Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	2.27	5.01	4.07	4.54	3.00	37.93	31.01	6.68	43.65	21.83	10.31	0.53	0.59	0.05	0.18	0.05	0.03	0.09	0.23	4.26
Cash and cash equivalents	2.27	5.01	4.07	3.68	3.00	37.93	31.01	6.68	43.65	21.83	10.31	0.53	0.59	0.05	0.18	0.05	0.03	0.09	0.23	4.26
Short-term investments			0.00	0.86					0.00	0.00	0.00	0.00	0.00	0.00	0.00
Accounts receivable, net	169.21	170.37	168.16	193.34	159.83	119.67	129.21	108.67	73.49	69.22	70.16	109.19	124.01	114.81	107.92	81.77	45.76	79.21	52.19	74.31
Inventories	74.29	79.77	91.23	71.03	59.65	29.18	30.65	39.38	17.06	19.04	29.48	72.78	110.39	113.55	107.17	80.89	74.87	87.35	62.81	79.30
Other current assets	5.67	7.34	9.03	10.69	5.74	5.19	4.16	4.80	6.56	38.92	5.63	17.78	8.59	10.29	54.94	53.99	21.64	86.67	7.60	5.29
Total current assets	251.43	262.49	272.48	278.74	228.23	191.96	195.04	159.51	140.76	112.18	115.28	195.24	243.58	236.14	226.92	216.70	179.81	282.03	243.88	237.51
Total non-current assets +	328.20	327.17	325.40	322.60	319.45	181.05	115.21	111.84	89.57	129.38	144.10	156.64	189.88	186.28	186.45	218.51		227.40	209.68	186.94
Property, plant and equipment, net				133.17	219.77	110.18	99.63	103.45	78.76	81.67	131.85	132.60	143.06	152.55	152.85	171.77	163.43	194.04	179.98	160.78
Goodwill	55.50	55.50	55.50	55.50	53.68	22.99			0.00	0.00	0.00	5.28	25.76	20.48	20.48	21.45	21.45	21.45	21.45	21.45
Intangible assets	23.01	27.04	31.07	35.26	39.38	10.52	1.43	1.55	1.90	2.40	2.92	3.45	3.97	20.48	20.48	21.45	21.45	21.45	21.45	21.45
Long-term investments
Other non-current assets
Total assets	579.63	589.65	597.88	601.34	547.68	373.02	310.25	271.35	230.32	241.56	259.38	351.88	433.46	422.42	413.37	435.21	391.24	509.43	453.56	424.45

Total current liabilities +	66.55	75.13	96.19	90.84	64.09	45.90	41.57	31.49	17.00	18.56	21.57	29.56	48.22	68.75	56.31	61.52	57.46	58.78	62.36	70.77
Accounts payable	22.19	27.78	31.14	26.97	32.27	12.99	15.49	19.78	7.52	5.27	4.74	15.48	21.73	21.04	20.25	28.46	30.04	34.11	44.20	50.87
Short-term debt	7.82	9.72	17.41	15.46	9.88	10.28	2.06	0.83	0.32	0.65	0.68	4.34	10.15	12.30	12.43	6.80	5.71	7.37	5.85	9.66
Current portion of long-term debt	2.99	2.99	10.76	10.76		7.70			1.06	0.93	1.06	47.98
Deferred revenue
Other current liabilities	27.74	26.43	26.19	30.96	19.32	16.44	11.73	4.78	5.67	11.54	12.22	4.73	11.53	34.42	23.63	10.96	21.30	13.89	9.43	4.35
Total non-current liabilities +	118.30	140.52	161.33	192.23	200.20	57.49	20.52	21.27	13.06	13.79	20.25	76.69	123.39	94.24	116.80	128.04		159.09	134.92	122.85
Long-term debt	8.76	36.15	54.49	83.70	86.76	5.89		11.46	0.74	0.60	0.72	45.59	88.56	53.89	74.07	93.52	51.72	114.44	93.34	90.92
