Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13
Total revenue	170.44	83.33	90.24	112.72	470.35	154.57	35.23	218.51	10.39	4.59	7.59	6.12	6.09
Cost of revenue	20.30	33.57	37.21	54.55	51.83	35.71	8.24	9.64	1.71	0.96	1.50	1.01	0.32
Gross profit	150.14	49.76	53.03	58.18	418.51	118.85	26.99	208.87	8.68	3.63	6.09	5.11	5.76
Total operating expenses +	311.34	283.11	321.16	321.06	258.53	238.09	175.99	120.77	84.57	68.97	29.17	8.77	10.53
Selling, general and administrative	82.86	76.62	88.49	85.28	79.33	63.82	51.82	36.85	27.23	23.59	11.91	3.85	5.47
Research and development	228.30	208.52	232.27	242.45	181.44	166.29	124.19	83.87	57.22	45.48	17.28	4.96	5.05
Other operating expenses	0.18	-2.03	0.40	-6.68	-2.24	7.98	-0.01	0.04	0.12	-0.10	-0.03	-0.05	0.00
Operating income	-161.20	-233.35	-268.13	-262.88	159.98	-119.23	-149.00	88.10	-75.89	-65.34	-23.14	-3.68	-4.78
Non-operating income (net)	-32.68	6.24	4.48	-17.53	-18.73	13.22	51.51	16.02	2.72	1.94	0.33	-0.32	-0.61
Income before tax	-193.88	-227.10	-263.65	-280.41	141.25	-106.01	-97.49	104.12	-73.17	-63.40	-22.81	-4.00	-5.39
Income tax expense			-0.15	-0.08	13.41	5.24	-2.76	4.18	0.69	-0.44	-0.06	0.29	0.60
Net income	-193.88	-227.10	-263.49	-280.32	127.84	-111.25	-94.73	99.94	-73.17	-62.97	-22.81	-4.00	-5.39

