Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	37.00	106.70	194.70	214.90	303.90	458.30	390.80	373.30	323.70	52.30	94.30	169.90	56.40	285.40	103.40	306.60	32.80	15.10	74.00	64.75
Cash and cash equivalents	37.00	106.70	194.70	327.80	406.00	355.30	390.80	373.30	322.00	50.70	92.50	167.70	53.80	282.70	82.50	304.70	31.10	13.60	72.20	63.27
Short-term investments				-112.90	-102.10	103.00			1.70	1.60	1.80	2.20	2.60	2.70	20.90	1.90	1.70	1.50	1.80	1.48
Accounts receivable, net	287.80	291.60	312.50	255.10	379.10	323.00	309.40	312.50	346.50	244.60	220.80	278.20	282.50	285.80	299.90	231.20	189.60	178.60	227.30	203.77
Inventories	628.60	656.70	564.60	608.70	432.30	519.00	503.00	497.90	382.30	343.50	387.20	423.60	416.60	638.30	444.20	275.80	294.80	385.10	312.80	286.52
Other current assets	669.70	50.30	45.60	50.60	40.60	21.00	16.50	17.70	11.70	11.60	10.30	10.40	28.30	16.60	15.60	10.70	14.40	10.70	7.60	9.30
Total current assets	994.50	1,105.30	1,117.40	1,242.20	1,258.00	1,218.30	1,219.70	1,201.40	1,062.50	650.40	710.80	886.20	781.20	1,223.40	865.00	824.30	529.90	589.50	621.70	562.89
Total non-current assets +	822.30	808.20	720.60	692.20	754.80	818.40	746.10	696.70	761.90	529.20	531.90	756.30	837.90	803.60	958.90	883.30	795.10	769.20	833.30	858.63
Property, plant and equipment, net	744.20	714.70	505.60	484.50	503.40	524.60	490.60	486.40	506.40	434.00	429.50	479.70	536.30	522.50	485.50	473.60	499.70	485.50	526.50	462.00
Goodwill	2.60	2.60	0.00						0.00	0.00	0.00	0.00	0.00	0.00	0.00
Intangible assets								312.50	346.50	244.60	220.80	278.20	282.50	285.80	299.90	231.20
Long-term investments	1.80	3.40	113.20	116.10	106.10	103.30	90.20	81.30	110.80	84.90	85.30	100.10	132.70	131.50
Other non-current assets
Total assets	1,816.80	1,913.50	1,838.00	1,934.40	2,012.80	2,036.70	1,965.80	1,898.10	1,824.40	1,179.60	1,242.70	1,642.50	1,619.10	2,027.00	1,823.90	1,707.60	1,325.00	1,358.70	1,455.00	1,421.52

Total current liabilities +	368.80	476.60	370.80	326.70	288.80	260.20	270.60	233.40	231.50	182.10	201.70	237.90	278.00	328.40	328.00	220.10	215.40	204.40	224.50	179.46
Accounts payable	224.00	232.40	218.70	177.20	143.60	111.00	137.20	119.90	124.10	99.60	115.60	141.30	145.00	161.30	195.20	119.20	117.10	113.50	105.70	88.78
Short-term debt	4.20	81.80	3.90	4.90	5.10	7.40	7.70	1.50	0.70	3.60	3.80	3.90	3.10	21.20	2.20	2.20	2.10	0.80	16.20	0.91
Current portion of long-term debt		78.30		1.10	1.40	0.70	1.50	1.50	0.70	3.60	7.10	3.90
Deferred revenue
Other current liabilities	126.20	140.40	132.80	131.30	127.80	126.10	115.60	103.00	81.70	73.90	76.60	81.20	121.00	122.80	105.40	91.70	92.60	90.10	102.60	89.77
Total non-current liabilities +	696.90	619.90	658.90	650.50	853.80	980.00	879.10	824.90	838.60	602.50	579.10	623.50	406.00	636.50	571.60	726.30	797.10	836.40	819.50	793.62
Long-term debt	557.40	429.10	440.90	424.10	449.80	486.70	444.00	455.10	473.80	335.40	337.20	344.70	180.40	378.90	362.90	537.40	611.10	637.70	590.00	535.34