Capital lease obligations	91.05	90.73	90.22	94.17	98.90	30.49	2.06	1.26	1.06	0.93		0.23	5.68	9.18	12.35
Other non-current liabilities	10.83	10.32	10.62	97.13	8.73	11.21	16.26	8.90	11.38	11.90		16.86	17.30	15.92	9.79
Total liabilities	184.85	215.65	257.52	283.07	264.30	103.39	62.09	52.76	30.06	32.34	41.82	106.25	171.61	162.99	173.11	189.56	144.94	217.87	197.28	193.63

Total stockholders' equity +	394.78	374.00	340.36	318.27	283.38	269.63	248.16	218.59	200.26	209.21	217.56	245.64	261.85	259.43	240.27	245.65	246.30	291.56	256.28	230.83
Common stock and paid-in capital	113.04	127.67	128.24	127.22	123.48	121.25	118.83	117.40	118.51	117.29	116.38	115.06	113.39	110.05	107.13	105.15	104.37	103.30	100.32	95.70
Retained earnings	281.74	246.33	212.13	191.05	159.90	148.38	129.33	101.19	81.76	91.92	101.18	130.57	148.46	149.38	133.14	140.49	141.93	188.26	155.96	135.13
Common shares outstanding	10	10	10	10	10	10	10	10	10	10	10	10	10	9	9	9	9	9	9	7

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	14.26	2.27	2.67	2.03	5.29	5.01	5.72	4.86	4.62	4.39	4.72	4.89	4.56	4.54	4.59	3.85	3.30	3.00	3.19	23.20	29.89	37.93	30.36	19.21	9.66	31.01	11.74	10.05	3.84	6.68	1.55	41.89	39.99	43.65	5.30	17.53	20.81	21.83	11.81	9.07	9.40	10.31	0.64	0.69	0.12	0.53	0.07	0.08	0.05	0.59	0.03	0.19	0.05	0.05	0.03	0.03	0.09	0.18	0.07	0.04	0.08	0.05	0.04	0.04	0.02	0.03	0.17	0.12	0.10	0.09	0.07	0.16	0.34	0.23	0.19	0.25	0.18	4.26	0.10	0.08	0.13
Cash and cash equivalents	14.26	2.27	2.67	2.03	5.29	5.01	5.72	4.53	4.26	4.07	4.06	4.15	3.93	3.68	3.71	3.54	3.30	3.00	3.19	23.20	29.89	37.93	30.36	19.21	9.66	31.01	11.74	10.05	3.84	6.68	1.55	41.89	39.99	43.65	5.30	17.53	20.81	21.83	11.81	9.07	9.40	10.31	0.64	0.69	0.12	0.53	0.07	0.08	0.05	0.59	0.03	0.19	0.05	0.05	0.03	0.03	0.09	0.18	0.07	0.04	0.08	0.05	0.04	0.04	0.02	0.03	0.17	0.12	0.10	0.09	0.07	0.16	0.34	0.23	0.19	0.25	0.18	4.26	0.10	0.08	0.13
Short-term investments								0.33	0.36	0.33	0.66	0.74	0.63	0.86	0.88	0.31															0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Accounts receivable, net	209.93	169.21	195.02	181.20	165.07	170.37	200.49	210.41	188.11	168.16	172.42	185.78	176.93	193.34	191.24	188.21	170.29	159.83	150.12	124.28	115.68	119.67	119.90	114.11	118.14	129.21	127.43	114.26	98.06	108.67	98.09	60.65	69.09	73.49	74.54	64.15	63.68	69.22	69.02	64.73	63.38	70.16	74.12	83.33	84.68	109.19	107.21	103.36	113.28	122.94	117.01	123.63	135.43	114.81	75.96	72.23	64.87	69.89	85.18	153.56	82.82	81.77	86.01	60.62	56.57	45.76	56.40	56.89	62.35	79.21	188.53	193.77	178.28	173.24	158.05	148.93	136.54	148.67	134.76	125.55	134.13
