Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total cash and short-term investments + 117.86 188.10 55.27 56.11 53.52 62.15 31.11 10.36 49.33 59.68 114.80 228.68 174.60 204.60 197.61 206.61 47.79 2.38 12.27 12.27
Accounts receivable, net 0.07 8.43 1.06 1.74 7.38 2.86 4.34 2.56 7.20 24.35 0.02 0.15 0.13 0.50 0.24 0.77 0.25 0.12 0.13 0.05
Inventories 70.80 42.83 0.00 0.00 0.00 0.00 33.89 32.37 1.18 0.00 0.00 0.00 0.00
Other current assets 22.98 8.55 0.76 0.76 0.77 3.39 0.35 0.18 3.47 3.32 2.92 0.23 0.22 0.65 0.21 0.15 0.25 0.10 0.04
Total current assets 202.18 165.59 57.09 58.61 61.67 65.54 35.80 13.10 93.88 119.72 118.92 229.06 174.95 205.50 198.50 207.59 48.16 2.50 12.36 12.36
Total non-current assets + 396.87 334.77 156.21 121.29 74.53 138.05 108.70 299.51 614.91 542.99 505.25 252.04 67.23 48.80 28.43 20.67 40.65 24.20 6.27 6.27
Total assets 599.05 500.35 213.30 179.89 136.20 203.59 144.50 312.62 708.79 662.71 624.17 481.10 242.18 254.30 226.94 228.26 88.81 26.70 18.63 18.63
Total current liabilities + 220.58 110.82 11.99 5.80 2.64 3.62 2.32 3.47 84.37 47.40 55.39 15.35 4.19 3.80 4.81 4.00 1.13 0.52 0.30 0.30
Total non-current liabilities + 156.81 141.77 0.40 0.40 0.79 1.09 0.93 0.30 194.45 198.88 154.37 82.17 9.39 23.50 8.74 7.50 0.37 0.30 0.30
Total liabilities 377.39 252.58 12.38 6.20 3.43 4.71 3.25 3.77 278.82 246.29 209.76 97.52 13.58 27.30 13.55 11.50 1.13 0.52 0.30 0.30
Total stockholders' equity + 218.86 243.46 200.92 173.69 132.76 198.88 141.26 308.84 429.40 416.43 414.41 383.58 228.60 227.00 213.38 216.76 87.69 26.19 18.33 18.33
Common shares outstanding 258 256 225 225 225 225 226 220 204 199 194 164 85 75 75 49 49 38 16 16
Show Quarterly Balance Sheet
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total cash and short-term investments + 115.31 117.86 120.87 117.76 175.79 188.10 199.13 123.04 130.80 55.27 56.08 55.50 56.17 56.11 54.72 53.01 50.38 53.52 55.84 58.55 61.24 62.15 63.49 64.95 50.60 31.11 13.64 6.82 8.82 10.36 14.25 18.76 38.57 49.33 60.85 54.92 48.21 59.68 57.56 34.47 67.81 114.80 159.27 229.55 222.94 228.68 227.74 230.54 237.75 174.60 185.38 190.39 196.91 223.68 185.82 188.36 197.61 206.61 213.56 227.26 242.77 33.79 37.60 47.79 47.79 49.84 14.33 16.37 2.38 4.03 8.49 12.40 14.81 18.22 8.17 10.01 12.27 1.68 0.03 0.17 0.72
Accounts receivable, net 24.04 0.07 13.04 11.67 15.24 8.43 17.85 19.44 15.13 1.06 0.50 0.50 0.50 1.74 2.74 5.19 7.38 7.38 6.05 4.90 3.75 2.86 2.87 3.04 3.08 4.34 3.07 1.56 0.51 2.56 1.35 1.01 9.56 7.20 13.52 22.16 40.16 24.35 22.53 0.34 5.58 0.02 0.01 0.02 0.13 0.13 0.42 0.18 0.59 0.59 0.12 0.21 0.18 0.77 0.34 0.18 0.24 0.77 0.46 0.38 0.25 0.18 0.10 0.12 0.12 0.30 0.08 0.06 0.04 0.03 0.02 0.13 0.13 0.09 0.07 0.06 0.05 0.04 0.03 0.03 0.02
Inventories 87.03 70.80 56.61 44.15 41.93 42.83 36.01 33.36 29.92 0.00 0.00 0.00 0.00 0.00 0.00 48.43 33.89 39.17 37.11 33.70 32.37 25.94 20.15 14.66 1.18 1.18 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other current assets 12.77 22.98 9.50 14.88 8.78 8.55 6.66 5.89 6.62 0.76 1.45 0.93 1.24 0.76 3.56 5.44 9.25 0.77 6.92 5.14 4.23 3.39 3.93 3.29 0.47 0.35 0.43 0.24 0.28 0.18 0.26 539.27 2.58 3.47 2.87 3.37 1.74 3.32 1.62 2.14 1.42 2.92 3.06 3.67 2.22 0.23 1.28 0.53 1.75 0.20 0.31 0.49 0.57 0.89 0.51 0.54 0.65 0.21 0.50 0.44 0.15 0.14 0.30 0.25 0.25 0.31 0.18 0.17 0.08 0.10 1.17 0.40 0.06 0.01 0.02 0.03 0.04 0.01 0.02 0.02 0.04
Total current assets 239.14 202.18 200.02 188.46 172.33 165.59 181.43 181.74 182.47 57.09 57.53 56.43 57.41 58.61 58.27 58.45 59.63 61.67 62.76 63.69 65.47 65.54 67.42 68.24 54.14 35.80 17.13 8.62 9.61 13.10 15.86 559.04 99.13 93.88 116.41 117.56 123.81 119.72 107.65 57.10 89.47 118.92 162.34 233.24 225.29 229.06 229.44 231.26 240.09 174.95 185.81 191.08 197.65 205.51 186.68 189.08 198.50 207.59 214.52 228.08 236.17 34.11 38.00 48.16 48.16 50.29 14.60 16.60 2.50 4.10 9.10 12.80 15.00 18.33 8.26 10.09 12.36 1.73 0.07 0.21 0.76
