Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	342.72	326.49	238.42	136.93	83.67	70.43	69.79	64.40	55.63	56.76	53.66	53.48	56.40	59.73	66.90	71.93	78.33	82.20	79.82	70.81
Cost of revenue	126.03	129.53	109.73	14.47	5.68	10.98	10.34	6.95	4.56	4.25	5.42	7.60	34.26	38.31	30.56	33.94	26.40	24.89	25.83	20.57
Gross profit	216.69	196.96	128.70	122.46	77.99	59.45	59.45	57.46	51.07	52.51	48.24	45.88	22.14	21.42	36.35	37.99	51.93	57.30	53.99	50.24
Total operating expenses +	138.04	138.25	114.51	80.32	56.81	38.40	37.56	36.31	33.11	36.61	36.73	37.77	38.27	37.62	37.90	40.15	40.25	38.74	32.54	28.54
Selling, general and administrative	84.62	72.55	61.64	48.10	31.38	23.47	22.84	23.13	20.77	24.04	24.13	24.75	24.51	24.05	22.46	23.55	30.05	28.81	19.99	17.69
Research and development								0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	53.42	65.71	52.88	32.22	25.42	14.93	14.72	13.19	12.34	12.57	12.60	13.02	13.77	13.57	15.44	16.60	10.20	9.94	12.55	10.84
Operating income	78.66	58.70	14.18	42.14	21.18	21.05	21.89	21.14	17.96	15.90	11.52	8.11	-16.14	-16.20	-1.56	-2.16	11.69	18.56	21.45	21.71
Non-operating income (net)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	78.66	58.70	14.18	42.14	21.18	21.05	21.89	21.14	17.96	15.90	11.52	8.11	-16.14	-16.20	-1.56	-2.16	11.69	18.56	21.45	21.71
Income tax expense	19.15	14.82	2.96	10.96	5.81	5.32	5.61	5.38	8.73	6.26	4.41	3.06	-6.50	-6.57	-0.66	-0.49	4.41	7.09	8.00	8.15
Net income	59.51	43.89	11.23	31.18	15.37	15.73	16.20	25.00	11.26	9.64	7.11	5.05	-9.63	-9.64	-0.90	-1.67	7.27	11.47	13.45	13.55

