18.00 | 54.00 | 54.00 | 291.00 | 165.00 | 17.00 | 71.00 | 126.00 | 82.00 | 62.00 | -15.00 | 121.52 | 84.23 | 55.56 | 26.35 | 31.15 | 25.85 | 118.45 | 17.83 | 60.14 | 0.58 | 29.56 | 15.41 | 25.25 | 10.73 | 20.24 | 9.54 | 52.65 | 22.55 | 2.47 | 2.14 | 8.63 | 11.56 | 8.72 | 2.52 | -2.17 | 25.91 | 17.92 | 5.66 | 11.32 | 3.06 | 3.69 | -4.49 | 35.90 | 7.96 | 0.72 | -7.98 | -0.86 | -8.76 | -11.01 | -13.69 | -319.86 | 7.92 | 5.40 | -6.49 | 2.97 | -6.73 | -15.56 | -16.38 | 16.35 | 2.27 | 7.13 | -4.21 |
| Income tax expense | -8.00 | -16.00 | -18.00 | 21.00 | -15.00 | 47.00 | 32.00 | 7.00 | 31.00 | -3.00 | 3.00 | 5.00 | -11.00 | 58.00 | 42.00 | 38.00 | 21.00 | 13.00 | 35.00 | 15.00 | 15.00 | 67.00 | 43.00 | 6.00 | 18.00 | 32.00 | 23.00 | 18.00 | 3.00 | 33.25 | 22.34 | 14.86 | 6.40 | -134.43 | 10.53 | 47.89 | 7.33 | 24.31 | 0.80 | 11.90 | 6.42 | 10.26 | 4.12 | 8.13 | 3.94 | 21.39 | 8.61 | 0.88 | 0.86 | 3.43 | 4.49 | 3.57 | 1.65 | -0.06 | 10.04 | 6.93 | 2.29 | 3.75 | 1.07 | 1.13 | -1.41 | 14.04 | 2.46 | 0.19 | -3.24 | 1.10 | -3.24 | -4.36 | -4.77 | -113.83 | 3.28 | 2.18 | -2.64 | 1.48 | -2.55 | -5.61 | -5.86 | 7.77 | 0.91 | 2.81 | -1.66 |
| Net income | -20.00 | -10.00 | -10.00 | -56.00 | -9.00 | 169.00 | 96.00 | 22.00 | 88.00 | -9.00 | -40.00 | 4.00 | -31.00 | 186.00 | 108.00 | 99.00 | 62.00 | 29.00 | -17.00 | 39.00 | 39.00 | 224.00 | 122.00 | 11.00 | 53.00 | 94.00 | 59.00 | 44.00 | -18.00 | 88.27 | 61.89 | 40.71 | 19.95 | 165.57 | 15.32 | 70.56 | 10.51 | 35.83 | -0.21 | 17.66 | 8.99 | 14.99 | 6.61 | 12.11 | 5.60 | 31.25 | 13.94 | 1.59 | 1.28 | 5.20 | 7.07 | 5.14 | 0.87 | -2.11 | 15.87 | 10.99 | 3.37 | 7.58 | 1.98 | 2.56 | -3.08 | 21.86 | 5.51 | 0.53 | -4.74 | -1.96 | -5.52 | -6.65 | -8.92 | -206.03 | 4.64 | 3.22 | -3.85 | 1.49 | -4.18 | -9.94 | -10.51 | 8.59 | 1.36 | 4.32 | -2.55 |