Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	1,387.33	1,497.02	2,225.33	1,876.59	4,317.24	2,911.94	1,046.35	1,094.07	763.97	903.87	782.44	634.85	679.40	631.30	524.44	35.72	36.92	32.14	24.39	28.96
Cash and cash equivalents	695.69	630.90	718.94	277.93	1,693.83	1,760.86	202.99	309.93	174.71	365.77	294.57	252.51	301.27	331.48	210.63	24.07	29.44	29.65	19.90	24.11
Short-term investments	691.64	866.12	1,506.39	1,598.67	2,623.41	1,151.08	843.36	784.14	589.27	538.11	487.87	382.34	378.13	299.82	313.81	11.65	7.48	2.49	4.49	4.86
Accounts receivable, net	41.40			7,561.19	6,990.63	7,650.63				48.22	40.31	32.51	28.95	19.13				14.73	6.04	17.69
Inventories				1.96	1.64	4.99	1.49	1.39	1.39	2.69	5.85	57.54	51.26	232.22	180.05	87.27	6.66	3.63	2.18	2.16
Other current assets	-1,018.17		723.79	321.62	1,715.86	1,794.04	243.46	6,388.31	5,997.58	5,320.03	4,679.54	4,101.68	2,693.73	2,459.27	2,290.35	1,823.70	1,527.21
Total current assets	1,387.33	1,497.02	2,225.33	1,876.59	4,317.24	2,911.94	1,046.35	7,482.38	763.97	6,223.91	5,461.98	634.85	679.40	631.30	524.44	24.07	29.44	44.38	25.94	41.80
Total non-current assets +	9,109.87	9,632.49	9,439.21	9,274.26	7,530.07	8,205.86	7,942.37	906.76	6,715.06	666.19	614.67	4,613.03	3,092.11	2,778.14	2,306.82	2,065.30	1,776.07	1,452.45	820.46	731.66
Property, plant and equipment, net				13.48	45.11	13.55	14.62	16.85	20.99	20.66	18.25	19.10	16.74	15.26	12.32	9.37	9.25	9.67	6.70	6.95
Goodwill		104.17	104.17	104.17	104.17	104.17	104.17	104.17	104.17	104.17	104.17	104.43	2.16	2.16	2.16	2.16	2.16	0.11
Intangible assets		-104.15	0.76	0.07	0.09	0.95	0.57	1.60	3.04	3.25	4.37	5.48	1.35	1.62	1.98	4.19	4.38	2.53
Long-term investments	1,831.55	2,206.05	2,522.13	2,692.04	2,623.41	93.19	8,373.65	6,942.15	6,373.26	5,673.14	4,999.03	4,323.87	2,955.49	2,687.83	2,203.43
Other non-current assets
Total assets	10,497.20	11,129.51	11,664.54	11,150.85	11,847.31	11,117.80	8,988.72	8,389.14	7,475.93	6,890.10	6,076.65	5,247.88	3,771.50	3,409.44	2,831.26	2,089.37	1,805.50	1,496.83	846.40	773.45

Total current liabilities +	4.73	9,654.24	10,208.54	9,723.28	10,305.46	9,515.93	7,505.37	6,570.74	6,255.55	5,515.04	5,268.05	4,471.89	3,305.89	2,998.56	2,495.46	1,726.80	1,561.06	1,283.18	729.34	674.58
Accounts payable				8,713.18	9,981.54	9,189.20	7,224.39	6,974.29	5,853.98	5,716.11	5,158.44	4,310.77	3,225.41	2,897.22	2,392.10	1,726.80	1,460.27	1,129.38	630.94	628.52
Short-term debt	4.73	523.16	1,400.51	1,010.10	323.92	326.73	280.98	30.41	401.56	68.88	142.73	161.12	80.47	101.34	103.36		100.79	153.80	98.41	46.06
Current portion of long-term debt	0.00	490.00	1,369.92	975.00	300.00	300.00	250.00	0.00	325.00	0.00	142.73	280.67
Deferred revenue
