Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	805.71	1,047.51	1,207.46	968.00	607.28	645.26	596.82	610.80	607.34	612.94	736.35	871.36	582.26	545.75	528.62	499.52	459.54	625.60	591.89	571.92
Cost of revenue	738.17	937.35	1,062.18	767.31	479.05	497.80	474.69	484.77	504.55	478.70	580.52	696.96	455.11	424.77	414.32	382.95	139.58	190.37	161.80	261.98
Gross profit	67.54	110.16	145.28	200.69	128.24	147.46	122.13	126.03	102.78	134.24	155.83	174.40	127.15	120.98	114.30	116.56	319.96	435.23	430.09	309.94
Total operating expenses +	129.41	137.90	143.98	109.24	22.83	54.04	27.86	36.25	39.24	48.67	39.25	42.53	14.84	26.08	7.74	25.12	319.96	435.23	430.09	309.94
Selling, general and administrative	66.45	60.32	55.79	41.43	25.27	27.51	21.96	23.31	24.63	28.93	27.62	24.44	18.44	17.86	16.10	15.71	201.97	242.80	235.65	230.19
Research and development									0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	62.96	77.59	88.20	67.81	-2.44	26.53	5.90	12.93	14.61	19.74	11.63	18.09	-3.60	8.22	-8.36	9.40	117.99	192.43	194.44	79.75
Operating income	-61.87	-27.74	1.30	91.45	105.41	93.42	94.28	89.79	63.54	85.57	116.58	131.87	112.30	94.90	106.56	91.45	78.96	146.56	146.67	-162.95
Non-operating income (net)	-6.26	-8.93	18.56	89.64	0.64	0.84	2.90	2.13	0.95	0.48	0.19	-0.25	0.25	0.67	0.77	1.42	2.34	-39.48	-25.94	298.10
Income before tax	-68.13	-36.68	19.85	181.09	106.05	94.26	97.18	91.92	64.50	86.05	116.77	131.62	112.56	95.58	107.33	92.87	81.30	107.08	120.74	135.15
Income tax expense	-15.68	-6.95	5.08	47.51	26.77	23.46	24.21	19.24	-10.68	29.66	43.72	46.78	41.97	34.03	37.40	30.66	24.35	37.11	44.57	47.98
Net income	-52.45	-29.72	14.78	133.58	79.28	70.81	72.97	72.68	75.17	56.39	73.06	84.83	70.58	61.54	69.93	62.22	56.95	69.97	76.17	87.17

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	176.26	179.36	196.55	210.39	219.42	242.58	259.86	274.75	270.32	275.35	295.03	306.17	330.92	354.92	273.98	187.82	151.28	148.14	152.61	154.13	152.40	155.79	162.28	160.87	166.32	167.23	147.91	142.14	139.54	147.00	151.28	155.83	156.70	165.70	182.11	129.62	129.90	140.04	149.32	160.79	162.79	174.61	182.53	191.68	187.52	203.00	217.09	226.79	224.48	183.35	130.65	133.99	134.27	136.19	135.01	139.71	134.83	131.21	132.53	137.19	127.69	129.24	127.25	127.41	115.62	114.20	113.39	116.97	114.98	142.02	169.94	164.59	149.05	152.79	146.58	149.10	143.43	146.80	147.06	143.06	135.00