Capital lease obligations	19.90	20.60	22.50	21.20	19.50	25.50	28.40
Other non-current liabilities	2.70	7.00	10.50	200.00	375.90	468.70	414.40	348.30	353.50	256.60	233.80	272.00	206.10	233.60	167.70
Total liabilities	1,065.70	1,096.50	1,029.70	977.20	1,142.60	1,240.20	1,149.70	1,058.30	1,070.10	784.60	780.80	861.40	684.00	964.90	899.60	946.40	1,012.50	1,040.80	1,044.00	973.08

Total stockholders' equity +	751.10	817.00	808.30	957.20	870.20	796.50	816.10	839.80	754.30	395.00	461.90	781.10	935.10	1,062.10	924.30	761.20	312.50	317.90	411.00	448.40
Common stock and paid-in capital	1,096.00	1,028.00	1,050.30	1,062.60	992.30	948.30	948.60	976.00	1,021.50	947.20	987.90	1,064.00	1,247.70	1,203.20	1,214.40	1,247.70	915.10	885.80	938.90	854.68
Retained earnings	-344.90	-211.00	-242.00	-105.40	-122.10	-151.80	-132.50	-136.20	-267.20	-552.20	-526.00	-282.90	-312.60	-141.10	-290.10	-486.50	-602.60	-567.90	-527.90	-406.28
Common shares outstanding	115	115	115	116	116	116	116	116	116	116	116	116	116	116	116	101	98	98	98	98

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	28.20	37.00	27.70	18.90	20.50	106.70	94.80	133.80	120.70	194.70	155.30	169.40	177.80	214.90	338.50	371.20	350.00	303.90	373.50	466.80	479.60	458.30	444.40	341.40	341.50	390.80	385.80	328.60	339.50	373.30	433.40	433.20	365.90	323.70	318.00	115.40	90.90	52.30	93.30	80.60	56.80	94.30	128.20	117.50	122.90	169.90	153.20	180.20	181.10	56.40	61.70	104.20	104.10	285.40	112.80	93.60	68.80	103.40	156.60	151.80	232.50	306.60	47.60	35.30	23.90	32.80	41.50	74.90	28.60	15.10	31.50	18.70	27.40	74.00	203.90	42.20	55.50	64.75	88.75	61.43	61.70
Cash and cash equivalents	28.20	37.00	27.70	18.90	20.50	106.70	94.80	133.80	120.70	194.70	155.30	169.40	177.80	327.80	338.50	371.20	350.00	406.00	373.50	363.80	373.60	355.30	348.40	341.40	341.50	390.80	385.80	328.60	339.50	373.30	432.30	431.90	364.60	322.00	316.70	114.10	89.80	50.70	92.10	79.20	55.50	92.50	126.80	115.70	121.40	167.70	151.20	177.90	179.00	53.80	59.80	102.00	102.20	282.70	110.90	91.60	47.90	82.50	112.10	72.20	126.40	304.70	46.40	34.10	22.80	31.10	40.40	73.90	27.60	13.60	30.30	17.10	26.20	72.20	86.90	40.90	54.60	63.27	88.75	61.43	61.70
Short-term investments														-112.90				-102.10		103.00	106.00	103.00	96.00								1.10	1.30	1.30	1.70	1.30	1.30	1.10	1.60	1.20	1.40	1.30	1.80	1.40	1.80	1.50	2.20	2.00	2.30	2.10	2.60	1.90	2.20	1.90	2.70	1.90	2.00	20.90	20.90	44.50	79.60	106.10	1.90	1.20	1.20	1.10	1.70	1.10	1.00	1.00	1.50	1.20	1.60	1.20	1.80	117.00	1.30	0.90	1.48
Accounts receivable, net	374.40	287.80	334.30	347.10	355.40	291.60	366.50	370.60	348.70	312.50	299.80	308.00	302.00	255.10	357.50	404.30	416.40	379.10	384.00	347.80	338.30	323.00	314.50	320.50	330.40	309.40	348.30	400.60	354.00	312.50	340.70	372.30	390.20	346.50	355.40	334.80	273.90	244.60	267.80	272.20	252.90	193.70	248.30	286.10	286.30	242.30	287.40	347.60	331.50	239.30	336.90	360.50	387.00	285.80	316.30	437.90	432.30	299.90	333.40	358.00	343.50	231.20	254.10	249.40	218.30	189.60	220.50	209.60	187.50	178.60	260.50	310.20	273.00	227.30	267.10	262.60	241.60	203.80	241.56	251.80	230.63