Other current liabilities	2,472.11	9,131.08	8,808.04	8,713.18	9,981.54	9,189.20	7,224.39	6,540.33	5,853.98	5,446.17	5,158.44	4,310.77	3,225.41	2,897.22	2,392.10	1,726.80	1,460.27	1,129.38	630.94	628.52
Total non-current liabilities +	9,355.92	249.21	181.71	199.25	191.08	360.98	292.67	217.30	273.05	6,047.30	70.00	155.23	71.76	60.91	69.09	157.86	56.12	71.27	35.89	25.96
Long-term debt	76.43	76.11	69.92	69.79	69.67	268.08	217.69	217.30	216.91	216.51	70.00	119.30	39.30	39.30	49.30	49.30	49.30	62.15	30.00	22.00
Capital lease obligations	35.26	23.82	23.24	29.27	35.50	28.02	29.96
Other non-current liabilities				164.56	145.33	119.63	105.96	88.62	132.70	114.67	109.60	97.05	80.47	101.34	123.15
Total liabilities	9,355.92	9,903.45	10,390.26	9,922.53	10,496.54	9,876.91	7,798.04	7,280.20	6,525.49	6,047.30	5,338.05	4,627.12	3,377.64	3,059.47	2,564.54	1,884.65	1,617.18	1,354.46	765.23	700.54

Total stockholders' equity +	1,141.28	1,226.06	1,274.28	1,228.32	1,350.78	1,240.89	1,190.68	1,108.94	950.44	842.80	738.60	620.76	393.86	349.98	266.71	204.72	188.32	142.37	81.17	72.92
Common stock and paid-in capital	302.35	243.76	212.83	213.11	420.71	442.83	485.58	524.45	518.90	511.49	505.00	470.72	297.47	243.83	195.29	156.17	155.30	117.51	52.97	50.12
Retained earnings	838.94	982.30	1,061.46	1,015.22	930.06	798.06	705.11	584.49	431.54	331.31	233.60	150.04	96.39	106.15	71.42	48.55	33.02	24.87	28.20	22.80
Common shares outstanding	30	30	30	32	32	32	34	34	34	34	33	28	26	26	22	22	16	13	12	12

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	942.94	1,387.33	1,623.70	1,423.73	1,887.93	1,497.02	2,033.88	1,957.65	2,151.56	2,225.33	1,719.39	1,719.53	1,751.20	1,876.59	1,724.12	2,137.72	2,470.66	4,317.24	4,248.21	3,256.91	3,086.59	2,911.94	1,803.85	1,382.97	1,770.25	1,046.35	1,076.36	924.06	878.92	1,094.07	889.87	913.48	753.62	763.97	996.43	937.96	975.77	903.87	944.43	650.57	674.60	782.44	826.31	814.33	746.49	634.85	581.86	484.99	610.27	679.40	572.37	516.39	583.51	631.30	100.28	252.28	240.49	524.44	1,443.61	54.48	43.14	35.72	34.89	40.03	41.07	36.92	36.12	33.04	34.40	32.14	41.37	21.35	22.58	24.39	25.76	33.67	25.62	28.96	26.66	47.35	18.41
Cash and cash equivalents	12.63	695.69	849.31	253.24	673.69	630.90	600.87	537.03	706.53	718.94	244.44	183.94	169.02	277.93	74.37	382.47	695.02	1,693.83	2,461.55	1,575.88	1,717.49	1,760.86	826.28	610.58	911.34	202.99	367.81	178.72	106.69	309.93	167.19	256.54	175.30	174.71	440.40	440.28	475.96	365.77	513.77	241.05	186.99	294.57	301.98	390.62	412.96	252.51	199.39	106.00	222.48	301.27	216.54	180.61	265.08	331.48	53.53	129.64	123.16	210.63	724.76	44.28	32.96	24.07	27.31	31.96	33.53	29.44	28.69	30.61	30.86	29.65	34.41	19.96	20.35	19.90	21.18	29.28	21.04	24.11	22.82	34.54	18.41
