Doyoumoney

	Sep-25	Sep-24	Sep-23	Sep-22	Sep-21	Sep-20	Sep-19	Sep-18	Sep-17	Sep-16	Sep-15	Sep-14	Sep-13	Sep-12	Sep-11	Sep-10	Sep-09	Sep-08	Sep-07	Sep-06
Total revenue	87.70	69.93	67.71	54.01	49.39	49.94	48.66	40.70	41.38	41.61	43.98	43.42	37.68	31.87	34.51	37.58	40.42	40.61	35.11	32.37
Cost of revenue	55.55	55.75	51.70	42.34	40.43	42.64	40.45	39.76	38.29	33.16	32.08	30.98	24.96	5.65	5.99	6.03	7.15	7.35	7.12	7.58
Gross profit	32.15	14.18	16.01	11.67	8.96	7.30	8.20	0.95	3.09	8.45	11.90	12.45	12.72	26.22	28.53	31.56	33.28	33.25	27.99	24.79
Total operating expenses +	20.85	10.11	9.36	8.43	6.81	8.58	13.03	15.01	16.26	15.09	15.41	14.64	8.88	17.54	17.72	20.11	21.08	22.39	18.95	20.81
Selling, general and administrative	6.99	5.38	5.11	4.44	3.46	5.40	9.51	11.33	10.68	9.38	9.88	9.12	6.44	17.04	17.19	19.50	20.29	6.06	3,464.00	3.43
Research and development								0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	13.85	4.73	4.26	3.99	3.35	3.19	3.51	3.68	5.59	5.71	5.53	5.52	2.44	0.50	0.54	0.61	0.80	16.33	-3,445.05	17.38
Operating income	11.30	4.07	6.65	7.44	5.13	3.69	0.59	-14.06	-13.17	-6.64	-3.51	-2.19	3.84	8.68	10.80	11.44	12.19	10.87	9.04	3.99
Non-operating income (net)	138.78	100.21	21.45	-109.99	147.92	0.54	-32.07	2.72	5.10	3.66	3.20	2.33	0.73	-0.78	1.20	0.83	0.76	0.72	0.53	0.25
Income before tax	150.09	104.28	28.10	-102.55	153.05	4.23	-31.48	-11.34	-8.07	-2.98	-0.31	0.14	4.57	7.90	12.00	12.27	12.95	11.59	9.58	4.24
Income tax expense	37.95	26.17	6.65	-26.93	40.15	0.19	-6.26	-19.54	-7.15	-1.94	-1.12	-0.49	0.79	2.36	4.16	4.60	4.92	4.48	4.26	1.80
Net income	112.14	78.11	21.45	-75.62	112.90	4.04	-25.22	8.20	-0.92	-1.04	0.81	0.63	3.78	5.54	7.84	7.67	8.03	7.11	5.32	2.44

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	22.72	19.54	28.41	23.41	18.18	17.70	19.87	17.49	16.57	15.99	21.55	17.70	16.15	12.30	19.21	12.55	10.72	11.53	11.44	13.56	13.97	10.42	13.04	12.87	12.36	11.68	13.00	14.52	10.71	10.43	10.11	11.01	9.34	10.25	10.91	10.20	10.28	9.99	9.02	10.34	11.44	10.82	10.77	10.50	11.39	11.32	11.50	11.15	11.03	9.95	11.03	9.20	9.75	7.69	7.76	8.13	8.07	7.92	8.15	8.50	8.57	9.30	9.14	9.47	9.11	9.86	10.11	10.85	9.65	9.81	10.53	11.15	9.94	8.99	9.06	9.16	8.89	8.01	7.29	8.61	8.34