Cost of revenue	159.32	162.97	177.75	193.11	204.34	215.20	233.82	241.69	246.65	252.53	269.12	263.03	277.50	293.45	214.95	141.42	117.49	116.57	119.59	120.37	122.52	120.20	124.14	122.23	131.24	140.46	119.89	106.88	107.46	112.62	118.26	123.35	130.54	144.23	155.66	101.32	103.34	107.60	120.47	124.92	125.70	138.00	144.27	149.57	148.69	160.45	172.37	180.76	183.37	148.04	100.03	101.66	105.38	266.69	105.56	105.92	105.95	48.78	51.23	53.43	49.13	40.52	42.14	40.75	38.09	24.05	35.68	22.96	24.51	28.12	54.28	55.97	52.00	76.21	43.60	37.46	34.06	68.30	64.48	68.52	54.48
Gross profit	16.94	16.39	18.80	17.27	15.08	27.38	26.04	33.07	23.67	22.81	25.91	43.14	53.42	61.47	59.03	46.40	33.79	31.57	33.02	33.76	29.89	35.59	38.14	38.65	35.08	26.77	28.02	35.26	32.08	34.38	33.02	32.47	26.16	21.47	26.45	28.30	26.56	32.44	28.84	35.88	37.08	36.61	38.27	42.12	38.84	42.55	44.72	46.02	41.11	35.31	30.61	32.33	28.89	-130.50	29.46	33.80	28.88	82.43	81.30	83.76	78.56	88.72	85.10	86.66	77.53	90.14	77.71	94.02	90.47	113.91	115.65	108.62	97.05	76.58	102.98	111.64	109.37	78.51	82.58	74.54	80.52
Total operating expenses +	27.55	32.43	32.74	32.48	31.77	32.35	33.18	32.81	38.05	12.11	33.35	26.91	30.53	35.30	24.29	-58.65	11.39	5.07	-0.25	6.41	11.61	11.82	10.81	13.66	17.76	9.11	1.28	6.23	11.23	4.82	7.89	10.33	13.21	11.60	13.45	6.99	7.20	11.54	8.93	11.37	16.83	8.89	13.41	6.38	10.58	8.31	8.43	5.38	20.42	8.59	4.61	2.96	-1.32	-130.50	9.79	7.05	5.10	82.43	81.30	83.76	78.56	88.72	85.10	86.66	77.53	90.14	77.71	94.02	90.47	113.91	115.65	108.62	97.05	76.58	102.98	111.64	109.37	78.51	82.58	74.54	80.52
Selling, general and administrative	14.38	18.37	17.53	16.36	14.19	13.94	14.11	15.24	17.02	16.97	11.83	13.11	13.88	14.65	12.67	7.47	6.64	6.69	6.27	5.65	6.67	7.39	6.23	7.12	6.78	6.39	4.47	5.09	6.01	5.60	5.82	5.80	6.09	7.67	7.47	4.62	4.88	7.91	5.69	6.04	9.30	5.43	9.08	4.92	8.19	2.87	6.72	5.92	8.93	6.58	2.78	5.44	3.63	130.67	5.59	4.70	3.26	49.09	48.07	49.08	48.18	51.32	48.85	51.28	46.48	49.31	48.16	51.66	51.97	61.20	63.22	60.67	57.71	198.74	56.39	62.09	58.59	208.31	7.01	7.72	0.95
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	13.17	14.06	15.21	16.12	17.58	18.41	19.07	17.56	21.03	-4.86	21.53	13.80	16.65	20.65	11.62	-66.12	4.75	-1.62	-6.53	0.76	4.94	4.44	4.58	6.53	10.98	2.72	-3.19	1.15	5.22	-0.78	2.07	4.53	7.11	3.93	5.99	2.37	2.32	3.64	3.24	5.33	7.54	3.45	4.33	1.46	2.39	5.43	1.71	-0.54	11.49	2.01	1.83	-2.49	-4.95	-261.17	4.20	2.35	1.84	33.35	33.23	34.69	30.38	37.40	36.25	35.39	31.05	40.84	29.56	42.36	38.50	52.71	52.44	47.95	39.33	-122.16	46.59	49.55	50.79	-129.81	75.57	66.82	79.57