Short-term investments	930.31	691.64	774.39	1,170.49	1,214.24	866.12	1,433.01	1,420.62	1,445.03	1,506.39	1,474.95	1,535.59	1,582.19	1,598.67	1,649.75	1,755.25	1,775.63	2,623.41	1,786.66	1,681.03	1,369.11	1,151.08	977.57	772.39	858.92	843.36	708.55	745.34	772.23	784.14	722.67	656.94	578.32	589.27	556.03	497.67	499.81	538.11	430.67	409.51	487.61	487.87	524.33	423.71	333.53	382.34	382.47	378.99	387.79	378.13	355.83	335.78	318.43	299.82	46.75	122.64	117.33	313.81	718.85	10.20	10.19	11.65	7.58	8.06	7.54	7.48	7.43	2.43	3.54	2.49	6.96	1.39	2.23	4.49	4.58	4.38	4.57	4.86	3.83	12.81
Accounts receivable, net	38.80	41.40										7,688.69	7,659.30	7,561.19	7,228.73	7,082.02	7,042.30	6,990.63	6,767.96	7,167.00	7,424.62	7,650.63													45.43	46.29	48.20	48.22	41.07	41.32	41.14	40.31	35.43	34.16	32.09	32.51	25.80	25.59	27.15	28.95	25.98	24.88	20.66	19.13	16.41														14.73	14.73	13.79	5.62	5.65	6.04			17.69	17.69	23.82	20.75	19.42
Inventories													1.96	1.96	1.96	1.49	1.64	1.64	5.14	4.99	4.99	4.99	4.99	8.24	8.24	1.49	1.49	1.39	1.39	1.39	1.39	1.39	27.27	26.49	27.37	50.72	30.96	54.32	83.31	62.48	49.53	53.34	45.67	143.40	75.10	57.54	49.88	44.25	30.67	51.26	50.49	116.98	141.90	232.22	176.16	107.21	90.51	180.05	110.85	28.92	15.99	87.27	75.47	28.05	5.00	6.66	5.65	13.58	6.12	3.63	2.84	1.48	1.95	2.18	1.47	2.85	2.53	2.16	5.83	5.32	3.01
Other current assets		-1,018.17					613.23	597.71	772.75	723.79	312.54	241.21	226.53	321.62	191.54	-1,385.92	760.92	4,755.76	5,399.97	5,872.63	6,521.23	6,910.88	7,180.33	7,501.32	7,219.01	6,952.28	7,072.58	6,851.99	6,587.07	6,388.31	6,321.38	6,183.72	6,239.22	5,997.58	5,714.51	5,681.69	5,486.99	5,320.03	5,259.97	5,179.01	4,842.81	4,679.54	4,411.76	4,388.62	4,292.52	4,101.68	3,183.69	3,029.29	2,785.23	2,693.73	2,556.82	2,538.00	2,403.17	2,459.27	2,607.93	2,476.72	2,330.43	2,290.35	2,187.41	2,045.08	1,910.26	1,823.70	1,707.03	1,655.22	1,532.67	1,527.21	1,420.74	1,368.25
Total current assets	51.43	1,387.33	1,623.70	1,423.73	1,887.93	1,497.02	2,033.88	1,957.65	2,151.56	2,225.33	1,719.39	1,719.53	1,751.20	1,876.59	1,724.12	2,137.72	2,470.66	4,317.24	4,248.21	3,256.91	3,086.59	2,911.94	1,803.85	1,382.97	1,770.25	1,046.35	1,076.36	924.06	878.92	1,094.07	889.87	913.48	753.62	763.97	996.43	937.96	975.77	6,223.91	944.43	650.57	5,517.41	5,461.98	826.31	814.33	5,039.01	634.85	581.86	484.99	610.27	679.40	572.37	516.39	583.51	631.30	53.53	129.64	123.16	524.44	724.76	44.15	32.96	24.07	27.31	31.96	33.53	29.44	28.69	30.61	30.86	44.38	48.20	25.58	26.00	25.94	21.18	29.28	21.04	41.80	46.64	55.29	37.83
