Sign in
Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14
Total revenue 313.70 283.37 225.48 237.06 275.55 207.97 158.20 136.59 130.46 96.86 74.43
Cost of revenue 154.03 122.70 28.60 5.27 63.31 50.47 30.61 18.35 17.93 15.83 18.47
Gross profit 159.67 160.67 196.87 231.79 212.25 157.50 127.60 118.24 112.52 81.03 55.96
Total operating expenses + 125.41 135.55 135.14 151.34 154.24 134.83 113.39 101.18 103.30 72.70 52.04
Operating income 34.26 25.13 61.73 80.45 58.01 22.68 14.21 17.05 9.23 8.33 3.92
Non-operating income (net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Income before tax 34.26 25.13 61.73 80.45 58.01 22.68 14.21 17.05 9.23 8.33 3.92
Income tax expense 6.85 9.05 16.14 21.94 13.22 4.41 2.81 6.67 3.30 2.56 1.35
Net income 27.41 16.08 45.59 58.52 44.79 18.27 11.39 10.38 5.93 5.77 2.57
Show Quarterly Income Statement
Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14
Total revenue 76.69 73.06 80.02 78.42 78.67 76.58 73.03 73.84 72.72 63.78 60.92 57.86 53.06 53.64 54.21 56.06 56.00 70.78 71.62 77.85 72.04 54.06 55.58 54.89 52.23 45.27 46.99 39.68 37.09 34.44 35.88 35.85 33.96 30.90 36.02 36.39 31.50 26.55 28.54 29.49 19.51 19.37 76.69
Cost of revenue 33.12 34.36 37.62 43.04 37.22 36.15 35.34 31.97 31.98 23.41 14.83 5.89 5.21 2.67 0.93 1.38 -0.93 3.89 12.58 19.33 17.18 14.22 12.64 12.63 13.32 11.88 11.64 7.36 6.24 5.37 5.14 5.07 4.17 3.98 4.95 4.97 4.26 3.76 3.57 4.13 4.27 3.86 18.47
Gross profit 43.56 38.70 42.40 35.38 41.45 40.43 37.69 41.87 40.74 40.38 46.08 51.97 47.85 50.97 53.28 54.69 56.93 66.90 59.04 58.51 54.86 39.84 42.94 42.26 38.91 33.39 35.36 32.32 30.85 29.07 30.74 30.78 29.80 26.92 31.07 31.42 27.24 22.79 24.97 25.36 15.24 15.51 58.22
Total operating expenses + 32.94 31.58 31.69 31.09 31.94 30.69 42.95 30.95 30.98 30.66 33.75 33.53 34.06 33.81 36.88 37.52 37.01 39.93 38.16 42.06 40.61 33.41 36.45 34.09 33.31 30.97 35.01 25.57 26.80 26.01 27.61 26.24 24.63 22.70 26.05 25.97 28.67 22.61 22.57 21.95 13.89 14.34 51.51
Operating income 10.63 7.13 10.72 4.29 9.51 9.74 -5.26 10.92 9.75 9.71 12.34 18.44 13.80 17.16 16.40 17.17 19.92 26.97 20.88 16.45 14.24 6.43 6.49 8.17 5.60 2.42 0.35 6.75 4.05 3.07 3.13 4.54 5.17 4.22 5.02 5.45 -1.43 0.19 2.40 3.41 1.35 1.17 18.57
Non-operating income (net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -14.65
Income before tax 10.63 7.13 10.72 4.29 9.51 9.74 -5.26 10.92 9.75 9.71 12.34 18.44 13.80 17.16 16.40 17.17 19.92 26.97 20.88 16.45 14.24 6.43 6.49 8.17 5.60 2.42 0.35 6.75 4.05 3.07 3.13 4.54 5.17 4.22 5.02 5.45 -1.43 0.19 2.40 3.41 1.35 1.17 3.92
Income tax expense 2.57 1.63 1.83 0.37 2.21 2.44 1.85 2.51 2.28 2.42 2.76 4.68 3.81 4.89 3.81 4.91 5.65 7.58 3.28 4.56 3.67 1.71 2.18 1.05 0.82 0.36 0.24 0.82 0.95 0.81 1.54 1.70 1.95 1.48 2.08 1.90 -0.75 0.06 0.86 1.17 0.29 0.24 1.35
Net income 8.06 5.50 8.89 3.92 7.30 7.30 -7.11 8.41 7.48 7.30 9.58 13.76 9.99 12.27 12.59 12.26 14.28 19.39 17.60 11.89 10.58 4.72 4.31 7.11 4.78 2.07 0.11 5.93 3.10 2.25 1.59 2.84 3.21 2.74 2.94 3.55 -0.68 0.12 1.54 2.24 1.06 0.92 2.57
5 days ago