Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12
Total revenue 106.47 23.61 27.46 10.16 28.65 13.29 12.84
Cost of revenue 16.48 7.42 2.95 0.22 2.06 1.31 2.95 0.32 0.34 0.18 0.08
Gross profit 89.99 16.20 24.52 9.94 26.59 11.98 9.89 -0.32 -0.34 -0.18 -0.08
Total operating expenses + 94.22 103.20 74.12 52.50 18.86 17.59 30.23 54.27 33.37 34.47 22.81 16.44 4.72 0.14
Operating income -4.23 -87.00 -49.60 -42.57 7.73 -5.61 -20.34 -55.90 -33.37 -37.48 -22.81 -16.44 -4.72 -5.34
Non-operating income (net) 90.91 -3.14 3.56 15.76 -16.25 -7.19 -4.21 -0.69 -10.06 20.95 -31.82 -8.03 -0.53 5.23
Income before tax 86.68 -90.14 -46.05 -26.81 -8.52 -12.79 -24.54 -56.59 -43.43 -16.53 -54.64 -24.48 -5.25 -0.11
Income tax expense 3.45 15.37 -0.03 0.03 -0.03 -0.02 -0.13 -0.04 -0.02 0.03 -0.02 -0.02 -0.04
Net income 83.23 -105.51 -46.05 -26.77 -8.56 -12.76 -24.52 -56.47 -43.39 -16.52 -54.66 -24.45 -5.23 -0.07
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13
Total revenue 36.22 34.13 26.06 25.88 20.40 12.04 3.70 4.45 3.43 2.90 8.47 3.18 2.32 2.87 1.30 3.97 2.58 1.97 11.99 12.12 2.37 1.93 6.91 2.09 1.38 11.46
Cost of revenue 2.27 1.52 1.55 12.38 1.35 1.37 2.30 3.57 3.27 0.14 0.68 0.13 0.14 0.14 0.05 0.01 0.06 1.00 1.00 0.64 0.66 1.95 1.00
Gross profit 33.96 32.61 24.51 13.50 19.06 10.68 1.39 0.88 0.16 2.75 7.79 3.05 2.18 2.73 1.25 3.96 2.52 1.97 10.99 11.12 2.37 1.93 6.27 1.43 -0.57 10.46
Total operating expenses + 25.18 23.29 20.37 84.54 24.42 26.09 28.70 24.67 20.65 18.12 14.05 15.88 11.43 9.36 26.02 5.82 5.37 4.19 5.15 4.16 5.58 3.14 3.67 5.20 3.84 7.23 7.79 11.37 9.27 16.32 13.91 14.77 8.15 9.61 8.22 7.38 10.85 10.40 9.28 6.97 7.28 6.48 5.96 3.10 7.49 4.34 3.05 1.57 1.15
Operating income 8.83 9.32 4.14 -71.04 -5.36 -15.42 -27.31 -23.80 -20.49 -15.36 -6.25 -12.83 -9.25 -6.63 -24.77 -1.86 -2.84 -2.22 5.83 6.96 -3.21 -1.21 2.59 -3.78 -4.41 3.23 -7.79 -11.37 -9.27 -17.96 -13.91 -14.77 -8.15 -9.61 -8.22 -7.38 -10.85 -10.40 -9.28 -6.97 -7.28 -6.48 -5.96 -3.10 -7.49 -4.34 -3.05 -1.57 -1.20
Non-operating income (net) 35.97 3.35 -5.12 147.95 3.45 -4.95 -5.92 3.94 3.79 5.17 3.61 -0.49 0.20 -0.02 0.01 -0.01 0.17 0.46 0.37 -17.26 -1.64 -1.83 -1.73 -1.98 -1.64 -0.17 -1.47 -0.93 4.07 2.83 3.88 -11.46 -2.45 -0.37 1.70 -4.86 0.90 -3.03 19.04 4.05 -1.92 -3.24 -23.79 -2.87 -4.32 -2.84 -0.53 -0.34 -0.65
Income before tax 44.80 12.67 -0.98 76.91 -1.92 -20.37 -33.23 -19.86 -16.69 -10.19 -2.65 -13.32 -9.06 -6.65 -24.76 -1.87 -2.67 -1.76 6.20 -10.30 -4.86 -3.04 0.86 -5.75 -6.05 3.07 -9.27 -12.30 -5.20 -15.13 -10.03 -26.23 -10.60 -9.99 -6.52 -12.24 -9.96 -13.43 9.76 -2.92 -9.20 -9.72 -29.74 -5.97 -11.81 -7.18 -3.58 -1.91 -1.85
Income tax expense 6.91 0.50 -0.43 2.20 1.18 15.37 0.07 -0.07 0.18 -0.07 -0.10 -0.03 -0.03 -0.72 0.00 0.03 0.01 -0.04 0.29 1.61 -0.03 1.77 1.83 -0.01 0.00 -0.01 -0.01 -0.02 -0.06 -0.04 -0.01 -0.03 0.00 0.00 0.00 0.00 -0.02 0.00 0.01 0.00 0.02 0.01 0.01 0.03 -0.04 -0.01 -0.01 0.00
Net income 37.89 12.17 -0.54 74.71 -3.10 -35.74 -33.23 -19.93 -16.62 -10.37 -2.57 -13.22 -9.02 -6.62 -24.04 -1.86 -2.70 -1.76 6.20 -10.30 -4.86 -3.01 0.86 -5.75 -6.04 2.72 -9.26 -12.29 -5.18 -15.07 -9.99 -26.22 -10.57 -9.98 -6.52 -12.23 -9.95 -13.41 8.63 -2.93 -9.20 -9.74 -29.75 -5.97 -11.84 -7.14 -3.57 -1.91 -1.84
5 days ago