Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	377.94	264.17	48.24	241.09	212.03	204.37	208.83	188.01	164.73	150.69	135.28	127.63	122.91	121.55	119.04	115.96	117.94	118.39	125.89	124.98
Cost of revenue	144.63	176.13	283.00	42.84	4.14	49.50	46.93	38.80	30.86	22.18	17.52	15.07	16.42	16.18	21.04	24.41	29.92	40.17	47.26	41.76
Gross profit	233.32	88.04	48.24	198.25	207.89	154.87	161.90	149.21	133.87	128.51	117.76	112.56	106.49	105.37	98.01	91.56	88.02	78.22	78.75	83.22
Total operating expenses +	141.96	156.18	1.93	127.28	110.67	109.15	102.48	99.67	90.40	84.37	78.89	73.58	68.58	70.60	63.79	60.92	67.44	125.68	57.43	59.61
Selling, general and administrative	88.30	73.35	80.46	74.02	65.29	63.55	69.35	68.22	57.43	53.45	50.58	45.26	44.48	47.20	37.26	35.35	41.47	36.34	37.25	33.56
Research and development								0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	53.66	82.84	-78.54	53.26	45.38	45.60	33.12	31.46	32.97	30.92	28.31	28.32	24.10	23.40	26.54	25.57	25.97	89.33	20.18	26.05
Operating income	91.35	-68.15	63.05	70.97	97.22	45.72	59.42	49.53	43.47	44.14	38.88	38.98	37.91	34.77	34.21	30.64	20.58	-47.46	21.21	23.61
Non-operating income (net)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	91.35	-68.15	63.05	70.97	97.22	45.72	59.42	49.53	43.47	44.14	38.88	38.98	37.91	34.77	34.21	30.64	20.58	-47.46	21.21	23.61
Income tax expense	16.49	-26.50	12.79	14.40	19.53	7.39	10.56	10.01	9.95	12.21	10.54	9.63	12.38	11.32	11.42	9.35	6.14	-21.30	4.80	6.25
Net income	74.87	-41.65	50.26	56.57	77.70	38.33	48.86	39.53	33.53	31.93	28.34	29.36	25.53	23.45	22.80	21.29	14.44	-26.16	16.41	17.36

