Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	242.53	195.96	158.33	134.41	136.87	140.04	107.43	96.34	96.14	102.18	104.39	70.49	56.96	56.82	57.15	60.05	64.34	70.63	82.89	32.22
Cost of revenue	45.05	44.03	32.54	7.06	-0.32	8.48	4.47	2.47	5.63	4.86	4.63	1.42	1.41	0.95	5.54	11.07	14.14	21.10	28.75	24.56
Gross profit	197.48	151.93	125.79	127.35	137.19	131.56	102.96	93.88	90.51	97.32	99.76	69.07	55.55	55.88	51.61	48.98	50.21	49.53	54.14	7.66
Total operating expenses +	111.33	104.94	94.18	88.85	89.20	89.11	76.84	69.80	66.71	76.28	72.65	43.03	36.89	36.26	34.91	35.60	39.12	39.95	35.22	-13.29
Selling, general and administrative	80.91	70.81	64.26	60.23	62.01	62.37	59.00	51.55	51.43	52.34	49.58	32.96	24.62	22.95	22.34	23.54	24.89	22.78	20.70	19.28
Research and development								0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	30.42	34.13	29.92	28.63	27.19	26.75	17.84	18.25	15.28	23.94	23.06	10.07	12.28	13.32	12.57	12.06	14.23	17.18	14.52	-32.57
Operating income	86.15	46.99	31.61	38.49	47.99	42.45	26.13	24.08	23.80	21.04	27.12	26.04	18.66	19.61	16.70	13.38	11.08	9.58	18.92	20.95
Non-operating income (net)	-1.63	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	84.52	46.99	31.61	38.49	47.99	42.45	26.13	24.08	23.80	21.04	27.12	26.04	18.66	19.61	16.70	13.38	11.08	9.58	18.92	20.95
Income tax expense	19.91	10.02	6.21	7.75	10.48	9.56	5.43	4.07	10.32	6.05	8.78	8.17	6.25	6.16	4.87	3.92	2.97	3.12	7.26	7.98
Net income	64.61	36.97	25.39	30.74	37.52	32.89	20.69	20.00	13.15	14.41	17.78	17.41	12.33	12.95	11.40	9.07	7.73	6.08	11.66	12.97