Total non-current assets +	9,902.86	9,109.87	9,191.80	9,177.60	9,429.44	9,632.49	9,251.17	9,344.37	9,461.09	9,439.21	9,444.83	9,315.22	9,337.66	9,274.26	8,988.93	8,803.93	8,756.57	7,530.07	7,337.11	7,703.81	8,041.27	8,205.86	8,302.45	8,416.70	8,221.97	7,942.37	7,927.11	7,745.94	7,509.49	7,295.07	7,167.99	6,966.54	6,944.44	6,715.06	6,397.23	6,306.57	6,114.40	666.19	5,817.70	5,714.75	613.82	614.67	5,062.65	4,939.47	461.33	4,613.03	3,587.33	3,429.45	3,193.68	3,092.11	2,932.56	2,894.18	2,741.35	2,778.14	2,922.66	2,833.26	2,692.39	2,306.82	2,494.98	2,309.56	2,153.31	2,065.30	1,978.84	1,905.30	1,799.46	1,776.07	1,654.09	1,559.59	1,464.91	1,452.45	1,409.34	890.22	873.47	820.46	780.95	783.73	755.15	731.66	680.72	702.11	656.74
Property, plant and equipment, net												11.98	12.93	13.48	39.71	41.19	42.98	45.11	45.37	45.01	15.05	13.55	39.38	12.97	13.69	14.62	14.52	43.39	15.80	16.85	17.46	19.06	19.81	20.99	19.55	20.15	20.54	20.66	19.37	18.21	17.94	18.25	17.07	17.19	18.19	19.10	17.85	17.80	17.18	16.74	16.32	16.71	16.09	15.26	14.47	13.63	12.86	12.32	11.16	10.40	10.22	9.37	8.66	8.69	8.71	9.25	9.25	9.25	9.49	9.67	9.72	6.56	6.45	6.70	6.95	7.16	7.38	6.95	7.12	6.66	5.85
Goodwill						104.17	0.00			104.17				104.17				104.17			104.17	104.17			104.17	104.17			104.17	104.17	0.00	0.00	104.17	104.17	0.00	0.00	104.17	104.17	0.00	0.00	0.00	104.17	0.00	0.00	104.43	104.43	0.00	0.00	2.16	2.16	0.00	0.00	2.16	2.16	0.00	0.00	0.00	2.16	0.00	0.00		2.16				2.16				0.11
Intangible assets				0.01	0.01	-104.15	0.02	0.13	104.61	0.76	105.24	104.22	104.23	0.07	104.24	104.26	104.24	0.09	105.10	105.15	105.18	0.95	105.17	104.65	104.70	0.57	104.92	105.22	105.47	1.60	106.48	106.82	107.10	3.04	107.15	107.06	107.06	3.25	107.69	108.02	108.27	4.37	109.50	109.96	109.62	5.48	3.32	3.38	3.48	1.35	3.60	3.69	3.66	1.62	3.90	3.98	4.07	1.98	4.15	4.07	4.33	4.19	4.24	4.28	4.35	4.38	4.45	4.39		2.53
Long-term investments	1,771.59	1,831.55	1,945.83	2,067.34	2,138.71	2,206.05	2,394.93	2,403.57	2,445.77	2,522.13	2,507.43	2,590.77	2,657.49	2,692.04	2,763.84	2,898.89	2,929.03	2,623.41	1,786.66	1,681.03	147.18	93.19	977.57	8,762.03	8,671.73	8,373.65	8,247.67	745.34	7,124.78	6,942.15	6,796.61	6,616.98	6,563.99	6,373.26	6,048.61	5,974.71	5,796.06	5,673.14	5,508.42	5,409.37	5,150.79	4,999.03	4,772.31	4,645.37	4,472.21	4,323.87	3,437.47	3,280.13	3,052.63	2,955.49	2,807.64	2,768.70	2,651.11	2,687.83	2,538.25	2,387.93	2,242.56	2,203.43	2,108.95	1,946.49
Other non-current assets
