Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	27.26	46.27	140.70	44.06	85.15	209.17	103.03	90.02	81.00	36.19	76.81	68.92	38.32	71.09	15.87	36.54	12.05	5.24	17.25	13.44
Cash and cash equivalents	27.26	46.27	139.26	44.06	84.34	195.40	101.65	85.09	78.59	36.19	76.81	68.92	38.32	71.09	15.87	27.45	12.05	5.24	17.25	13.44
Short-term investments			1.44	0.00	0.80	13.77	1.38	4.93	2.41	0.00	0.00	0.00	0.00	0.00	0.00	9.09
Accounts receivable, net	34.04	30.97	24.47	50.37	52.19	70.39	118.69	59.69	71.50	69.79	37.47	45.12	42.40	29.98	33.98	23.21	20.59	28.73	16.10	11.61
Inventories			9.84	22.62	-136.54	1,062.90	5.73	5.27	5.70	39.04	4.18	8.79	10.72	9.79	7.47	6.36	6.06	6.38	4.66	2.50
Other current assets	36.14	17.28	12.34	34.13	29.03	1,140.82	137.38	125.12	94.31	125.27	9.48	5.49	59.66	5.58	7.14	13.78	13.93	32.08	3.13	3.31
Total current assets	97.44	94.52	176.07	128.56	166.37	1,406.61	239.03	210.20	172.90	161.47	127.95	128.32	97.97	116.44	64.46	79.89	52.64	72.42	41.14	30.86
Total non-current assets +	1,813.32	1,645.75	1,038.16	849.16	724.37	617.79	1,621.66	1,274.56	1,238.97	1,322.94	500.79	490.92	499.03	454.31	415.52	386.55	219.09	193.56	180.39	176.86
Property, plant and equipment, net				687.55	610.58	440.43	700.11	701.36	686.33	698.12	410.02	405.91	408.96	365.47	310.75	280.05	202.30	175.62	155.42	155.64
Goodwill	67.54	67.06	3.24	3.24	3.24	3.24	149.07	146.50	146.50	145.26	0.01	0.00	0.01	0.01	10.96	10.96	4.42	4.55	9.85	9.85
Intangible assets	89.35	90.67	77.88	78.27	86.59	103.52	314.15	366.03	380.98	454.53	66.99	68.26	70.82	74.93	81.35	90.39	2.42	3.16	2.33	2.80
Long-term investments	16.51	15.71	13.20	12.97	13.66	13.77	12.39	10.79	11.47	10.28	9.40	10.61
Other non-current assets
Total assets	1,910.76	1,740.27	1,214.23	977.72	890.73	2,024.40	1,860.69	1,484.77	1,411.86	1,484.41	628.74	619.24	597.01	570.74	479.98	466.44	271.73	265.98	221.52	207.72

Total current liabilities +	108.50	114.57	98.36	96.42	67.29	1,208.06	147.34	88.54	137.58	164.26	61.24	59.15	43.99	56.16	33.67	30.08	20.07	24.39	24.06	21.28
Accounts payable	61.36	57.82	53.55	49.17	28.54	19.60	40.30	35.99	28.95	72.81	13.01	11.15	12.60	31.73	11.71	12.24	8.80	5.61	6.07	7.39
Short-term debt	2.82	12.26	10.18	3.48	3.32	690.43	74.31	20.62	64.40	32.04	22.49	23.00	5.75	1.98	21.91	14.82	4.56	4.40	4.25	4.11
Current portion of long-term debt		9.20	7.10	0.65		688.46	31.65	20.62	64.40	32.04	22.49	24.31
Deferred revenue
Other current liabilities	27.41	28.38	34.63	31.35	23.24	481.41	24.37	24.02	23.08	38.99	12.50	12.63	13.98	24.43	-10.60	3.02	6.70	9.23	8.28	9.76
Total non-current liabilities +	832.98	624.66	463.20	243.29	181.17	239.28	1,243.93	953.98	924.05	1,024.25	277.57	301.74	318.70	306.73	248.65	246.06	75.99	73.99	46.34	51.25
Long-term debt	628.24	407.68	292.80	74.31			688.46	749.62	757.56	797.22	177.17	201.25	224.25	230.20	158.66	180.29	28.40	36.96	17.66	21.91
Capital lease obligations	13.45	15.42	52.83	54.81	56.62	49.56	395.10
Other non-current liabilities	5.09	5.15	0.29	168.99	4.27	241.25	555.47	204.36	166.49	227.03	16.31		13.74	11.75	12.23
Total liabilities	941.47	739.23	561.56	339.71	248.46	1,447.35	1,391.27	1,042.52	1,061.64	1,188.51	338.80	360.90	362.69	362.89	282.32	276.13	96.05	98.37	70.40	72.53