Inventories	69.80	74.29	74.52	76.48	80.68	79.77	84.98	87.73	96.48	91.23	83.09	84.58	70.97	71.03	71.58	74.25	62.71	59.65	43.04	30.03	33.18	29.18	31.95	35.43	39.26	30.65	27.29	33.51	41.12	39.38	34.74	19.27	17.13	17.06	19.00	22.42	16.95	19.04	20.61	25.54	29.38	29.48	49.16	51.15	61.28	72.78	77.27	64.07	62.97	110.39	109.95	115.85	109.60	113.55	131.68	120.60	98.61	107.17	91.89	74.18	93.60	80.89	81.65	82.20	80.60	74.87	79.17	63.49	75.41	87.35	100.00	71.78	59.46	62.81	57.46	63.64	74.99	79.30	66.27	62.70	54.37
Other current assets	5.18	5.67	2.69	4.30	6.23	7.34	2.53	5.27	7.84	9.03	6.64	4.92	9.01	10.69	4.33	3.84	4.94	5.74	1.92	4.04	5.56	5.19	3.37	3.81	4.38	4.16	3.18	3.98	4.51	4.80	5.35	8.39	5.68	6.56	37.45	1.21	1.77	3.98	7.04	8.08	4.90	5.34	14.75	13.31	17.23	17.78	15.19	18.34	17.77	9.66	8.32	8.11	8.39	7.74	63.51	56.00	56.35	5.26	2.10	8.01	61.84	53.99	62.52	20.84	21.05	21.64	21.75	102.05	106.41	86.67	7.72	7.28	6.98	7.60	5.94	6.42	6.43	5.29	3.72	3.43	8.53
Total current assets	299.16	251.43	274.90	264.00	257.27	262.49	293.72	307.95	296.69	272.48	266.21	279.43	260.84	278.74	270.85	269.83	241.24	228.23	198.27	181.54	184.31	191.96	185.58	172.55	171.43	195.04	169.64	161.81	147.52	159.51	139.72	130.20	131.89	140.76	136.29	105.31	103.21	112.18	108.47	107.41	107.05	115.28	138.67	148.47	163.31	195.24	195.85	179.51	182.60	243.58	233.98	247.79	253.47	236.14	271.18	248.86	219.92	226.92	234.34	235.79	238.33	216.70	230.21	213.74	202.16	179.81	196.49	222.55	244.27	282.03	296.32	272.99	245.06	243.88	221.65	219.24	218.13	237.51	204.85	191.76	197.16
Total non-current assets +	334.98	328.20	330.33	328.58	324.96	327.17	323.47	323.80	324.61	325.40	322.88	323.31	321.54	322.60	315.63	316.75	318.28	319.45	182.70	182.57	183.01	181.05	181.24	179.17	177.88	115.21	115.67	117.25	119.00	111.84	117.50	83.73	87.84	89.57	89.63	127.21	127.90	129.38	131.80	133.37	142.16	144.10	144.75	146.20	157.44	156.64	173.14	176.31	180.00	189.88	199.74	197.54	192.44	186.28	183.86	186.18	187.59	186.45	188.20	212.34	221.46	218.51	219.27					238.96	232.12	227.40	219.39	218.48	213.89	209.68	203.42	195.21	191.67		159.11	154.96	145.87
Property, plant and equipment, net												137.51	134.42	133.17	218.39	124.65	123.05	219.77	143.93	143.53	143.65	110.18	109.17	108.79	108.32	99.63	99.44	100.29	102.40	103.45	107.91	74.43	78.35	78.76	79.04	116.21	116.85	118.10	120.16	121.57	130.20	131.85	132.64	133.36	132.85	132.60	132.10	134.24	133.30	143.06	162.62	162.19	158.80	152.55	150.70	152.61	153.23	152.85	152.16	151.98	155.87	171.77	170.94	168.41	165.24	163.43	176.36	204.78	198.20	194.04	189.77	188.90	184.21	179.98	176.30	168.46	165.33	160.78	133.57	129.39	121.42
