Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Jun-19 Dec-18 Dec-17
Total revenue 14,243.02 14,100.76 13,009.51 11,507.55 10,067.68 7,237.63 3,084.66 2,316.72 1,449.71
Cost of revenue 4,762.76 4,520.22 3,701.26 3,983.57 4,498.01 3,280.35 1,280.83 958.47 558.11
Gross profit 9,480.26 9,580.54 9,308.25 7,523.98 5,569.68 3,957.28 1,803.83 1,358.25 891.60
Total operating expenses + 7,222.74 7,894.33 6,962.49 5,495.57 2,967.81 1,893.95 991.59 806.50 560.74
Operating income 2,257.51 1,686.21 2,345.77 2,028.41 2,601.87 2,063.34 812.25 -0.71 551.75 330.86
Non-operating income (net) -535.73 -505.43 -914.64 -641.52 -39.37 -1,239.23 -107.41 0.94 -102.30 -26.24
Income before tax 1,721.79 1,180.78 1,431.12 1,386.88 2,562.50 824.11 704.83 0.23 449.45 304.63
Income tax expense 660.98 469.26 384.38 516.92 814.56 525.66 232.69 150.18 96.95
Net income 1,060.75 711.73 1,049.46 872.56 1,751.65 298.44 472.14 0.23 299.27 207.67
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18
Total revenue 3,509.70 3,499.15 3,377.30 3,562.64 3,778.47 3,401.69 3,330.39 3,389.39 3,602.50 3,401.69 3,123.51 3,220.10 3,264.21 3,229.33 3,171.29 3,243.60 1,869.13 2,182.07 2,361.46 2,594.48 2,901.66 2,601.17 2,270.84 1,435.72 952.69 790.53 758.51 788.45 747.18 636.92 636.92 521.44 521.44
Cost of revenue 1,183.60 1,183.32 1,064.70 1,170.76 1,668.62 1,021.87 959.14 940.92 951.56 1,021.87 930.64 860.76 887.98 977.53 983.55 986.29 680.33 1,010.82 1,033.00 1,122.07 1,233.28 1,147.64 1,030.78 694.50 418.07 338.26 303.92 334.75 303.90 269.40 269.40 209.84 209.84
Gross profit 2,326.10 2,315.83 2,312.60 2,391.89 2,109.85 2,379.82 2,371.26 2,448.48 2,650.95 2,379.82 2,192.87 2,359.33 2,376.23 2,251.80 2,187.74 2,257.31 1,188.80 1,171.25 1,328.46 1,472.41 1,668.38 1,453.53 1,240.06 741.22 534.62 452.27 454.59 453.70 443.27 367.52 367.52 311.60 311.60
Total operating expenses + 1,806.90 1,881.92 1,685.52 1,809.67 1,700.60 1,657.85 2,836.32 1,890.60 1,990.92 1,688.15 1,754.76 1,734.46 1,815.41 1,831.97 1,725.78 1,708.65 662.61 774.20 642.07 747.43 760.16 663.91 518.68 361.29 305.18 236.83 244.64 261.54 248.58 208.93 208.93 160.32 160.32
Operating income 519.20 433.91 627.08 582.22 409.25 721.97 494.08 557.88 660.03 721.97 438.11 624.87 560.82 416.30 461.96 548.66 526.19 397.05 686.39 724.98 908.22 789.62 721.38 379.90 229.44 215.44 209.95 192.16 194.69 144.03 144.03 131.84 131.84
Non-operating income (net) -100.15 -154.19 -125.40 -148.86 -94.35 -220.01 -538.34 -104.19 -203.58 -220.01 -191.17 -244.24 -259.23 -210.18 -190.33 -124.44 -116.58 -56.32 57.53 -56.60 17.21 -586.78 -644.48 10.68 -18.65 -55.14 -6.34 -24.56 -21.37 -29.34 -29.34 -21.82 -21.82
Income before tax 419.05 279.71 501.68 433.36 314.90 501.96 -44.26 453.69 456.45 501.96 246.94 380.64 301.59 206.12 271.64 424.23 409.61 340.74 743.92 668.38 925.43 202.83 76.90 390.58 210.79 160.30 203.61 167.60 173.32 114.69 114.69 110.03 110.03
Income tax expense 137.69 128.98 188.06 106.69 82.73 95.55 71.33 153.00 162.21 95.55 50.07 125.41 113.36 -1.67 220.10 135.12 142.64 130.43 230.56 207.51 286.88 152.16 203.08 122.24 65.29 67.77 58.86 52.37 53.69 41.65 41.65 33.44 33.44
Net income 281.34 151.39 314.21 327.31 232.43 406.10 -115.61 300.77 294.15 406.10 196.99 258.37 188.00 209.33 51.95 289.42 267.30 214.02 513.36 460.87 638.54 50.67 -126.18 268.38 145.50 92.53 144.75 115.23 119.64 73.05 73.05 76.59 76.59
5 days ago