Total stockholders' equity +	880.78	918.58	652.67	638.01	642.28	577.05	469.42	442.25	350.22	295.89	289.94	258.35	234.32	207.85	197.66	190.31	175.67	167.61	151.12	135.19
Common stock and paid-in capital	157.22	149.59	68.60	57.45	49.35	42.61	42.42	55.74	53.02	52.27	33.19	30.83	29.35	23.83	22.04	19.83	15.44	13.61	12.95	9.50
Retained earnings	723.57	769.00	584.07	580.55	592.92	534.44	427.00	386.51	297.21	243.62	256.75	227.51	204.96	184.02	175.62	170.47	160.23	154.00	138.17	125.69
Common shares outstanding	55	54	51	50	50	50	50	50	50	49	49	49	48	48	47	48	47	47	47	47

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	71.08	27.26	22.62	29.08	87.55	46.27	43.10	43.78	392.36	140.70	37.29	26.30	48.40	44.06	31.29	34.14	54.78	85.15	533.41	249.63	230.02	209.17	197.08	143.71	120.23	103.03	98.90	100.37	73.91	90.02	80.65	70.15	53.12	81.00	76.59	60.56	40.16	36.19	29.70	42.74	89.16	76.81	87.29	92.14	77.15	68.92	78.64	72.09	53.68	38.32	61.96	73.40	67.10	71.09	94.65	21.31	19.64	15.87	21.86	25.43	26.56	27.45	43.14	26.50	18.20	12.05	23.58	13.27	18.65	5.24	7.32	23.01	23.00	17.25	23.20	23.26	20.87	13.44	15.07	16.37	5.40
Cash and cash equivalents	71.08	27.26	22.62	29.08	87.55	46.27	43.10	43.78	389.74	139.26	35.97	26.30	48.40	44.06	33.03	33.34	53.98	84.34	532.54	248.79	229.18	195.40	184.05	143.71	120.23	101.65	97.42	98.09	69.86	85.09	75.21	65.57	49.45	78.59	75.47	59.77	39.93	36.19	27.53	40.57	89.16	76.81	87.29	92.14	77.15	68.92	78.64	72.09	53.68	38.32	61.96	73.40	67.10	71.09	94.65	21.31	19.64	15.87	21.86	25.43	26.56	27.45	43.14	26.50	18.20	12.05	14.92	13.27	18.65	5.24	7.32	23.01	23.00	17.25	23.20	23.26	20.87	13.44	15.07	16.37	5.40
Short-term investments									2.63	1.44	1.32			0.00	-1.74	0.80	0.80	0.80	0.86	0.84	0.84	13.77	13.03			1.38	1.48	2.28	4.05	4.93	5.45	4.58	3.67	2.41	1.12	0.78	0.24	0.00	2.17	2.17	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00								8.67
Accounts receivable, net	27.30	34.04	28.62	37.83	30.83	30.97	32.53	35.18	20.85	24.47	23.50	19.99	20.93	50.37	53.05	47.04	45.49	52.19	25.03	65.98	66.62	70.39	67.76	96.13	69.68	118.69	101.96	103.44	99.35	59.69	62.51	59.20	59.46	71.50	72.09	67.54	68.71	69.79	79.94	77.39	27.72	29.78	32.03	29.81	33.71	30.37	27.75	26.84	33.28	42.40	34.58	29.81	26.81	29.98	23.74	22.79	23.59	33.98	27.39	24.03	19.50	23.21	22.15	17.18	17.47	20.59	15.80	17.10	19.97	28.73	16.27	14.29	11.65	16.10	13.05	11.66	10.94	11.61	11.52	9.69	21.12
Inventories									0.00	9.84	-4.65	29.60	33.83	22.62	30.25	46.62	23.69	-136.54	13.09	1,112.21	1,128.34	1,062.90	1,157.31	3.30	7.07	5.73	4.56	6.57	7.24	5.27	4.96	6.21	8.16	5.70	7.44	13.99	24.86	39.04	14.13	19.42	4.45	4.18	5.01	5.71	10.26	8.79	7.61	7.60	8.58	10.72	8.81	8.01	7.19	9.79	7.25	7.52	7.26	7.47	5.31	6.58	4.91	6.36	5.36	5.39	4.90	6.06	4.71	4.60	5.71	6.38	5.00	4.39	4.64	4.66	3.64	3.71	2.35	2.50	2.77	2.35	2.69
Other current assets	15.84	36.14	16.75	16.45	16.09	17.28	21.89	20.57	15.59	12.34	11.95	29.59	35.19	31.32	31.66	46.81	24.03	27.33	15.60	1,114.38	1,130.47	1,140.82	1,159.18	7.35	10.34	137.38	14.72	9.91	11.34	125.12	63.38	64.16	64.20	94.31	18.23	16.77	16.99	125.27	19.93	20.73	7.62	17.17	7.31	6.75	51.06	20.24	7.99	5.28	48.66	59.66	6.62	6.58	6.73	5.58	6.12	5.16	6.48	7.14	11.52	12.30	14.10	13.78	14.34	13.56	14.50	13.93	15.38	15.14	14.69	32.08	37.52	3.51	4.02	3.13	4.30	4.51	4.44	3.31	2.45	2.81	3.04
