Doyoumoney

	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15	Mar-14	Mar-13	Mar-12	Mar-11	Mar-10	Mar-09	Mar-08	Mar-07
Total revenue	331.88	278.42	259.48	230.57	204.96	173.34	173.10	160.90	155.14	143.90	122.17	123.62	118.51	112.30	110.02	91.19	81.06	75.42	70.45	66.47
Cost of revenue	223.57	188.97	175.68	162.21	146.52	127.22	130.62	121.56	117.70	108.93	93.05	94.54	88.72	84.89	82.90	67.89	61.77	56.67	51.91	49.78
Gross profit	108.30	89.45	83.81	68.36	58.44	46.12	42.48	39.34	37.44	34.97	29.12	29.09	29.79	27.40	27.12	23.30	19.29	18.75	18.54	16.69
Total operating expenses +	95.04	71.58	64.03	52.11	44.30	35.05	31.63	29.11	28.42	27.04	22.82	22.32	23.09	21.46	21.70	18.71	16.91	16.06	15.26	14.34
Selling, general and administrative	52.28	38.24	35.32	27.35	23.65	17.30	13.64	12.16	11.85	10.48	9.19	8.41	9.05	8.46	7.95	6.96	6.23	6.13	6.20	5.87
Research and development									0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	42.77	33.34	28.71	24.76	20.65	17.74	17.99	16.96	16.56	16.55	13.63	13.91	14.04	13.00	13.75	11.76	10.68	9.94	9.06	8.47
Operating income	13.26	17.87	19.78	16.25	14.14	11.07	10.85	10.23	9.03	7.93	6.30	6.77	6.71	5.95	5.43	4.59	2.38	2.69	3.28	3.89
Non-operating income (net)	-5.27	0.45	-1.34	-2.76	-0.95	-1.09	-1.12	-0.99	-1.08	-0.77	-0.30	-0.35	-0.26	-0.23	-0.18	-0.11	-0.10	-0.17	-0.54	-0.62
Income before tax	7.99	18.33	18.44	13.49	13.19	9.98	9.73	9.24	7.95	7.16	6.01	6.42	6.45	5.72	5.25	4.48	2.28	2.52	2.75	3.28
Income tax expense	2.61	3.81	4.79	2.80	1.81	2.19	1.66	2.09	2.03	2.64	1.88	2.40	2.46	2.01	1.94	1.69	0.83	0.96	0.38	1.22
Net income	5.38	14.52	13.65	10.69	11.38	7.79	8.07	7.15	5.92	4.52	4.12	4.03	3.98	3.70	3.30	2.79	1.45	1.56	2.36	2.06

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	89.33	83.86	82.27	77.13	77.13	67.83	67.83	66.71	70.91	65.17	62.80	60.60	62.07	57.40	56.44	54.66	55.88	50.90	50.39	47.79	48.76	44.06	41.61	38.90	45.76	43.18	41.76	42.40	44.49	40.87	38.88	36.66	42.45	40.48	35.93	36.28	38.45	37.81	34.49	33.15	32.86	30.16	29.48	29.67	32.34	31.05	31.11	29.12	30.40	30.51	28.88	28.71	31.09	29.32	26.79	25.10	30.77	28.46	25.18	25.61	25.76	23.88	20.92	20.63	23.54	21.82	18.50	17.21	18.96	19.99	18.61	17.85	19.20	18.44	16.63	16.19	18.85	17.24	14.86	15.52	16.05