Inventories	549.30	628.60	659.10	683.50	699.80	656.70	548.60	447.20	475.80	564.60	497.80	540.70	612.70	608.70	511.70	435.00	464.20	432.30	423.60	429.40	473.00	519.00	504.20	498.40	479.40	503.00	434.90	488.60	495.80	497.90	446.20	412.00	430.20	382.30	335.30	341.80	360.70	343.50	317.10	338.10	377.50	387.20	385.40	399.20	394.00	423.60	399.60	398.50	405.00	416.60	393.40	449.80	531.30	638.30	604.20	641.30	585.00	444.20	336.70	308.80	327.20	275.80	251.50	239.60	276.50	294.80	256.00	248.20	294.60	385.10	301.90	310.60	332.10	312.80	288.60	294.70	303.30	286.52	247.05	255.94	253.67
Other current assets	36.60	669.70	49.30	38.10	50.30	50.30	57.90	35.60	39.50	45.60	46.80	37.60	42.60	50.60	49.10	37.40	48.90	40.60	38.00	18.10	15.30	21.00	21.60	10.70	12.10	16.50	17.90	12.50	13.80	17.70	19.20	14.30	10.50	11.70	13.80	9.30	9.90	11.60	13.50	38.90	49.60	37.40	50.00	50.30	46.10	46.30	59.40	58.60	68.10	71.50	31.40	13.20	15.00	16.60	23.20	17.90	18.30	17.50	13.70	11.10	12.70	12.60	16.60	11.60	14.30	14.40	16.20	11.50	14.20	12.20	10.80	9.90	9.30	9.40	13.00	11.50	10.00	9.30	9.23	8.13	8.31
Total current assets	988.50	994.50	1,070.40	1,087.60	1,126.00	1,105.30	1,067.80	987.20	984.70	1,117.40	999.70	1,055.70	1,135.10	1,242.20	1,256.80	1,247.90	1,279.50	1,258.00	1,219.10	1,159.10	1,200.20	1,218.30	1,188.70	1,171.00	1,163.40	1,219.70	1,186.90	1,230.30	1,203.10	1,201.40	1,238.40	1,230.50	1,195.50	1,062.50	1,021.20	800.00	734.30	650.40	690.50	697.40	695.20	710.80	781.20	820.40	817.10	886.20	897.60	943.90	937.90	781.20	821.50	925.50	1,035.50	1,223.40	1,054.60	1,188.70	1,083.50	865.00	840.40	829.70	915.90	824.30	568.60	534.70	531.90	529.90	533.10	543.20	523.90	589.50	603.50	647.80	640.60	621.70	655.60	609.70	609.50	562.89	586.58	577.30	554.31
Total non-current assets +	809.80	822.30	839.30	852.80	820.00	808.20	853.80	669.70	694.70	720.60	716.20	723.10	696.40	692.20	686.10	715.60	755.80	754.80	785.40	797.80	796.40	818.40	758.20	732.70	711.40	746.10	698.00	728.30	724.00	696.70	696.50	699.90	743.10	761.90	689.20	672.90	534.70	529.20	551.00	537.00	546.00	531.90	531.50	547.50	687.40	756.30	753.80	789.10	818.10	837.90	852.30	816.80	824.80	803.60	981.60	927.10	978.60	958.90	936.30	957.00	866.30	883.30	760.60	727.70	784.90	795.10	813.60	794.40	770.60	769.20	827.20	882.30	872.50	833.30	827.40	876.00	870.70	858.63	805.20	802.71	773.47
Property, plant and equipment, net		744.20	746.70	752.70	726.40	714.70	742.90				497.70	489.30	489.90	484.50	444.70	472.00	503.80	503.40	503.00	532.80	507.10	524.60	485.20	467.70	459.00	490.60	465.50	487.10	482.40	486.40	491.90	487.40	514.10	506.40	486.20	466.40	439.30	434.00	446.60	439.60	441.30	429.50	431.30	440.70	430.10	479.70	500.80	529.00	534.40	536.30	524.00	507.90	503.20	522.50	491.40	466.90	497.10	485.50	478.80	498.10	490.60	473.60	463.30	437.90	471.50	499.70	500.30	486.90	473.50	485.50	522.60	559.10	554.60	526.50	497.40	469.40	459.80	462.00	437.44	433.34	416.85