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	92.24	96.56	96.26	93.18	91.01	-13.75	86.95	102.00	88.97	91.24	84.80	82.11	74.44	68.55	63.26	56.39	52.88	55.13	52.62	50.90	53.38	50.91	52.04	49.72	51.35	51.99	54.70	51.74	50.40	50.29	48.61	45.30	43.82	43.74	41.98	40.61	38.40	39.03	37.74	37.13	36.80	36.04	34.07	32.36	32.82	33.25	32.20	31.38	30.79	30.95	30.55	30.58	31.14	31.28	31.65	30.42	28.90	29.66	31.81	28.80	28.79	29.64	29.32	29.17	28.43	30.14	30.42	29.55	27.83	29.35	29.76	25.47	30.02	31.40	32.89	31.06	30.54	31.02	32.80	30.93	30.23
Cost of revenue	29.57	35.84	35.51	36.54	36.82	43.30	40.74	40.03	52.05	41.93	34.18	32.48	26.49	20.77	11.92	4.24	5.11	1.69	2.41	-1.40	1.44	9.48	8.25	9.32	22.44	11.66	11.82	12.54	10.92	12.98	10.28	6.82	8.72	8.95	7.76	7.82	6.32	6.63	5.27	5.00	5.28	5.45	3.63	3.84	4.59	3.76	3.89	3.54	3.89	4.25	4.59	3.01	4.57	4.52	3.96	3.80	3.89	4.88	6.64	4.91	4.61	6.21	6.58	6.63	4.99	6.26	8.24	7.75	7.67	9.86	9.70	9.71	10.90	11.54	11.61	12.25	11.85	11.93	10.65	9.14	10.05
Gross profit	62.67	60.72	60.75	56.64	54.19	-57.06	46.21	61.97	36.92	49.31	50.62	49.64	47.95	47.78	51.34	52.15	47.77	53.44	50.20	52.31	51.94	41.43	43.79	40.39	28.91	40.33	42.88	39.20	39.49	37.31	38.33	38.47	35.09	34.78	34.22	32.79	32.08	32.41	32.47	32.13	31.51	30.58	30.44	28.52	28.23	29.50	28.32	27.84	26.90	26.71	25.96	27.57	26.57	26.76	27.69	26.62	25.01	24.78	25.17	23.90	24.18	23.43	22.74	22.54	23.44	23.88	22.18	21.81	20.16	19.49	20.06	15.76	19.11	19.86	21.28	18.81	18.69	19.09	22.15	21.79	20.19
Total operating expenses +	37.83	36.72	35.51	35.14	33.56	58.21	31.66	31.82	34.49	34.38	34.16	32.85	33.09	33.32	32.76	32.65	29.34	29.60	28.48	26.71	25.89	25.94	28.58	26.82	27.46	26.91	25.77	24.86	24.94	27.62	25.19	23.33	23.54	23.14	22.48	23.81	20.97	20.67	20.46	22.08	21.16	21.80	19.37	19.18	18.54	21.49	17.77	17.73	16.59	17.39	16.77	17.33	17.42	17.45	21.62	16.58	15.66	16.30	17.01	15.15	15.35	16.44	14.94	14.87	15.26	15.68	17.46	18.17	16.13	45.26	47.96	14.39	14.27	14.54	14.61	14.35	13.93	15.16	14.59	14.58	15.28
Selling, general and administrative	35.07	23.43	19.75	19.46	18.37	20.65	16.97	17.09	18.64	21.03	19.39	18.99	19.25	6.29	18.60	17.59	17.13	21.15	20.52	18.89	18.84	18.37	19.39	18.83	18.61	16.47	16.32	16.66	17.38	16.59	16.24	13.35	15.68	15.17	14.49	14.23	13.53	13.26	13.31	12.88	13.73	13.21	12.04	12.34	11.91	12.23	11.35	10.76	10.91	10.97	11.05	9.59	10.07	11.28	14.67	10.83	10.41	10.41	10.61	10.09	10.06	10.23	9.75	9.72	9.87	12.88	10.06	9.48	9.81	12.04	7.02	9.27	8.44	8.24	8.57	8.01	8.35	8.27	8.51	8.06	8.76
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	2.76	13.29	15.76	15.68	15.20	37.57	14.69	14.73	15.86	13.34	14.76	13.85	13.84	27.03	14.16	15.06	12.21	8.45	7.95	7.82	7.05	7.57	9.19	7.99	8.85	10.44	9.45	8.20	7.56	11.03	8.95	9.97	7.85	7.97	7.99	9.57	7.44	7.41	7.15	9.20	7.43	8.59	7.33	6.84	6.63	9.26	6.42	6.96	5.67	6.42	5.72	7.74	7.35	6.17	6.95	5.75	5.25	5.89	6.41	5.06	5.29	6.21	5.18	5.15	5.40	2.80	7.40	8.70	6.32	33.22	40.94	5.11	5.84	6.30	6.04	6.34	5.57	6.89	6.08	6.52	6.52
Operating income	24.83	24.00	25.24	21.50	20.62	-115.27	14.55	30.15	2.43	14.94	16.46	16.79	14.86	14.46	18.58	19.51	18.43	23.84	21.73	25.60	26.06	15.49	15.21	13.57	1.45	13.42	17.11	14.34	14.55	9.69	13.14	15.15	11.56	11.64	11.74	8.98	11.11	11.74	12.01	10.04	10.35	8.79	11.06	9.34	9.69	8.00	10.55	10.11	10.31	9.32	9.19	10.25	9.15	9.31	6.07	10.04	9.35	8.48	8.16	8.75	8.83	6.99	7.80	7.67	8.18	8.19	4.72	3.63	4.03	-25.77	-27.90	1.38	4.84	5.31	6.67	4.46	4.77	3.93	7.56	7.21	4.91
Non-operating income (net)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	24.83	24.00	25.24	21.50	20.62	-115.27	14.55	30.15	2.43	14.94	16.46	16.79	14.86	14.46	18.58	19.51	18.43	23.84	21.73	25.60	26.06	15.49	15.21	13.57	1.45	13.42	17.11	14.34	14.55	9.69	13.14	15.15	11.56	11.64	11.74	8.98	11.11	11.74	12.01	10.04	10.35	8.79	11.06	9.34	9.69	8.00	10.55	10.11	10.31	9.32	9.19	10.25	9.15	9.31	6.07	10.04	9.35	8.48	8.16	8.75	8.83	6.99	7.80	7.67	8.18	8.19	4.72	3.63	4.03	-25.77	-27.90	1.38	4.84	5.31	6.67	4.46	4.77	3.93	7.56	7.21	4.91
Income tax expense	3.85	4.02	4.76	3.96	3.75	-32.46	1.08	4.52	0.36	5.16	2.44	2.42	2.78	2.37	4.73	3.86	3.44	4.23	4.55	5.40	5.35	1.69	2.94	2.44	0.32	0.31	4.28	2.94	3.03	2.20	2.56	2.98	2.27	0.58	3.46	2.74	3.17	3.05	3.54	2.89	2.73	2.15	2.75	2.75	2.89	0.08	3.37	3.08	3.09	2.96	3.03	3.40	3.00	2.98	1.81	3.38	3.15	2.72	2.66	3.03	3.01	1.89	2.14	2.47	2.85	2.76	1.31	1.00	1.07	-22.63	0.52	-0.26	1.06	1.22	1.41	1.02	1.15	0.92	2.31	1.84	1.17
Net income	20.99	19.98	20.48	17.53	16.88	-82.81	13.47	25.63	2.07	9.78	14.02	14.37	12.09	12.09	13.85	15.65	14.98	19.61	17.18	20.20	20.71	13.80	12.27	11.13	1.13	13.11	12.83	11.40	11.52	7.49	10.58	12.17	9.29	11.06	8.28	6.25	7.94	8.69	8.47	7.15	7.62	6.64	8.32	6.59	6.80	7.92	7.18	7.03	7.22	6.37	6.16	6.85	6.15	6.33	4.27	6.66	6.20	5.76	5.50	5.72	5.82	5.10	5.66	5.20	5.33	5.44	3.41	2.63	2.97	-3.14	-28.43	1.63	3.78	4.10	5.25	3.44	3.62	3.00	5.25	5.37	3.74

5 days ago

Ask a follow up