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	85.64	88.82	84.89	85.94	83.07	85.26	81.98	81.55	77.71	78.68	77.42	41.93	40.40	38.14	35.92	32.50	30.37	27.53	19.81	18.43	17.90	18.54	17.48	17.36	17.04	17.37	17.72	17.36	16.85	9.21	16.70	15.97	15.24	16.78	17.36	15.63	15.25	14.02	14.24	14.04	14.45	13.06	13.74	13.33	13.53	12.41	13.68	13.54	13.73	13.55	14.57	14.26	14.64	12.18	15.12	15.93	16.05	16.55	17.39	17.12	17.11	17.78	18.48	18.54	18.71	18.91	19.63	19.98	19.82	19.91	20.54	20.32	21.43	21.17	19.60	19.52	19.54	18.52	18.26	17.26	16.77
Cost of revenue	25.92	32.54	31.52	30.90	31.06	33.17	32.90	33.05	30.41	30.51	53.80	14.81	10.61	5.79	3.94	2.25	2.49	0.03	1.60	2.08	1.97	2.78	3.12	2.56	2.52	2.60	2.71	2.66	2.37	2.63	1.60	1.46	1.26	1.14	0.96	1.52	0.94	0.96	1.18	1.00	1.12	1.23	1.24	1.40	1.56	1.64	1.83	2.03	2.11	1.71	23.81	4.45	4.28	12.23	8.86	6.18	11.03	6.73	6.40	8.19	9.25	7.36	7.34	8.19	11.05	7.64	6.19	6.23	6.34	6.16	6.26	6.11	6.36	6.49	6.68	6.43	6.23	6.45	5.88	4.27	3.96
Gross profit	59.71	56.28	53.36	55.04	52.00	52.08	49.08	48.50	47.30	48.17	23.61	27.12	29.79	32.36	31.98	30.25	27.88	27.49	18.21	16.36	15.93	15.76	14.36	14.80	14.52	14.77	15.01	14.70	14.48	6.58	15.11	14.51	13.98	15.63	16.41	14.11	14.31	13.06	13.06	13.05	13.33	11.83	12.51	11.93	11.97	10.77	11.86	11.52	11.62	11.84	-9.25	9.81	10.36	-0.05	6.26	9.74	5.01	9.82	11.00	8.93	7.87	10.42	11.14	10.34	7.66	11.26	13.45	13.75	13.47	13.74	14.28	14.21	15.07	14.68	12.91	13.09	13.31	12.07	12.37	12.99	12.81
Total operating expenses +	37.06	35.50	34.38	34.41	33.75	33.94	34.11	33.50	36.70	37.02	38.34	21.61	20.89	21.00	18.90	20.09	20.33	23.50	11.94	10.88	10.50	10.56	9.83	7.66	10.35	9.36	9.38	8.99	9.34	2.74	9.31	8.85	9.45	10.10	10.72	10.20	9.65	8.69	9.22	9.37	9.34	8.33	9.40	9.30	9.70	8.82	9.82	9.41	9.60	10.00	9.56	9.30	10.03	8.29	9.43	9.32	10.11	9.41	10.68	9.19	9.89	9.08	12.63	9.69	10.32	9.38	10.30	10.69	9.88	9.99	9.43	9.73	9.59	9.30	7.60	7.75	7.89	7.19	7.21	7.05	7.09
Selling, general and administrative	23.06	27.39	20.36	18.98	17.88	18.68	18.13	18.35	17.39	18.37	18.70	12.34	12.23	15.46	11.31	11.81	12.76	12.13	7.14	6.13	6.32	7.76	5.90	3.90	6.25	7.08	5.29	5.16	5.31	1.57	5.53	5.51	5.72	8.32	6.69	6.08	5.99	6.70	5.58	5.79	5.98	6.65	5.76	5.74	5.98	6.71	6.15	5.82	6.07	6.02	5.94	5.74	5.90	2.59	5.84	5.80	5.97	6.58	6.26	6.54	7.19	6.59	6.90	6.81	7.43	8.42	7.65	8.11	7.49	5.78	5.80	5.76	5.98	5.52	4.82	4.72	4.93	4.36	4.47	4.40	4.47
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	14.00	8.11	14.02	15.43	15.87	15.26	15.99	15.15	19.30	18.65	19.64	9.27	8.67	5.54	7.59	8.29	7.58	11.36	4.80	4.74	4.18	2.80	3.94	3.76	4.10	2.28	4.09	3.83	4.03	1.16	3.78	3.34	3.73	1.78	4.03	4.12	3.67	1.99	3.64	3.58	3.36	1.67	3.63	3.56	3.73	2.11	3.67	3.59	3.54	3.97	3.62	3.57	4.13	5.70	3.60	3.52	4.15	2.82	4.41	2.65	2.70	2.50	5.73	2.88	2.89	0.95	2.65	2.58	2.39	4.22	3.63	3.97	3.61	3.78	2.78	3.03	2.96	2.83	2.74	2.65	2.62
Operating income	22.66	20.78	18.99	20.63	18.26	18.14	14.97	15.00	10.60	11.15	-14.73	5.51	8.89	11.36	13.09	10.16	7.54	3.99	6.27	5.48	5.43	5.21	4.53	7.14	4.17	5.41	5.63	5.72	5.14	3.85	5.80	5.66	4.53	5.53	5.69	3.91	4.66	4.38	3.84	3.68	4.00	3.51	3.11	2.63	2.27	1.95	2.04	2.11	2.02	1.84	-18.81	0.50	0.33	-8.35	-3.18	0.42	-5.10	0.42	0.32	-0.27	-2.02	1.34	-1.49	0.65	-2.66	1.89	3.15	3.06	3.59	3.75	4.85	4.48	5.48	5.37	5.32	5.34	5.42	4.88	5.17	5.94	5.72
Non-operating income (net)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	22.66	20.78	18.99	20.63	18.26	18.14	14.97	15.00	10.60	11.15	-14.73	5.51	8.89	11.36	13.09	10.16	7.54	3.99	6.27	5.48	5.43	5.21	4.53	7.14	4.17	5.41	5.63	5.72	5.14	3.85	5.80	5.66	4.53	5.53	5.69	3.91	4.66	4.38	3.84	3.68	4.00	3.51	3.11	2.63	2.27	1.95	2.04	2.11	2.02	1.84	-18.81	0.50	0.33	-8.35	-3.18	0.42	-5.10	0.42	0.32	-0.27	-2.02	1.34	-1.49	0.65	-2.66	1.89	3.15	3.06	3.59	3.75	4.85	4.48	5.48	5.37	5.32	5.34	5.42	4.88	5.17	5.94	5.72
Income tax expense	5.57	4.90	4.64	5.13	4.49	4.86	3.78	3.77	2.41	4.02	-4.99	1.50	2.44	2.95	3.43	2.66	1.93	1.27	1.66	1.45	1.44	1.32	1.14	1.80	1.05	1.40	1.41	1.49	1.31	0.99	1.54	1.47	1.07	2.83	2.27	1.55	1.86	1.88	1.43	1.41	1.54	1.34	1.20	1.00	0.86	0.72	0.77	0.80	0.76	0.67	-7.42	0.14	0.10	-3.27	-1.36	0.13	-2.06	0.09	0.23	-0.03	-0.94	0.49	-0.09	0.21	-1.10	0.67	1.20	1.17	1.38	1.49	1.78	1.72	2.11	2.03	1.96	1.99	2.02	1.83	1.97	2.19	2.17
Net income	17.09	15.89	14.35	15.51	13.76	13.28	11.19	11.23	8.18	7.14	-9.74	4.02	6.46	8.41	9.66	7.50	5.61	2.72	4.62	4.03	4.00	3.89	3.39	5.34	3.12	4.01	4.21	4.22	3.75	12.09	4.45	4.39	4.06	2.70	3.41	2.35	2.80	2.50	2.41	2.27	2.46	2.16	1.91	1.63	1.41	1.23	1.26	1.31	1.26	1.18	-11.39	0.36	0.22	-5.07	-1.82	0.29	-3.04	0.33	0.09	-0.23	-1.08	0.85	-1.40	0.45	-1.56	1.22	1.95	1.89	2.21	2.26	3.07	2.77	3.37	3.34	3.35	3.36	3.40	3.05	3.20	3.75	3.55

5 days ago

Ask a follow up