Operating income	-10.61	-16.04	-13.94	-15.20	-16.68	-4.98	-7.14	0.26	-14.38	10.71	-7.44	16.23	22.89	26.17	34.74	105.06	22.40	26.50	33.27	27.35	18.28	23.77	27.34	24.99	17.33	17.66	26.74	29.03	20.84	29.56	25.13	22.15	12.95	9.87	13.00	21.31	19.36	20.90	19.91	24.51	20.25	27.72	24.86	35.74	28.26	34.25	36.29	40.64	20.69	26.72	26.00	29.38	30.21	9.60	19.67	26.75	23.78	26.87	25.13	32.69	21.87	24.52	29.06	22.03	15.83	25.47	22.41	30.96	24.40	42.80	41.51	34.93	27.32	-56.93	32.16	39.45	42.47	-46.34	32.53	35.50	28.10
Non-operating income (net)	5.31	-9.10	4.02	0.02	-1.19	2.77	-3.99	-4.29	-4.94	-5.63	-5.79	-5.52	-5.59	-5.69	-1.81	0.09	0.15	0.15	0.18	0.18	0.14	0.14	0.17	0.16	0.38	-0.15	0.68	1.23	1.15	0.78	0.59	0.42	0.34	0.18	0.06	0.42	0.29	0.17	0.12	0.11	0.08	0.05	0.06	0.06	0.01	-0.03	-0.08	-0.03	-0.12	-0.12	0.13	0.13	0.12	15.28	0.19	0.17	0.14	0.15	0.17	0.21	0.24	0.26	0.35	0.42	0.40	-9.25	0.49	-8.69	-4.49	-12.05	-10.94	-11.79	-4.70	83.83	-3.91	-8.47	-7.86	76.80	3.14	2.91	2.51
Income before tax	-5.30	-25.15	-9.93	-15.18	-17.87	-2.21	-11.12	-4.02	-19.32	5.08	-13.23	10.71	17.30	20.48	32.93	105.14	22.54	26.65	33.45	27.53	18.42	23.90	27.51	25.15	17.70	17.52	27.42	30.26	21.99	30.34	25.72	22.57	13.29	10.05	13.06	21.74	19.65	21.07	20.04	24.62	20.33	27.77	24.93	35.80	28.27	34.22	36.21	40.62	20.57	26.60	26.13	29.50	30.33	24.88	19.86	26.92	23.92	27.02	25.31	32.90	22.11	24.78	29.41	22.45	16.23	16.22	22.90	22.27	19.91	30.75	30.56	23.15	22.62	26.91	28.25	30.98	34.60	30.46	35.68	38.41	30.60
Income tax expense	-0.48	-5.70	-1.64	-4.33	-4.00	-0.36	-1.84	-0.54	-4.21	-0.02	-2.53	2.94	4.69	4.99	8.52	28.24	5.77	6.32	8.99	6.78	4.68	6.23	6.80	5.96	4.47	4.73	6.91	7.90	4.67	7.90	6.66	4.77	-0.09	-28.56	5.15	7.12	5.62	7.96	7.51	8.25	5.95	10.76	9.81	12.48	10.66	12.67	13.48	14.14	6.49	10.75	10.26	10.37	10.60	10.59	7.42	8.69	7.33	9.90	9.91	10.36	7.23	9.40	11.11	5.80	4.35	5.54	8.39	4.66	5.77	11.40	11.84	5.92	7.96	10.27	11.11	11.14	12.05	10.81	12.66	13.63	10.86
Net income	-4.82	-19.44	-8.28	-10.86	-13.87	-1.85	-9.28	-3.48	-15.11	5.10	-10.70	7.77	12.61	15.49	24.42	76.91	16.78	20.34	24.47	20.74	13.73	17.67	20.71	19.18	13.24	12.79	20.50	22.36	17.32	22.44	19.06	17.80	13.38	38.61	7.92	14.62	14.04	13.11	12.53	16.37	14.38	17.02	15.11	23.32	17.61	21.55	22.74	26.47	14.08	15.84	15.87	19.14	19.73	14.29	12.43	18.23	16.59	17.12	15.40	22.53	14.88	15.38	18.30	16.65	11.89	10.69	14.51	17.62	14.14	19.35	18.72	17.23	14.66	16.63	17.15	19.84	22.55	19.65	23.01	24.77	19.74

5 days ago

Ask a follow up