Goodwill	2.60	2.60	2.60	2.60	2.60	2.60	2.60			0.00																					0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Intangible assets																							314.50	320.50	330.40		348.30	400.60	354.00	312.50	340.70	372.30	390.20	346.50	355.40	334.80	273.90	244.60	267.80	272.20	252.90	193.70	248.30	286.10	286.30	242.30	287.40	347.60	331.50	239.30	336.90	360.50	387.00	285.80	316.30	437.90	432.30	299.90	333.40	358.00	343.50	231.20
Long-term investments	2.10	1.80	2.30	2.40	2.40	3.40	4.80	103.80	111.20	113.20	117.60	123.10	116.10	116.10	114.00	112.50	110.00	106.10	105.50	107.00	106.70	103.30	96.70	96.50	92.40	90.20	88.10	87.40	83.60	81.30	79.70	88.60	90.10	110.80	79.40	75.70	87.70	84.90	83.80	79.00	85.80	85.30	84.70	94.20	88.60	100.10	100.40	99.70	113.10	132.70	140.40	119.00	127.80	131.50	362.50
Other non-current assets
Total assets	1,798.30	1,816.80	1,909.70	1,940.40	1,946.00	1,913.50	1,921.60	1,656.90	1,679.40	1,838.00	1,715.90	1,778.80	1,831.50	1,934.40	1,942.90	1,963.50	2,035.30	2,012.80	2,004.50	1,956.90	1,996.60	2,036.70	1,946.90	1,903.70	1,874.80	1,965.80	1,884.90	1,958.60	1,927.10	1,898.10	1,934.90	1,930.40	1,938.60	1,824.40	1,710.40	1,472.90	1,269.00	1,179.60	1,241.50	1,234.40	1,241.20	1,242.70	1,312.70	1,367.90	1,504.50	1,642.50	1,651.40	1,733.00	1,756.00	1,619.10	1,673.80	1,742.30	1,860.30	2,027.00	2,036.20	2,115.80	2,062.10	1,823.90	1,776.70	1,786.70	1,782.20	1,707.60	1,329.20	1,262.40	1,316.80	1,325.00	1,346.70	1,337.60	1,294.50	1,358.70	1,430.70	1,530.10	1,513.10	1,455.00	1,483.00	1,485.70	1,480.20	1,421.52	1,391.78	1,380.01	1,327.78

Total current liabilities +	311.00	368.80	279.20	390.20	430.30	476.60	398.30	273.10	267.90	370.80	256.20	260.60	259.70	326.70	330.20	281.50	281.10	288.80	259.70	201.80	255.20	260.20	235.50	230.00	231.20	270.60	227.50	249.10	241.30	233.40	249.60	265.40	261.10	231.50	240.00	210.90	205.50	182.10	206.50	218.60	188.90	201.70	204.70	212.10	193.80	237.90	211.30	249.00	274.90	278.00	297.40	275.70	329.80	328.40	305.50	392.00	316.20	328.00	294.80	226.00	250.60	220.10	204.70	203.00	196.90	215.40	199.70	258.60	216.50	204.40	210.10	235.80	234.10	224.50	250.50	193.10	189.10	179.46	211.68	185.69	198.23
Accounts payable	201.30	224.00	161.00	187.00	205.20	232.40	155.20	129.90	143.90	218.70	117.90	134.70	144.60	177.20	169.20	137.90	132.50	143.60	123.40	87.50	132.00	111.00	108.90	96.90	111.20	137.20	113.20	139.40	111.80	119.90	105.80	120.60	117.40	124.10	116.80	95.80	101.50	99.60	81.20	89.30	93.40	96.10	88.00	99.00	97.20	141.30	105.10	135.20	150.00	145.00	118.70	154.60	178.10	161.30	153.20	233.80	162.90	186.60	158.50	113.00	132.10	119.20	92.80	95.60	98.80	117.10	89.00	92.50	59.00	113.50	88.00	106.70	91.80	105.70	98.40	87.10	83.70	88.80	78.73	177.49	159.08