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	59.76	62.32	63.01	61.44	55.76	54.82	51.00	46.49	43.65	42.41	42.41	38.80	34.70	36.49	36.23	30.80	30.88	32.05	33.94	34.39	36.49	38.31	41.42	36.54	23.77	27.80	28.35	26.88	24.41	24.93	25.25	23.91	22.26	23.30	24.93	24.65	23.37	24.88	26.80	26.58	23.92	24.93	27.80	26.51	24.92	20.43	17.38	17.43	14.34	14.51	14.22	14.42	13.81	14.03	14.23	14.26	13.79	14.78	14.24	14.29	14.48	12.80	14.90	15.61	15.44	15.95	16.40	17.13	16.09	17.03	17.60	17.47	18.78	20.95	21.25	21.04	19.64	20.73	20.04	18.91	17.49
Cost of revenue	11.20	10.67	12.35	13.18	8.86	12.15	12.64	9.74	9.51	10.08	9.25	8.09	5.12	4.32	0.90	1.24	0.60	-0.31	-0.26	0.63	-0.39	0.76	2.07	1.95	3.71	1.50	-0.54	1.65	1.86	0.87	0.76	0.31	0.53	0.55	3.10	0.95	1.03	1.37	1.30	0.84	1.35	1.04	1.38	1.12	1.08	1.14	0.49	-0.65	0.44	0.50	-0.28	0.51	0.68	0.27	-0.83	0.72	0.79	1.14	1.43	1.45	1.53	3.60	1.79	2.84	2.85	3.71	3.04	3.91	3.49	4.31	5.51	5.42	5.86	8.31	6.78	7.32	6.33	6.69	6.75	6.30	4.82
Gross profit	48.57	51.66	50.66	48.26	46.91	42.67	38.37	36.75	34.14	32.33	33.16	30.72	29.58	32.18	35.34	29.56	30.28	32.37	34.20	33.75	36.88	37.56	39.36	34.59	20.06	26.30	28.89	25.23	22.55	24.06	24.49	23.60	21.73	22.75	21.83	23.71	22.34	23.51	25.50	25.74	22.58	23.89	26.41	25.38	23.84	19.29	16.90	18.09	13.90	14.01	14.51	13.90	13.13	13.76	15.05	13.54	13.00	13.64	12.81	12.83	12.96	9.20	13.11	12.77	12.59	12.24	13.36	13.23	12.61	12.72	12.09	12.05	12.92	12.63	14.47	13.72	13.31	14.04	13.29	12.62	12.67
Total operating expenses +	30.61	33.42	16.09	32.49	29.33	29.38	26.73	25.19	23.64	23.99	22.90	23.78	23.51	22.23	22.29	23.24	21.10	23.00	22.53	22.34	21.33	24.15	23.51	22.67	18.79	20.62	19.32	19.82	17.08	18.30	18.10	16.61	16.80	18.45	13.25	18.51	16.62	18.35	21.19	19.37	17.37	17.99	18.20	17.75	18.46	10.49	11.02	11.05	9.90	10.39	9.53	8.66	9.27	8.89	8.86	8.71	9.29	8.77	9.07	8.32	9.38	6.58	8.14	9.61	9.96	9.55	10.50	10.56	9.75	11.00	9.78	10.15	9.47	8.89	8.64	8.70	8.98	8.11	7.73	7.82	8.01
Selling, general and administrative	21.61	20.83	20.23	21.61	18.24	19.15	18.15	17.32	16.20	16.09	16.30	15.83	16.04	7.96	15.06	15.92	14.67	17.77	18.28	17.45	17.08	19.14	18.58	17.97	14.34	15.65	15.14	14.97	13.24	13.32	12.94	12.86	12.43	12.66	13.04	13.40	12.33	12.73	13.54	13.42	12.65	11.08	12.89	12.57	11.97	8.14	7.43	7.12	6.11	6.58	6.31	5.85	5.88	4.59	5.72	5.46	5.82	5.70	6.04	5.93	6.15	5.64	6.15	6.04	6.40	5.73	6.23	6.67	6.26	5.02	5.14	5.66	5.77	5.17	5.11	5.16	5.26	5.05	4.79	4.67	4.77
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	9.00	12.60	-4.15	10.88	11.09	10.23	8.58	7.88	7.44	7.90	6.60	7.95	7.47	14.26	7.23	7.32	6.43	5.23	4.26	4.88	4.25	5.01	4.92	4.70	4.45	4.96	4.19	4.85	3.84	4.98	5.16	3.74	4.37	5.79	0.21	5.11	4.28	5.63	7.64	5.95	4.72	6.91	5.31	5.18	6.49	2.36	3.59	3.93	3.79	3.82	3.22	2.82	3.39	4.30	3.14	3.25	3.46	3.07	3.03	2.39	3.23	0.94	1.99	3.57	3.57	3.81	4.27	3.89	3.49	5.98	4.65	4.49	3.70	3.72	3.53	3.54	3.73	3.06	2.94	3.15	3.24
Operating income	17.96	18.23	34.57	15.77	17.58	13.30	11.64	11.56	10.50	8.34	10.27	6.93	6.07	9.95	13.05	6.32	9.18	9.37	11.66	11.42	15.55	13.41	15.85	11.91	1.28	5.68	9.57	5.41	5.47	5.76	6.39	7.00	4.93	4.30	8.58	5.20	5.72	5.15	4.31	6.37	5.21	5.90	8.21	7.63	5.38	8.80	5.88	7.03	4.00	3.62	4.97	5.24	3.85	4.87	6.20	4.84	3.71	4.87	3.74	4.51	3.58	2.62	4.97	3.16	2.63	2.69	2.86	2.67	2.86	1.72	2.30	1.90	3.45	3.74	5.83	5.02	4.33	5.93	5.56	4.80	4.66
Non-operating income (net)	0.00	-1.63	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	17.96	16.61	34.57	15.77	17.58	13.30	11.64	11.56	10.50	8.34	10.27	6.93	6.07	9.95	13.05	6.32	9.18	9.37	11.66	11.42	15.55	13.41	15.85	11.91	1.28	5.68	9.57	5.41	5.47	5.76	6.39	7.00	4.93	4.30	8.58	5.20	5.72	5.15	4.31	6.37	5.21	5.90	8.21	7.63	5.38	8.80	5.88	7.03	4.00	3.62	4.97	5.24	3.85	4.87	6.20	4.84	3.71	4.87	3.74	4.51	3.58	2.62	4.97	3.16	2.63	2.69	2.86	2.67	2.86	1.72	2.30	1.90	3.45	3.74	5.83	5.02	4.33	5.93	5.56	4.80	4.66
Income tax expense	4.28	4.17	7.50	3.99	4.25	2.37	2.81	2.54	2.31	1.73	1.89	1.36	1.24	1.36	2.93	1.52	1.95	1.25	2.79	3.07	3.37	3.31	3.99	2.01	0.24	1.10	2.03	1.15	1.16	0.91	1.13	1.17	0.87	4.09	2.98	1.46	1.80	1.46	1.03	1.87	1.70	1.67	2.68	2.69	1.75	1.99	1.98	2.57	1.30	1.04	1.51	1.64	1.09	1.59	1.99	1.55	1.03	1.52	1.13	1.20	1.03	0.68	1.63	0.91	0.70	0.65	0.81	0.68	0.83	0.78	0.75	0.37	1.23	1.58	2.20	1.88	1.60	2.24	2.11	1.86	1.77
Net income	13.68	12.44	27.07	11.78	13.32	10.93	8.83	9.02	8.20	6.61	8.37	5.58	4.83	8.60	10.13	4.80	7.23	8.11	8.88	8.35	12.18	10.10	11.86	9.90	1.03	4.58	7.54	4.26	4.31	4.85	5.26	5.83	4.06	0.21	5.52	3.59	3.83	3.59	3.10	4.35	3.38	4.11	5.34	4.78	3.56	6.67	3.71	4.37	2.66	2.68	3.47	3.50	2.67	3.16	4.07	3.14	2.58	3.26	2.51	3.18	2.46	1.85	3.18	2.14	1.90	1.95	1.95	1.88	1.96	0.95	1.55	1.44	2.15	2.16	3.63	3.14	2.73	3.69	3.45	2.94	2.90

5 days ago

Ask a follow up