Goodwill	55.50	55.50	55.50	55.50	55.50	55.50	55.50	55.50	55.50	55.50	55.50	55.50	55.50	55.50	55.50	53.68	53.68	53.68	22.99	22.99	22.99	22.99	22.99	22.99	22.99						0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	5.28	5.28	21.35	21.35	21.35	25.76	20.48	20.48	20.48	20.48	20.48	20.48	20.48	20.48	20.48	20.48	21.45	21.45	21.45	21.45	21.45	21.45	21.45	21.45	21.45	21.45	21.45	21.45	21.45	21.45	21.45	21.45	21.45	21.45	21.45	21.45	21.45
Intangible assets	23.48	23.01	24.02	25.03	26.03	27.04	28.05	29.06	30.07	31.07	32.12	33.16	34.20	35.26	36.33	37.07	38.18	39.38	9.57	9.89	10.20	10.52	11.12	11.42	12.00	1.43			1.55	1.55	0.00	0.00	1.90	1.90	0.00	0.00	2.40	2.40	0.00	0.00	2.92	2.92	0.00	0.00	3.45	3.45	21.35	21.35	3.97	3.97	20.48	20.48	20.48	20.48	20.48	20.48	20.48	20.48	20.48	0.05	21.45	21.45	21.45	21.45	21.45	21.45	21.45	21.45	21.45	21.45	21.45	21.45	21.45	21.45	21.45	21.45	21.45	21.45	21.45	21.45	21.45
Long-term investments
Other non-current assets
Total assets	634.14	579.63	605.23	592.58	582.23	589.65	617.19	631.75	621.30	597.88	589.09	602.74	582.38	601.34	586.48	586.58	559.52	547.68	380.97	364.11	367.32	373.02	366.83	351.71	349.31	310.25	285.31	279.05	266.53	271.35	257.22	213.93	219.73	230.32	225.93	232.52	231.11	241.56	240.27	240.78	249.21	259.38	283.42	294.67	320.75	351.88	369.00	355.82	362.60	433.46	433.71	445.32	445.91	422.42	455.04	435.04	407.51	413.37	422.54	448.14	459.79	435.21	449.48	430.26	416.26	391.24	421.49	461.51	476.39	509.43	515.71	491.47	458.95	453.56	425.07	414.45	409.81	424.45	363.95	346.71	343.03

Total current liabilities +	111.54	66.55	76.39	66.80	64.06	75.13	91.85	100.71	83.27	96.19	87.86	95.12	90.36	90.84	97.50	91.78	69.72	64.09	45.34	35.58	35.41	45.90	37.72	35.09	41.85	41.57	30.66	37.41	28.97	31.49	26.59	11.17	11.12	17.00	12.02	16.57	12.00	18.56	21.77	20.56	23.36	21.57	27.09	25.15	21.91	29.56	34.59	33.39	55.85	48.22	55.95	67.04	75.63	68.75	93.89	136.15	56.40	56.31	69.73	136.40	75.00	61.52	61.04	57.69	59.00	57.46	60.33	42.18	46.48	58.78	82.70	75.00	52.87	62.36	42.19	47.86	52.89	70.77	67.15	54.50	55.78
Accounts payable	27.89	22.19	28.05	30.79	24.68	27.78	20.36	24.51	26.37	31.14	31.16	26.72	24.89	26.97	40.44	49.64	36.95	32.27	20.15	15.46	13.26	12.99	13.70	13.01	17.93	15.49	7.63	12.69	15.52	19.78	19.29	5.57	4.46	7.52	3.70	7.62	3.63	5.27	4.98	4.98	3.74	4.74	10.46	14.60	9.42	15.48	21.98	16.64	20.92	21.73	22.06	29.53	33.60	21.04	24.42	30.69	21.44	47.24	60.62	19.48	40.33	28.46	31.37	25.06	32.23	30.04	27.02	24.43	26.13	34.11	58.80	52.56	32.52	44.20	20.23	29.72	28.94	50.87	48.09	36.22	38.22