Total assets	9,954.28	10,497.20	10,815.50	10,601.33	11,317.36	11,129.51	11,285.05	11,302.02	11,612.65	11,664.54	11,164.21	11,034.74	11,088.87	11,150.85	10,713.04	10,941.66	11,227.22	11,847.31	11,585.32	10,960.72	11,127.86	11,117.80	10,106.29	9,799.67	9,992.22	8,988.72	9,003.47	8,670.00	8,388.41	8,389.14	8,057.86	7,880.02	7,698.06	7,475.93	7,393.66	7,244.53	7,090.16	6,890.10	6,762.13	6,365.32	6,131.22	6,076.65	5,888.96	5,753.80	5,500.34	5,247.88	4,169.18	3,914.44	3,803.95	3,771.50	3,504.93	3,410.57	3,324.87	3,409.44	2,976.19	2,962.90	2,815.55	2,831.26	3,219.75	2,353.72	2,186.27	2,089.37	2,006.15	1,937.27	1,832.99	1,805.50	1,682.77	1,590.21	1,495.77	1,496.83	1,457.55	915.80	899.47	846.40	802.13	813.02	776.19	773.45	727.37	757.41	694.57

Total current liabilities +	4.93	4.73	9,477.28	9,193.05	9,799.63	9,654.24	8,812.89	8,306.57	8,538.50	10,208.54	9,702.00	9,591.90	9,614.90	9,723.28	9,299.82	9,478.16	9,764.55	10,305.46	9,997.89	9,338.70	9,518.91	9,515.93	8,503.08	8,267.17	8,472.95	7,505.37	7,532.81	7,206.56	6,959.34	7,004.70	6,733.75	6,597.89	6,445.17	6,255.55	6,187.52	6,087.06	5,946.65	5,830.80	5,679.79	5,466.50	5,299.70	5,268.10	4,991.48	4,878.83	4,679.50	4,471.89	3,592.81	3,428.57	3,340.13	3,305.89	3,066.33	2,985.56	2,905.59	2,998.56	2,600.36	2,611.72	2,479.82	2,495.46	2,895.02	2,077.73	1,826.88	1,726.80	1,745.24	1,684.10	1,584.78	1,561.06	1,441.30	1,390.39	1,279.64	1,283.18	1,256.61	776.15	769.47	729.34	671.97	698.08	675.15	674.58	649.16	683.19	622.79
Accounts payable													7,463.24	8,713.18	8,763.35	9,171.62	9,586.26	9,981.54	9,668.49	9,019.05	9,198.84	9,189.20	8,178.79	7,935.97	8,141.57	7,224.39	7,402.51	6,949.89	6,682.92	6,974.29	6,372.31	6,268.76	6,121.80	5,853.98	5,913.95	5,867.70	5,789.49	5,716.12	5,558.15	5,335.99	5,189.65	5,158.44	4,926.59	4,825.43	4,584.37	4,310.77	3,533.85	3,367.93	3,273.69	3,225.41	2,984.06	2,888.24	2,812.93	2,897.22	2,514.99	2,514.01	2,368.24	2,392.10	2,747.35	1,940.83	1,826.88	1,726.80	1,646.09	1,577.99	1,476.94	1,460.27	1,332.00	1,248.23	1,148.72	1,129.38	1,137.37	698.44	685.74	630.94	615.22	650.49	632.11	628.52	588.19	623.73	571.25
Short-term debt	4.93	4.73	13.73	73.44	522.36	523.16	272.04	39.22	37.06	1,400.51	1,325.69	1,873.78	2,151.66	1,010.10	536.47	306.54	178.29	323.92	329.40	319.65	320.06	326.73	324.29	331.20	331.38	280.98	130.30	256.67	276.42	30.41	361.45	329.14	323.37	401.56	273.57	219.36	157.16	286.16	121.64	130.51	66.96	142.73	64.89	53.39	100.00	161.12	58.96	60.65	66.44	80.47	82.27	97.33	92.66	101.34	85.37	97.70	111.58	103.36	147.67	136.90			99.15	106.10	107.84	100.79	109.30	142.16	130.92	153.80	119.24	77.71	83.73	98.41	56.74	47.59	43.04	46.06	60.97	59.46	51.55
Current portion of long-term debt		0.00	0.00	50.00	490.00	490.00	240.00			1,369.92	1,300.00	1,836.76	2,113.80	975.00	515.00	280.00	150.00	300.00	300.00	300.00	300.00	300.00	300.00	300.00	300.00	250.00	100.00	225.00	250.00		578.64	546.33	540.45	618.48	490.44	436.26	157.16	286.16	121.64	130.51	66.96	142.73				280.67