Cost of revenue	15.91	12.97	13.97	14.93	12.45	14.21	14.28	14.13	13.53	13.40	15.24	13.11	12.06	11.09	11.67	10.83	10.12	9.59	10.01	10.55	10.93	8.94	10.73	10.56	11.22	10.14	10.27	9.56	10.43	9.98	10.20	9.89	10.01	9.67	9.73	9.75	9.70	9.11	8.50	8.30	8.35	8.02	7.90	7.87	8.18	8.13	1.40	7.70	6.18	1.44	1.11	6.66	6.49	5.63	1.39	1.45	1.40	1.41	1.57	1.50	1.43	1.49	1.52	1.50	1.42	4.11	7.15	4.36	1.78	1.85	1.83	1.99	1.76	1.78	1.82	1.83	1.71	1.77	1.09	2.25	2.16
Gross profit	6.81	6.57	14.45	8.48	5.73	3.50	5.59	3.36	3.04	2.60	6.31	4.59	4.10	1.22	7.55	1.72	0.60	1.94	1.43	3.01	3.04	1.48	2.30	2.32	1.14	1.54	2.73	4.96	0.29	0.45	-0.09	1.12	-0.67	0.59	1.18	0.45	0.58	0.88	0.52	2.04	3.09	2.80	2.86	2.64	3.22	3.19	10.10	3.45	4.85	8.52	9.92	2.54	3.26	2.07	6.36	6.68	6.67	6.51	6.57	7.00	7.15	7.81	7.63	7.97	7.69	5.75	2.96	6.50	7.88	7.96	8.70	9.17	8.18	7.21	7.24	7.33	7.19	6.24	6.21	6.36	6.19
Total operating expenses +	3.82	6.09	9.85	5.26	4.77	2.75	3.87	2.27	2.41	1.98	2.36	2.38	2.47	2.45	2.57	1.84	2.14	1.88	1.59	1.69	1.73	1.80	1.56	1.73	2.24	3.06	3.48	3.83	2.96	2.97	3.44	3.83	3.71	4.03	4.60	4.09	3.85	3.74	3.84	3.83	3.67	3.76	3.91	3.77	4.18	3.55	10.24	3.71	3.32	9.78	8.39	2.08	2.11	1.36	4.36	4.44	4.48	4.25	4.14	4.40	4.57	4.62	4.69	5.21	5.11	6.70	-0.37	7.26	5.31	5.26	5.57	5.84	5.74	5.25	2.59	5.50	5.55	5.32	4.96	5.38	5.35
Selling, general and administrative	3.37	2.07	2.21	1.63	1.55	1.41	1.58	1.49	1.15	1.16	1.23	1.07	1.36	1.44	1.01	1.07	1.23	1.12	0.93	0.81	0.74	0.98	0.88	1.08	1.24	2.23	2.56	2.95	2.02	2.82	2.79	2.92	2.81	2.81	3.21	2.66	2.46	2.34	2.42	2.38	2.24	2.35	2.47	2.41	2.82	2.19	8.86	2.33	2.43	8.42	7.49	1.45	1.49	1.07	4.23	4.32	4.36	4.14	4.02	4.27	4.42	4.48	4.53	5.06	4.95	5.33	3.64	5.69	5.14	0.94	5.27	0.99	5.51	0.87	3.46	0.86	5.31	0.86	3.43	0.98	5.13
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	0.45	4.02	7.64	3.62	3.22	1.35	2.28	0.78	1.26	0.82	1.12	1.30	1.11	1.01	1.56	0.77	0.91	0.76	0.66	0.87	1.00	0.82	0.69	0.65	1.00	0.83	0.93	0.89	0.94	0.15	0.66	0.91	0.90	1.22	1.38	1.42	1.39	1.39	1.42	1.45	1.43	1.42	1.44	1.37	1.37	1.36	1.38	1.39	0.90	1.36	0.90	0.64	0.62	0.29	0.13	0.13	0.13	0.12	0.13	0.12	0.15	0.14	0.16	0.14	0.16	1.37	-4.02	1.57	0.17	4.32	0.30	4.85	0.23	4.38	-0.88	4.64	0.23	4.46	1.53	4.40	0.22