Short-term debt	8.15	7.82	7.76	8.05	8.04	9.72	15.94	15.86	15.82	17.41	15.66	15.64	15.38	15.46	8.25	4.77	4.77	4.70	2.40	2.41	5.51	10.28	5.44	5.47	5.36	2.06			1.43	0.83	0.86	0.80	0.79	0.64	0.49	0.52	0.58	0.65	0.72	0.38	0.37	0.34	6.72	0.18	1.93	2.17	1.00	0.97	4.52	7.93	10.13	10.37	9.01	9.01	8.98	60.98	9.01	5.71	5.71	79.65	6.82	6.80	6.63	5.71	5.71	5.71	5.71	7.29	6.56	6.54	6.53	6.52	6.51	5.85	4.41	4.40	12.18	9.66	9.57	9.31	9.32
Current portion of long-term debt	2.99	2.99	2.99	2.99	2.99	2.99	10.76	10.76	10.76	10.76	10.76	10.76	10.76	10.76	3.53						3.13	7.70	3.13	3.13	2.91				1.43			1.32	1.42	1.06	0.67	0.74	0.29	0.93	0.36	0.38		1.06				47.98
Deferred revenue
Other current liabilities	24.64	27.74	32.27	23.74	22.04	26.43	26.66	23.23	22.49	26.19	23.79	25.77	24.30	30.96	32.56	29.24	23.91	24.50	17.41	14.99	14.61	16.44	14.05	11.88	10.67	11.73	12.17	10.73	8.92	4.78	5.22	4.21	4.36	5.35	7.37	7.12	6.56	10.26	11.23	14.85	15.82	13.08	1.70	3.61	6.64	4.04	7.73	9.45	18.93	17.49	26.32	29.42	37.48	43.61	55.51	44.49	25.94	26.99	32.63	18.88	16.47	10.96	12.76	26.18	20.49	21.30	24.05	6.10	9.00	14.72	15.76	13.95	11.03	9.43	12.85	10.29	8.91	10.24	9.41	8.96	7.90
Total non-current liabilities +	118.87	118.30	142.49	146.33	139.72	140.52	162.98	179.85	195.41	161.33	166.09	179.01	170.94	192.23	180.30	197.86	202.80	200.20	55.32	53.82	59.56	57.49	65.41	61.11	58.28	20.52	18.90	17.21	16.77	21.27	12.00	11.94	12.34	13.06	11.46	11.77	13.43	13.79	15.45	18.53	18.67	20.25	25.50	37.51	55.32	76.69	75.45	69.48	55.65	123.39	100.53	102.94	101.45	94.24	107.05	48.94	105.57	116.80	114.21	56.45	135.31	128.04	141.03					122.19	135.17	159.09	149.67	144.26	142.86	134.92	133.97	123.59	120.32		122.50	122.15	125.02
Long-term debt	7.73	8.76	36.86	40.62	36.26	36.15	60.70	75.92	89.86	54.49	58.08	70.07	62.62	83.70	71.82	86.71	90.25	86.76	2.15		5.11	5.89	11.24	12.03	12.97				6.86	11.46	0.19	0.92	1.02	0.74	0.42	0.48	0.54	0.60	0.67	0.74	0.67	0.72	0.11	7.05	24.82	45.59	46.65	39.92	25.19	88.56	62.02	62.82	59.81	53.89	66.08	7.79	63.09	74.07	75.50	13.50	107.30	93.52	103.74	90.33	73.84	51.72	77.51	74.64	88.27	114.44	109.25	102.05	101.16	93.34	98.89	89.71	87.33	90.92	87.61	84.75	85.93
Capital lease obligations	91.71	91.05	92.17	91.71	89.55	90.73	86.93	88.03	89.28	90.22	91.43	92.68	92.95	94.17	94.96	96.14	97.31	98.90	32.41	33.04	33.62	30.49	30.75	28.77	27.71	2.06				0.84	0.93	0.92							0.67		0.67	0.72	0.11	0.15	0.18	0.23	0.85	1.11	1.36	5.68	6.25	6.80	8.33	9.18	10.02	10.85	11.55	12.35	13.16	13.97
Other non-current liabilities	11.31	10.83	9.81	10.29	9.90	10.32	9.67	9.85	10.48	10.62	9.85	9.32	88.33	97.13	7.27	99.87	8.64	8.73	10.77	10.64	10.47	11.21	39.56	36.88	35.02	16.26	18.90	17.21	16.77	8.90	10.81	10.78				11.10		11.90	12.32				14.38	16.07	16.12	16.86	15.74	16.20	16.22	17.30	13.30	16.00	16.18	15.92	11.30	9.82	9.82	9.79	8.74	8.83