Short-term debt	3.90	4.20	4.40	92.10	85.10	81.80	87.60	3.70	3.60	3.90	4.50	4.80	4.60	4.90	5.10	4.90	5.30	5.10	5.30	6.30	7.00	7.40	8.20	7.60	7.40	7.70	7.90	8.20	8.30	1.50	0.70	0.70	0.70	0.70	0.10	3.60	3.60	3.60	22.00	33.60	3.70	3.80	3.80	3.90	3.90	3.90	3.90	3.90	3.90	3.10	20.70	20.90	21.10	21.20	21.50	21.70	2.00	2.20	2.20	2.30	2.20	2.20	2.10	20.50	2.10	2.10	1.70	73.40	69.70	0.80	0.80	23.70	26.70	16.20	23.40	0.90	0.90	0.91	0.93	0.98	0.96
Current portion of long-term debt				87.90	81.20	78.30	83.90				0.70	0.70	0.90	1.10	1.30	1.40	1.40	1.40	0.70	0.70	0.70	0.70	1.50	1.50	1.40	1.50	1.50	1.50	1.50	1.50	0.70	0.70	0.70	0.70	0.10	357.20	3.60	6.50	22.00	33.60	3.70	7.10				3.90
Deferred revenue
Other current liabilities	91.60	126.20	113.80	101.70	94.50	140.40	137.80	113.80	92.20	132.80	111.10	103.50	103.50	131.30	135.70	113.90	119.40	127.80	112.60	95.70	90.00	126.10	89.00	88.10	94.40	115.60	99.40	95.60	100.90	103.00	101.00	94.00	110.50	81.70	100.20	95.60	90.50	73.90	97.90	94.10	88.70	96.10	107.50	104.10	84.30	84.90	102.00	109.80	112.30	121.00	155.30	93.70	99.10	122.80	105.70	101.60	103.20	114.00	109.90	92.70	94.90	91.70	106.20	83.10	93.80	92.60	105.90	86.90	82.00	86.40	113.10	101.90	109.40	102.60	128.70	87.60	90.20	89.75	132.02	6.43	37.51
Total non-current liabilities +	742.30	696.90	825.80	703.40	668.70	619.90	675.90	609.20	637.10	658.90	626.50	641.70	659.70	650.50	733.80	778.40	840.60	853.80	922.80	943.90	940.50	980.00	909.70	872.40	861.30	879.10	810.50	841.50	834.50	824.90	811.90	811.40	859.20	838.60	759.70	641.20	636.70	602.50	580.10	579.20	597.50	579.10	600.30	604.20	592.20	623.50	539.20	552.70	560.50	406.00	455.90	529.70	548.00	636.50	615.10	669.80	691.00	571.60	592.90	713.00	764.30	726.30	717.20	697.30	768.50	797.10	845.90	798.00	783.60	836.40	852.20	891.80	870.90	819.50	855.90	840.90	839.90	793.62	744.35	758.78	712.92
Long-term debt	602.70	557.40	626.20	501.40	476.00	429.10	470.40	423.70	426.90	440.90	422.50	432.40	433.50	424.10	390.90	415.80	443.80	449.80	461.10	472.50	465.90	486.70	465.90	445.00	436.30	444.00	434.60	452.20	445.80	455.10	465.20	460.90	487.40	473.80	467.50	350.80	360.90	335.40	336.00	336.50	346.10	337.20	342.90	343.90	344.70	344.70	345.70	345.80	346.60	180.40	203.30	286.90	278.60	378.90	416.10	475.30	479.50	362.90	400.70	509.40	567.60	537.40	539.90	530.30	589.80	611.10	641.60	598.60	587.60	637.70	635.00	658.70	633.30	590.00	568.10	564.00	564.80	535.34	528.27	539.86	493.31
Capital lease obligations	18.80	19.90	20.90	21.30	20.90	20.60	21.80	21.80	21.50	22.50	20.70	21.20	20.90	21.20	20.00	19.00	21.10	19.50	21.20	22.70	23.90	25.50	26.30	26.20	26.30	28.40	29.50	31.30	32.40
Other non-current liabilities	8.20	2.70	2.80	7.40	7.10	7.00	7.00	10.60	10.50	10.50	10.00	183.40	200.80	200.00	319.50	337.20	370.50	375.90	438.40	12.10	450.50	468.70	420.80	405.30	406.00	414.40	353.90	366.80	367.00	348.30	334.80	339.00	360.30	353.50	283.30	281.80	264.20	256.60	234.80	233.90	243.10	233.80	248.60	249.90	241.00	272.00	182.50	194.90	200.00	206.10	229.40	224.70	226.90	233.60	165.00	159.70	170.20	167.70	152.60	160.40