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13
Total revenue	6.39	30.34	29.73	21.36	89.01	21.21	24.20	22.30	15.62	22.21	28.91	19.98	19.14	31.35	26.51	32.65	22.22	398.66	30.77	22.04	18.88	21.45	98.91	16.57	17.64	11.77	14.70	7.88	0.88	40.78	5.31	40.03	132.39	2.04	1.34	6.56	0.46	1.70	0.13	2.38	0.39	4.44	1.14	1.36	0.64	1.15	0.48	1.55	2.94	6.09
Cost of revenue	11.07	5.93	61.83	9.11	3.44	6.32	12.39	14.63	8.46	15.57	12.39	9.48	4.11	12.78	13.09	12.95	15.72	23.06	14.11	9.82	4.85	10.26	17.36	4.68	3.41	3.79	2.49	1.93	0.03	2.84	0.52	3.87	2.41	13.79	0.68	1.32	0.09	0.33	0.04	0.50	0.10	0.88	0.26	0.31	0.05	0.15	0.01	1.15	1.48	10.85
Gross profit	-4.68	24.41	-32.09	12.25	85.58	14.90	11.81	7.67	7.16	6.64	16.53	10.50	15.03	18.56	13.42	19.70	6.50	375.60	16.67	12.22	14.03	11.19	81.55	11.88	14.24	7.98	12.21	5.95	0.86	37.93	4.79	36.16	129.98	-11.75	0.65	5.25	0.36	1.37	0.09	1.88	0.30	3.56	0.88	1.05	0.59	1.00	0.47	0.40	1.46	0.00
Total operating expenses +	78.68	82.05	20.32	75.52	73.45	66.26	73.89	63.70	68.92	70.54	81.49	83.61	81.18	76.33	84.46	82.23	78.03	62.00	74.02	64.44	58.08	64.84	67.60	53.72	51.94	48.30	48.10	42.83	36.76	35.48	27.51	29.81	27.96	19.02	21.96	20.30	23.29	21.84	18.76	16.83	11.55	9.04	8.23	7.35	4.58	3.20	2.15	1.00	0.62	0.00
Selling, general and administrative	21.31	22.38	20.25	19.88	20.35	20.05	19.42	18.86	18.29	19.08	23.08	23.70	22.63	21.21	20.92	20.83	22.32	22.04	21.03	18.43	17.84	17.57	15.86	15.55	14.83	14.45	12.40	13.41	11.56	11.14	9.01	8.32	8.38	4.81	9.44	6.36	6.62	5.74	6.20	6.17	5.48	4.23	2.57	3.40	1.72	1.12	1.07	1.03	0.63	0.00
Research and development	57.34	59.61	56.10	55.60	53.09	50.38	54.43	44.82	50.66	51.35	58.18	59.89	58.52	62.51	63.31	61.01	55.63	47.98	47.86	45.88	39.72	47.18	43.97	38.11	37.04	33.81	35.69	29.48	25.20	24.33	18.51	21.49	19.55	14.17	12.52	13.92	16.62	16.06	12.56	10.68	6.18	4.81	5.66	4.01	2.79	2.09	1.09	0.85	0.94	5.05
Other operating expenses	0.04	0.05	-56.04	0.05	0.02	-4.17	0.04	0.03	-0.03	0.12	0.22	0.03	0.03	-7.38	0.23	0.39	0.08	-8.02	5.13	0.14	0.52	0.09	7.77	0.05	0.07	0.04	0.01	-0.06	0.00	0.01	0.00	0.01	0.03	0.04	0.00	0.03	0.05	0.03	0.00	-0.02	-0.11	0.00	-0.01	-0.06	0.08	-0.02	-0.01	-0.87	-0.95	-5.05
Operating income	-83.36	-57.64	-52.41	-63.28	12.13	-51.37	-62.08	-56.04	-61.76	-63.90	-64.96	-73.11	-66.16	-57.77	-71.05	-62.53	-71.53	313.60	-57.35	-52.23	-44.04	-53.65	13.95	-41.83	-37.70	-40.32	-35.90	-36.87	-35.91	2.45	-22.73	6.35	102.03	-16.60	-21.31	-15.06	-22.92	-20.47	-18.67	-14.95	-11.25	-5.50	-7.35	-6.30	-3.99	-2.22	-1.70	-0.60	0.82	0.00
Non-operating income (net)	-6.69	-9.51	-9.53	-7.59	-6.04	0.18	2.48	3.05	-1.57	0.86	3.09	1.05	-0.52	-2.21	-4.44	-5.65	-5.24	-6.17	-1.06	-5.41	-6.09	13.15	-5.16	7.57	-2.34	11.47	1.15	35.29	3.61	3.48	2.23	8.09	2.21	0.60	0.60	0.58	0.93	0.43	0.51	0.52	0.48	0.32	0.02	0.01	-0.02	-0.12	-0.09	-0.07	-0.03	0.00
Income before tax	-90.05	-67.15	-61.94	-70.87	6.08	-51.19	-59.60	-52.99	-63.33	-63.04	-61.87	-72.06	-66.68	-59.98	-75.48	-68.18	-76.76	307.43	-58.41	-57.64	-50.14	-40.50	8.79	-34.26	-40.04	-28.86	-34.75	-1.59	-32.30	5.93	-20.49	14.44	104.24	-16.00	-20.71	-14.47	-21.99	-20.04	-18.15	-14.44	-10.77	-5.18	-7.33	-6.29	-4.01	-2.34	-1.79	-0.67	0.80	0.00
Income tax expense									0.00	-0.15	-2.75	1.12	3.27	-0.04	4.44	6.86	-0.04	13.40	6.71	6.37	0.00	5.74	0.00	-0.50	2.34	-2.39	-0.17	-0.13	-0.07	1.62	-1.29	3.85	-0.19	-1.32	-0.60	-0.58	-0.93	-0.44	-0.51	0.00	0.00	-0.35	0.00	0.00	-3.97	0.10	0.07	-0.07	-0.03	0.00
Net income	-90.05	-67.15	-61.94	-70.87	6.08	-51.19	-59.60	-52.99	-63.33	-62.89	-61.87	-72.06	-66.68	-59.94	-75.48	-68.18	-76.72	294.02	-58.41	-57.64	-50.14	-46.24	8.79	-33.76	-40.04	-26.46	-34.58	-1.46	-32.23	4.31	-19.20	10.59	104.24	-16.00	-20.71	-14.47	-21.99	-19.61	-18.15	-14.44	-10.77	-5.18	-7.33	-6.29	-4.01	-2.34	-1.79	-0.56	0.21	0.00

5 days ago

Ask a follow up