Cost of revenue	58.86	58.60	55.51	51.22	51.22	46.62	46.62	44.05	46.88	44.23	42.68	41.89	42.92	41.00	39.67	38.62	39.21	37.27	35.78	34.27	34.79	32.82	30.11	29.50	33.71	33.25	31.32	32.34	32.95	31.32	29.74	27.55	31.56	30.78	27.77	27.59	28.67	28.90	26.46	24.90	24.32	23.38	22.74	22.61	23.84	24.06	24.19	22.45	21.79	23.38	22.06	21.50	22.60	22.69	20.71	18.89	22.89	21.67	19.03	19.31	18.83	17.83	15.96	15.27	16.98	17.06	14.37	13.37	14.05	15.26	14.04	13.33	13.84	13.73	12.36	11.95	13.88	12.93	11.31	11.66	12.02
Gross profit	30.47	25.25	26.76	25.91	25.91	21.21	21.21	22.66	24.04	20.94	20.13	18.71	19.15	16.40	16.77	16.04	16.67	13.64	14.61	13.52	13.97	11.25	11.49	9.41	12.05	9.93	10.45	10.05	11.54	9.55	9.14	9.11	10.90	9.70	8.15	8.69	9.78	8.92	8.03	8.25	8.54	6.78	6.74	7.06	8.50	6.99	6.93	6.67	8.62	7.14	6.82	7.21	8.49	6.63	6.08	6.21	7.89	6.79	6.15	6.30	6.93	6.05	4.96	5.36	6.56	4.76	4.13	3.84	4.92	4.73	4.57	4.53	5.36	4.71	4.26	4.24	4.97	4.31	3.55	3.86	4.03
Total operating expenses +	27.25	25.17	23.26	18.97	18.97	17.47	17.47	17.56	14.83	16.64	18.48	14.07	13.30	13.24	13.14	12.43	12.16	11.28	11.03	9.83	9.46	8.73	8.42	8.45	8.31	7.84	7.39	8.09	7.91	7.15	6.96	7.09	7.39	7.05	6.70	7.28	7.22	6.56	6.45	6.81	6.32	5.10	5.37	6.04	5.38	5.62	5.41	5.91	5.69	5.80	5.54	6.06	5.54	5.41	4.90	5.61	5.92	5.14	4.91	5.73	5.14	4.61	4.05	4.91	5.19	3.97	3.79	3.96	3.98	4.11	3.84	4.14	4.16	3.67	3.67	3.79	5.78	2.01	3.03	3.52	3.78
Selling, general and administrative	16.15	13.77	12.63	9.73	9.73	9.29	9.29	9.76	6.97	9.12	11.63	7.60	6.85	6.64	7.24	6.61	6.53	6.22	6.06	4.83	4.76	4.05	4.13	4.37	3.49	3.37	3.16	3.62	3.22	2.94	2.94	3.06	3.08	2.90	2.69	3.19	3.28	2.40	2.24	2.56	2.66	1.90	2.14	2.50	1.98	2.02	2.24	2.18	2.32	2.12	2.25	2.36	2.32	2.02	1.94	2.17	2.24	1.73	1.87	2.10	1.96	1.61	1.52	1.86	2.10	1.39	1.35	1.40	5.95	1.41	1.68	1.55	4.90	1.17	1,915.35	3.79	4.24	2,151.45	1,805.03	1.39	4.78
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	11.10	11.40	10.63	9.24	9.24	8.18	8.18	7.80	7.87	7.52	6.86	6.47	6.45	6.60	5.90	5.82	5.63	5.05	4.97	5.00	4.70	4.68	4.29	4.07	4.82	4.46	4.23	4.47	4.69	4.22	4.02	4.03	4.32	4.15	4.01	4.09	3.94	4.16	4.21	4.25	3.66	3.20	3.23	3.54	3.41	3.60	3.17	3.74	3.37	3.68	3.30	3.70	3.22	3.39	2.96	3.44	3.68	3.40	3.04	3.63	3.18	3.00	2.53	3.05	3.09	2.59	2.45	2.56	-1.97	2.70	2.16	2.59	-0.74	2.50	-1,911.68	0.00	1.54	-2,149.44	-1,802.00	2.14	-1.00