Total liabilities	1,053.30	1,065.70	1,105.00	1,093.60	1,099.00	1,096.50	1,074.20	882.30	905.00	1,029.70	882.70	902.30	919.40	977.20	1,064.00	1,059.90	1,121.70	1,142.60	1,182.50	1,145.70	1,195.70	1,240.20	1,145.20	1,102.40	1,092.50	1,149.70	1,038.00	1,090.60	1,075.80	1,058.30	1,061.50	1,076.80	1,120.30	1,070.10	999.70	852.10	842.20	784.60	786.60	797.80	786.40	780.80	805.00	816.30	786.00	861.40	750.50	801.70	835.40	684.00	753.30	805.40	877.80	964.90	920.60	1,061.80	1,007.20	899.60	887.70	939.00	1,014.90	946.40	921.90	900.30	965.40	1,012.50	1,045.60	1,056.60	1,000.10	1,040.80	1,062.30	1,127.60	1,105.00	1,044.00	1,106.40	1,034.00	1,029.00	973.08	956.03	944.46	911.15

Total stockholders' equity +	745.00	751.10	804.70	846.80	847.00	817.00	847.40	774.60	774.40	808.30	833.20	876.50	912.10	957.20	878.90	903.60	913.60	870.20	822.00	811.20	800.90	796.50	801.70	801.30	782.30	816.10	846.90	868.00	851.30	839.80	873.40	853.60	818.30	754.30	710.70	620.80	426.80	395.00	454.90	436.60	454.80	461.90	507.70	551.60	718.50	781.10	900.90	931.30	920.60	935.10	920.50	936.90	982.50	1,062.10	1,115.60	1,054.00	1,054.90	924.30	889.00	847.70	767.30	761.20	407.30	362.10	351.40	312.50	301.10	281.00	294.40	317.90	368.40	402.50	408.10	411.00	376.60	451.70	451.20	448.40	435.71	435.46	416.55
Common stock and paid-in capital	1,100.50	1,096.00	1,061.10	1,060.40	1,045.70	1,028.00	1,039.50	1,032.70	1,030.20	1,050.30	1,048.00	1,049.10	1,054.60	1,062.60	942.40	966.20	1,000.10	992.30	954.90	959.30	953.90	948.30	942.90	929.80	908.60	948.60	967.90	986.10	978.10	976.00	1,013.90	1,007.00	1,029.70	1,021.50	1,008.00	974.50	959.60	947.20	1,013.00	999.50	1,002.00	987.90	995.90	1,010.70	1,000.40	1,064.00	1,186.30	1,231.30	1,236.30	1,247.70	1,218.70	1,187.80	1,182.10	1,203.20	1,221.30	1,177.50	1,225.50	1,214.40	1,247.50	1,274.70	1,265.90	1,247.70	915.80	902.60	911.20	915.10	908.90	897.30	888.90	885.80	931.20	949.50	948.60	938.90	890.10	871.80	859.00	854.68	873.52	872.63	855.05
Retained earnings	-355.50	-344.90	-256.40	-213.60	-198.70	-211.00	-192.10	-258.10	-255.80	-242.00	-214.80	-172.60	-142.50	-105.40	-63.50	-62.60	-86.50	-122.10	-132.90	-148.10	-153.00	-151.80	-141.20	-128.50	-126.30	-132.50	-121.00	-118.10	-126.80	-136.20	-140.50	-153.40	-211.40	-267.20	-297.30	-353.70	-532.80	-552.20	-558.10	-562.90	-547.20	-526.00	-488.20	-459.10	-281.90	-282.90	-285.40	-300.00	-315.70	-312.60	-298.20	-250.90	-199.60	-141.10	-105.70	-123.50	-170.60	-290.10	-358.50	-427.00	-498.60	-486.50	-508.50	-540.50	-559.80	-602.60	-607.80	-616.30	-594.50	-567.90	-562.80	-547.00	-540.50	-527.90	-513.50	-420.10	-407.80	-406.28	-437.81	-437.17	-438.50
Common shares outstanding	115	115	115	115	115	115	115	115	115	115	115	115	115	115	116	116	116	116	116	116	116	116	116	116	116	116	116	116	116	116	116	116	116	116	116	116	116	116	116	116	116	116	116	116	116	116	116	116	116	116	116	116	116	116	116	116	116	116	116	116	116	116	98	98	98	98	98	98	98	98	98	98	98	98	98	98	98	98	98	98	98

Balance Sheet - KRONOS WORLDWIDE INC (KRO)

Balance Sheet - KRONOS WORLDWIDE INC (KRO)