Deferred revenue
Other current liabilities		2,472.11	9,463.56	9,119.61	9,277.27	9,131.08	8,540.85	8,267.35	8,501.44	8,808.04	8,376.31	7,718.13	7,463.24	8,713.18	8,763.35	9,171.62	9,586.26	9,981.54	9,668.49	9,019.05	9,198.84	9,189.20	8,178.79	7,935.97	8,141.57	7,224.39	7,402.51	6,949.89	6,682.92	6,974.29	6,372.31	6,268.76	6,121.80	5,853.98	5,913.95	5,867.70	5,789.49	5,716.11	5,558.15	5,335.99	5,189.65	5,158.44	4,926.59	4,825.43	4,584.37	4,310.77	3,533.85	3,367.93	3,273.69	3,225.41	2,984.06	2,888.24	2,812.93	2,897.22	2,514.99	2,514.01	2,368.24	2,392.10	2,747.35	1,940.83	1,826.88	1,726.80	1,646.09	1,577.99	1,476.94	1,460.27	1,332.00	1,248.23	1,148.72	1,129.38	1,137.37	698.44	685.74	630.94	615.22	650.49	632.11	628.52	588.19	623.73	571.25
Total non-current liabilities +	8,804.07	9,355.92	214.74	223.22	272.85	249.21	1,246.74	1,826.00	1,814.74	181.71	246.33	223.07	232.01	199.25	193.46	210.78	183.12	191.08	255.73	315.68	348.13	360.98	379.81	344.61	356.50	292.67	286.06	278.86	280.58	275.50	262.45	258.99	267.71	273.05	272.15	254.79	270.47	6,047.30	266.70	110.20	68.96	70.00	111.41	109.92	79.30	155.23	133.76	59.05	53.44	71.76	56.50	55.62	57.42	60.91	51.43	60.91	59.73	69.09	66.26	58.96	149.27	157.86	58.61	56.43	55.75	56.12	39.95	54.57	71.61	71.27	100.34	55.44	46.46	35.89	52.10	38.93	26.57	25.96	7.64	5.74	4.53
Long-term debt	76.51	76.43	76.35	76.26	76.18	76.11	75.81	659.98	669.95	69.92	69.89	69.86	69.83	69.79	69.76	69.73	69.70	69.67	69.64	218.27	218.18	268.08	267.98	267.88	267.78	217.69	217.59	217.49	217.39	217.30	217.20	217.10	217.00	216.91	216.81	216.71	216.61	216.51	216.42	68.99	68.96	70.00	70.00	74.05	79.30	119.30	109.30	39.30	39.30	39.30	39.30	39.30	39.30	39.30	39.30	49.30	49.30	49.30	49.30	49.30	49.30	49.30	49.30	49.30	49.30	49.30	29.30	32.15	62.15	62.15	91.15	65.00	62.00	52.00	45.00	35.00	22.00	22.00
Capital lease obligations	34.53	35.26	36.28	37.30	38.48	23.82	18.76	20.02	21.61	23.24	24.42	26.01	27.63	29.27	30.84	32.41	33.94	35.50	34.35	31.66	33.34	28.02	30.46	27.14	28.24	29.96	29.59	31.66	32.75
Other non-current liabilities												190.23	200.04	164.56	145.16	167.59	141.71	145.33	215.49	117.06	150.01	119.63		107.92	120.09	105.96	98.77		89.61	88.62	81.70	71.02	99.08	132.70	128.92	112.45	136.02	114.67	121.93	121.72	110.12	109.60	106.30	89.26	95.15	97.05	83.42	80.40	80.58	80.47	82.27	97.33	92.66	101.34	87.50	109.32	122.01	123.15	164.64	146.56