Total liabilities	230.41	184.85	218.88	213.13	203.78	215.65	254.83	280.56	278.69	257.52	253.95	274.14	261.30	283.07	277.80	289.64	272.52	264.30	100.66	89.40	94.98	103.39	103.13	96.20	100.13	62.09	49.56	54.61	45.74	52.76	38.59	23.10	23.46	30.06	23.48	28.35	25.43	32.34	37.22	39.09	42.03	41.82	52.60	62.66	77.23	106.25	110.03	102.87	111.50	171.61	156.47	169.98	177.08	162.99	200.95	185.09	161.97	173.11	183.93	192.85	210.31	189.56	202.07	183.77	168.60	144.94	173.40	164.37	181.65	217.87	232.37	219.26	195.74	197.28	176.17	171.45	173.21	193.63	189.65	176.65	180.80

Total stockholders' equity +	403.73	394.78	386.35	379.45	378.46	374.00	362.36	351.18	342.61	340.36	335.14	328.60	321.08	318.27	308.68	296.94	287.00	283.38	280.31	274.71	272.34	269.63	263.69	255.51	249.19	248.16	235.75	224.44	220.79	218.59	218.64	190.83	196.27	200.26	202.44	204.17	205.69	209.21	203.05	201.69	207.18	217.56	230.82	232.01	243.52	245.64	258.96	252.95	251.10	261.85	277.24	275.35	268.84	259.43	254.09	249.95	245.54	240.27	238.61	255.29	249.48	245.65	247.41	246.50	247.66	246.30	248.09	297.14	294.75	291.56	283.34	272.21	263.21	256.28	248.90	243.00	236.60	230.83	174.30	170.07	162.23
Common stock and paid-in capital	111.45	113.04	113.49	120.09	128.16	127.67	126.13	125.20	125.25	128.24	128.46	127.74	127.66	127.22	125.59	123.81	123.54	123.48	122.68	122.03	121.78	121.25	120.53	119.62	119.29	118.83	118.44	117.87	117.19	117.40	117.59	117.58	117.34	118.51	118.53	118.19	117.64	117.29	116.97	116.33	115.58	116.38	115.95	115.62	115.05	115.06	114.40	113.41	112.53	113.39	111.78	110.90	109.95	110.05	109.22	108.47	107.67	107.13	106.94	105.85	105.42	105.15	105.13	104.91	104.67	104.37	104.25	103.83	103.85	103.30	103.70	102.80	102.21	100.32	98.50	97.68	96.94	95.70	41.76	41.61	41.09
Retained earnings	292.28	281.74	272.86	259.36	250.30	246.33	236.24	225.98	217.36	212.13	206.68	200.86	193.42	191.05	183.09	173.14	163.46	159.90	157.63	152.69	150.56	148.38	143.16	135.89	129.90	129.33	117.32	106.57	103.59	101.19	101.05	73.25	78.93	81.76	83.92	85.98	88.05	91.92	86.09	85.36	91.60	101.18	114.88	116.39	128.47	130.57	144.57	139.55	138.57	148.46	165.46	164.45	158.89	149.38	144.87	141.48	137.87	133.14	131.67	149.44	144.06	140.49	142.28	141.59	142.98	141.93	143.84	193.32	190.89	188.26	179.64	169.41	161.01	155.96	150.40	145.33	139.66	135.13	132.54	128.46	121.14
Common shares outstanding	10	10	10	10	10	10	10	10	10	10	10	10	10	10	10	10	10	10	10	10	10	10	10	10	10	10	10	10	10	10	10	10	10	10	10	10	10	10	10	10	10	10	10	10	10	10	10	10	10	10	10	9	9	9	9	9	9	9	9	9	9	9	9	9	9	9	9	9	9	9	9	9	9	9	9	9	9	9	7	7	7

Balance Sheet - NWPX Infrastructure, Inc. (NWPX)

Balance Sheet - NWPX Infrastructure, Inc. (NWPX)