Operating income	2.99	0.48	4.60	3.22	0.96	0.74	1.72	1.09	0.63	0.62	3.43	2.31	1.63	-0.72	3.66	-0.12	2.49	0.06	-0.16	1.32	1.31	-0.32	0.74	0.59	-1.10	-1.52	-14.16	1.12	-2.67	-2.52	-3.53	-2.71	-4.37	-3.45	-3.42	-3.63	-3.27	-2.85	-3.32	-1.78	-0.58	-0.96	-1.05	-1.13	-0.97	-0.36	-0.14	-0.26	1.52	-1.27	1.52	0.46	1.15	0.71	2.00	2.23	2.18	2.26	2.43	2.60	2.58	3.19	2.94	2.76	2.58	3.16	3.33	3.59	2.57	2.70	3.13	3.33	2.45	1.96	4.65	1.83	1.64	0.92	1.25	0.98	0.84
Non-operating income (net)	-49.99	-10.57	51.09	15.01	60.31	14.15	34.36	30.75	19.99	15.12	-12.91	-1.93	11.64	24.64	-65.68	-13.41	-40.93	11.38	-1.22	56.45	13.91	81.77	42.59	18.00	-76.09	21.01	0.35	4.32	9.41	-27.33	-3.68	1.03	4.04	1.33	1.21	0.82	2.01	1.07	0.95	1.16	0.73	0.83	0.53	1.11	0.80	0.77	0.33	0.79	-1.04	0.62	-1.04	0.70	0.51	0.56	0.55	-2.25	0.59	0.33	0.35	0.32	0.33	0.20	0.20	0.20	0.22	0.21	0.23	0.19	0.19	0.14	0.16	0.17	0.23	0.17	0.25	0.13	0.04	0.12	0.08	0.07	0.06
Income before tax	-47.00	-10.10	55.69	18.23	61.27	14.90	36.08	31.84	20.62	15.74	-9.48	0.38	13.27	23.93	-62.02	-13.53	-38.44	11.44	-1.38	57.77	15.21	81.45	43.33	18.59	-77.19	19.49	-13.80	5.44	6.74	-29.85	-7.21	-1.68	-0.33	-2.11	-2.21	-2.82	-1.26	-1.78	-2.37	-0.62	0.15	-0.14	-0.52	-0.03	-0.17	0.41	0.19	0.53	0.48	-0.65	0.48	1.16	1.66	1.26	2.56	-0.02	2.77	2.59	2.78	2.92	2.91	3.39	3.14	2.96	2.80	3.37	3.57	3.79	2.76	2.84	3.29	3.50	2.67	2.13	4.90	1.96	1.68	1.04	1.33	1.04	0.89
Income tax expense	-12.36	-2.12	13.54	3.81	16.60	4.00	9.36	8.48	5.21	3.13	-2.99	-0.30	3.84	6.10	-17.19	-3.67	-10.63	4.56	0.04	15.20	2.74	22.18	11.45	4.32	-20.86	5.28	-1.28	1.62	1.72	-8.32	-1.88	-0.71	-0.10	-16.85	-1.14	-1.47	-4.24	-0.31	-1.41	-0.29	-0.06	-0.19	-0.36	-0.06	-0.68	-0.03	1.81	-2.31	-0.49	-0.01	-0.49	0.34	0.51	0.43	0.98	-0.23	0.73	0.88	0.86	1.03	1.07	1.21	1.13	1.12	1.07	1.28	1.31	1.46	1.06	1.10	1.33	1.28	1.02	0.85	1.79	0.79	1.27	0.41	0.54	0.44	0.45
Net income	-34.64	-7.98	42.15	14.42	44.67	10.90	26.73	23.36	15.42	12.62	-6.49	0.68	9.43	17.83	-44.83	-9.86	-27.81	6.88	-1.42	42.57	12.48	59.27	31.88	14.27	-56.33	14.21	-12.52	3.82	5.02	-21.53	-5.33	-0.97	-0.23	14.74	-1.08	-1.35	2.98	-1.47	-0.96	-0.34	0.21	0.05	-0.16	0.03	0.50	0.43	-1.62	2.84	0.97	-0.64	0.97	0.83	1.15	0.83	1.58	0.21	2.04	1.71	1.92	1.89	1.84	2.18	2.01	1.84	1.73	2.09	2.25	2.33	1.70	1.75	1.96	2.22	1.65	1.28	3.11	1.17	0.41	0.63	0.79	0.60	0.45

5 days ago

Ask a follow up