Operating income	3.22	0.09	3.51	6.94	6.94	3.74	3.74	5.10	9.20	4.29	1.64	4.64	5.86	3.16	3.63	3.60	4.52	2.36	3.58	3.69	4.51	2.52	3.08	0.96	3.74	2.09	3.06	1.96	3.63	2.39	2.18	2.03	3.50	2.65	1.46	1.41	2.57	2.35	1.58	1.44	2.22	1.68	1.37	1.03	3.12	1.38	1.52	0.76	2.93	1.34	1.28	1.15	2.95	1.22	1.18	0.59	1.96	1.65	1.24	0.57	1.79	1.44	0.91	0.45	1.37	0.79	0.34	-0.12	0.94	0.62	0.74	0.39	1.20	1.04	0.59	0.45	0.74	2.30	0.52	0.34	0.26
Non-operating income (net)	-0.39	-1.53	-1.48	-0.68	-0.68	-0.02	-0.02	0.13	0.40	-0.02	-0.84	-0.88	-1.03	-1.04	-0.54	-0.16	-0.37	-0.14	-0.25	-0.20	-0.31	-0.22	-0.32	-0.24	-0.34	-0.19	-0.30	-0.29	-0.28	-0.30	-0.20	-0.23	-0.22	-0.31	-0.27	-0.27	-0.22	-0.19	-0.19	-0.17	-0.10	-0.06	-0.04	-0.10	-0.08	-0.08	-0.14	-0.05	-0.10	-0.09	-0.07	0.00	-0.09	-0.04	-0.05	-0.05	-0.06	-0.04	-0.04	-0.05	-0.05	-0.01	-0.03	-0.01	-0.03	-0.02	-0.03	-0.03	-0.03	-0.10	-0.03	-0.01	-0.03	-0.15	-0.24	-0.12	-0.08	-0.23	-0.14	-0.17	-0.14
Income before tax	2.83	-1.44	2.03	6.26	6.26	3.71	3.71	5.23	9.60	4.27	0.80	3.76	4.83	2.12	3.09	3.45	4.14	2.23	3.33	3.49	4.20	2.30	2.76	0.72	3.40	1.90	2.76	1.67	3.36	2.10	1.98	1.80	3.28	2.34	1.19	1.14	2.34	2.17	1.39	1.27	2.12	1.62	1.33	0.93	3.04	1.29	1.38	0.71	2.83	1.26	1.21	1.15	2.86	1.18	1.13	0.55	1.91	1.61	1.20	0.53	1.74	1.43	0.87	0.44	1.35	0.78	0.31	-0.15	0.91	0.52	0.71	0.38	1.16	0.89	0.36	0.33	0.66	2.07	0.38	0.17	0.12
Income tax expense	0.89	-0.34	0.76	1.79	1.79	0.43	0.43	0.82	2.71	0.92	0.34	0.81	1.17	0.52	0.73	0.38	1.10	0.60	0.31	-0.19	0.99	0.54	0.74	-0.08	0.91	0.42	0.38	-0.05	0.70	0.53	0.49	0.37	0.83	0.51	0.41	0.28	0.91	0.89	0.49	0.44	0.54	0.55	0.46	0.33	1.13	0.48	0.52	0.27	1.12	0.47	0.44	0.43	1.04	0.40	0.38	0.19	0.70	0.59	0.46	0.20	0.65	0.53	0.35	0.17	0.48	0.29	0.12	-0.06	0.35	0.18	0.28	0.15	0.44	-0.32	0.16	0.10	0.17	0.86	0.14	0.05	-2.51
Net income	1.95	-1.10	1.27	4.46	4.46	3.29	3.29	4.41	6.89	3.35	0.46	2.95	3.66	1.60	2.36	3.07	3.05	1.63	3.02	3.69	3.21	1.76	2.02	0.80	2.49	1.48	2.38	1.72	2.66	1.57	1.49	1.43	2.45	1.83	0.78	0.86	1.43	1.28	0.90	0.83	1.58	1.07	0.88	0.60	1.91	0.81	0.86	0.45	1.70	0.79	0.77	0.72	1.82	0.78	0.75	0.36	1.21	1.02	0.75	0.33	1.09	0.90	0.53	0.28	0.87	0.48	0.19	-0.09	0.56	0.34	0.43	0.23	0.72	1.21	0.19	0.24	0.49	1.21	0.25	0.12	2.77

5 days ago

Ask a follow up