Total non-current assets + 414.22 396.87 385.19 371.68 354.88 334.77 322.56 297.30 264.28 156.21 158.44 146.33 132.93 121.29 91.00 87.67 74.49 74.53 163.73 158.14 150.31 138.05 118.22 111.20 109.37 108.70 148.84 304.08 295.72 299.51 298.54 0.09 625.07 614.91 584.18 563.45 551.80 542.99 549.44 566.19 550.48 505.25 441.02 363.17 293.38 252.04 218.21 202.35 189.53 67.23 57.46 53.13 51.47 48.79 35.47 33.20 28.43 20.67 13.11 12.62 77.56 59.29 3.50 40.65 40.65 35.42 31.76 27.21 24.20 24.71 24.06 22.50 18.68 15.40 13.52 10.27 6.27 4.32 3.16 2.50 1.28
Total assets 653.37 599.05 585.22 560.14 527.21 500.35 503.99 479.03 446.75 213.30 215.97 202.76 190.35 179.89 149.27 146.12 134.12 136.20 226.48 221.83 215.78 203.59 185.64 179.44 163.52 144.50 165.97 312.69 305.33 312.62 314.40 559.13 724.20 708.79 700.59 681.01 675.60 662.71 657.09 623.29 639.95 624.17 603.35 596.40 518.66 481.10 447.65 433.61 429.62 242.18 243.28 244.21 249.12 254.30 222.15 222.27 226.94 228.26 227.63 240.70 313.73 93.40 41.50 88.81 88.81 85.71 46.35 43.81 26.70 28.81 33.16 35.30 33.68 33.73 21.79 20.37 18.63 6.05 3.22 2.71 2.03
Total current liabilities + 247.79 220.58 204.58 154.59 143.04 110.82 91.99 78.81 73.16 11.99 9.39 7.89 7.48 5.80 3.64 2.13 2.20 2.64 2.88 2.80 2.56 3.62 3.94 2.60 1.57 2.32 1.98 2.38 1.56 3.47 4.70 247.55 105.25 84.37 69.04 42.86 46.99 47.40 52.59 44.31 78.70 55.39 42.35 29.06 17.47 15.35 8.97 8.03 6.42 4.19 3.14 3.30 9.94 3.76 2.59 2.70 4.81 4.00 2.80 3.93 5.22 2.08 1.30 1.13 1.13 0.51 0.32 0.47 0.52 0.30 0.29 0.30 0.37 0.32 0.30 0.18 0.30 0.06 0.07 0.08 0.22
Total non-current liabilities + 143.32 156.81 178.69 163.06 164.64 141.77 167.95 159.62 144.41 0.40 0.24 0.21 0.44 0.40 0.66 0.53 0.59 0.79 0.75 0.82 0.82 1.09 0.93 0.79 1.02 0.93 0.85 0.27 0.10 0.30 0.17 0.10 183.24 194.45 193.96 206.83 200.00 198.88 179.79 176.34 149.92 154.37 148.66 152.41 86.28 82.17 52.70 34.90 34.42 9.39 9.73 9.91 10.93 7.50 9.37 9.37 8.74 7.50 7.55 7.77 4.90 0.90 0.05 0.29 0.37 0.37 0.32 0.30 0.30 0.06 0.07 0.08 0.22
Total liabilities 391.10 377.39 383.27 317.64 307.68 252.58 259.94 238.43 217.57 12.38 9.63 8.10 7.92 6.20 4.30 2.66 2.78 3.43 3.63 3.62 3.38 4.71 4.87 3.38 2.58 3.25 2.83 2.65 1.66 3.77 4.86 247.66 288.48 278.82 263.00 249.69 246.98 246.29 232.38 220.65 228.62 209.76 191.01 181.47 103.75 97.52 61.66 42.93 40.84 13.58 12.87 13.22 20.87 3.76 11.96 12.07 13.55 11.50 10.34 11.70 10.12 2.08 2.20 1.13 1.13 0.51 0.32 0.47 0.52 0.30 0.29 0.30 0.37 0.32 0.30 0.18 0.30 0.06 0.07 0.08 0.22
Total stockholders' equity + 255.27 218.86 201.38 238.54 217.80 243.46 242.17 240.60 229.18 200.92 206.34 194.66 182.42 173.69 144.97 143.45 131.34 132.76 222.85 218.21 212.40 198.88 180.77 176.06 160.94 141.26 163.14 310.05 303.67 308.84 309.54 309.70 434.29 429.40 436.15 430.80 428.62 416.43 424.71 402.64 411.33 414.41 412.35 414.93 414.92 383.58 385.99 390.68 388.78 228.60 230.41 230.99 228.25 226.95 210.19 210.21 213.38 216.76 217.29 228.99 303.61 91.32 39.30 87.69 87.69 85.20 46.03 43.33 26.19 28.51 32.86 35.00 33.32 33.41 21.48 20.19 18.33 5.99 3.16 2.63 1.81
Common shares outstanding 270 260 259 264 257 257 262 261 234 225 225 225 225 225 225 225 225 225 225 225 225 224 226 224 224 226 226 226 226 226 226 225 203 203 203 206 210 200 208 197 197 197 197 197 186 173 173 173 137 85 85 85 85 81 76 76 75 75 75 75 46 46 46 39 39 39 37 32 28 28 28 25 25 25 23 23 16 16 14 13 11
5 days ago