Total liabilities	8,809.00	9,355.92	9,692.03	9,416.26	10,072.47	9,903.45	10,059.63	10,132.56	10,353.24	10,390.26	9,948.33	9,814.98	9,846.91	9,922.53	9,493.27	9,688.94	9,947.67	10,496.54	10,253.62	9,654.38	9,867.03	9,876.91	8,882.89	8,611.78	8,829.44	7,798.04	7,818.87	7,485.42	7,239.92	7,280.20	6,996.20	6,856.88	6,712.88	6,525.49	6,459.67	6,341.85	6,217.12	6,047.30	5,946.49	5,576.69	5,368.73	5,338.05	5,102.89	4,988.74	4,758.81	4,627.12	3,726.57	3,487.62	3,393.57	3,377.64	3,122.83	3,041.18	2,963.01	3,059.47	2,651.79	2,672.63	2,539.54	2,564.54	2,961.28	2,136.69	1,976.15	1,884.65	1,803.85	1,740.52	1,640.53	1,617.18	1,481.26	1,444.96	1,351.25	1,354.46	1,356.95	831.59	815.93	765.23	724.06	737.01	701.73	700.54	656.80	688.93	627.33

Total stockholders' equity +	1,145.28	1,141.28	1,123.48	1,185.07	1,244.89	1,226.06	1,225.42	1,169.46	1,259.41	1,274.28	1,215.88	1,219.77	1,241.96	1,228.32	1,219.77	1,252.72	1,279.55	1,350.78	1,331.70	1,306.34	1,260.83	1,240.89	1,223.40	1,187.90	1,162.78	1,190.68	1,184.59	1,184.58	1,148.49	1,108.94	1,061.65	1,023.14	985.18	950.44	933.98	902.68	873.04	842.80	815.64	788.63	762.50	738.60	786.07	765.06	741.53	620.76	442.61	426.82	410.38	393.86	382.10	369.39	361.85	349.98	324.40	290.27	276.01	266.71	258.46	217.03	210.12	204.72	202.30	196.74	192.47	188.32	201.52	145.25	144.53	142.37	100.59	84.21	83.54	81.17	78.07	76.01	74.46	72.92	70.57	68.48	67.24
Common stock and paid-in capital	293.28	302.35	291.79	280.86	265.90	243.76	258.41	219.60	211.86	212.83	161.19	178.99	216.41	213.11	232.56	288.37	316.41	420.71	430.48	435.94	427.24	442.83	457.18	455.92	452.71	485.58	507.54	536.70	530.25	524.45	517.47	517.91	517.25	518.90	518.01	516.58	514.71	511.49	510.05	507.56	505.57	505.00	574.75	575.03	572.24	470.72	306.19	304.34	301.63	297.47	297.57	296.47	244.28	243.83	228.31	203.71	197.10	195.29	194.07	158.82	156.77	156.17	158.47	157.34	156.18	155.30	170.76	116.67	118.04	117.51	77.37	53.69	54.28	52.97	51.57	50.70	50.55	50.12	49.36	48.60	48.85
Retained earnings	852.00	838.94	831.69	904.21	979.00	982.30	967.02	949.86	1,047.55	1,061.46	1,054.70	1,040.78	1,025.55	1,015.22	987.21	964.35	963.14	930.06	901.22	870.40	833.60	798.06	766.22	731.97	710.07	705.11	677.06	647.89	618.24	584.49	544.18	505.23	467.93	431.54	415.98	386.10	358.33	331.31	305.59	281.07	256.93	233.60	211.32	190.04	169.29	150.04	136.42	122.48	108.75	96.39	84.53	72.92	117.58	106.15	96.09	86.56	78.91	71.42	64.39	58.21	53.35	48.55	43.83	39.40	36.29	33.02	30.76	28.58	26.49	24.87	23.22	30.52	29.26	28.20	26.49	25.31	23.91	22.80	21.21	19.88	18.39
Common shares outstanding	31	30	30	30	30	30	30	30	30	30	30	31	31	32	32	32	32	32	32	32	32	32	32	32	33	33	34	35	35	34	34	34	34	34	34	34	34	34	34	34	34	34	34	34	32	30	26	27	27	26	26	26	26	23	24	23	23	22	22	23	22	22	22	22	22	22	15	14	14	14	12	12	12	12	12	12	12	11	12	12	12

Balance Sheet - EAGLE BANCORP INC (EGBN)

Balance Sheet - EAGLE BANCORP INC (EGBN)