Total current assets	114.22	97.44	67.99	83.35	134.46	94.52	97.51	99.52	426.17	176.07	71.42	75.89	104.52	125.75	117.74	127.18	123.50	163.87	574.03	1,429.14	1,426.27	1,406.61	1,410.99	250.49	207.33	239.03	221.64	222.15	187.79	210.20	206.07	195.14	181.26	172.90	173.22	158.07	150.48	161.47	141.53	158.11	128.96	127.95	131.63	134.40	128.21	128.32	121.98	111.80	102.34	97.97	111.97	117.80	107.82	116.44	131.75	56.79	56.97	64.46	66.08	68.34	65.06	70.80	84.99	62.64	55.06	52.64	59.47	50.11	59.02	72.42	66.11	45.19	43.30	41.14	44.20	43.13	38.59	30.86	31.82	31.21	32.25
Total non-current assets +	1,838.74	1,813.32	1,782.43	1,731.32	1,690.99	1,645.75	1,597.30	1,556.81	1,019.76	1,038.16	987.29	951.57	902.12	907.36	804.72	764.23	759.75	761.83	719.06	686.09	656.04	617.79	590.31	1,630.09	1,643.45	1,621.66	1,629.23	1,599.89	1,611.93	1,274.56	1,263.76	1,257.71	1,277.70	1,238.97	1,273.86	1,284.93	1,302.51	1,322.94	1,292.10	1,297.73	500.42	500.79	488.62	487.86	487.30	490.92	492.63	492.20	494.26	499.03	485.53	478.29	458.91	454.31	421.04	415.20	414.63	415.52	407.07	398.96	398.10	395.64	382.09	221.29	220.08	219.09	203.53	208.46	195.76	193.56	170.81	184.36	180.43	180.39	175.57	173.54	173.07	176.86	178.88	180.48	182.24
Property, plant and equipment, net												786.45	739.59	687.55	641.41	609.79	581.54	610.58	582.75	549.85	468.38	440.43	413.60	703.01	695.92	700.11	688.52	695.73	701.98	701.36	669.71	668.34	672.02	686.33	683.36	679.46	689.95	698.12	667.74	653.52	410.95	410.02	398.44	402.88	402.17	405.91	405.84	405.81	405.73	408.96	395.46	386.58	370.20	365.47	319.93	313.71	311.53	310.75	300.11	289.34	285.93	280.05	265.23	204.72	203.45	202.30	194.88	191.11	178.59	175.62	156.41	158.97	155.68	155.42	151.68	149.93	151.99	155.64	157.54	158.41	161.02
Goodwill	67.54	67.54	67.54	67.06	67.06	67.06	71.68	77.87	3.24	3.24	3.24	3.24	3.24	3.24	3.24	3.24	3.24	3.24	3.24	3.24	3.24	3.24	2.69	149.07	149.07	149.07	149.07	149.07	149.07	146.50	146.50	146.50	146.50	146.50	146.50	146.50	144.00	145.26	145.41	151.73	0.00	0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.01	0.00	0.00	0.01	0.01	10.96	10.96	10.96	10.96	10.96	10.96	10.96	10.96	10.89	4.42	4.42	4.42	4.55	4.55	4.55	4.55	3.31	9.85	9.85	9.85	9.85	9.85	9.85	9.85	10.10	10.10	10.10
Intangible assets	88.96	89.35	89.85	89.78	90.22	90.67	91.14	91.62	77.84	77.88	77.94	78.03	78.15	78.27	78.37	66.37	86.39	86.59	102.90	103.10	103.30	103.52	101.17	285.08	299.46	314.15	328.83	324.89	339.71	366.03	381.54	396.91	413.54	380.98	421.67	436.66	443.31	454.53	458.40	464.15	67.28	66.99	67.27	67.54	67.94	68.26	68.68	69.17	69.99	70.82	71.67	72.63	73.78	74.93	76.21	77.64	79.47	81.35	83.20	85.54	87.36	90.39	91.87	2.20	2.31	2.42	2.71	2.87	3.03	3.16	0.09	2.10	2.21	2.33	2.45	2.57	2.68	2.80	2.98	3.10	3.22
Long-term investments	16.11	16.51	16.34	15.97	15.53	15.71	15.37	15.14	13.41	13.20	12.92	13.02	13.12	12.97	12.78	12.90	13.28	13.66	13.41	13.79	13.38	13.77	13.03	12.66	12.01	12.39	11.85	11.56	11.27	10.79	12.30	11.95	11.72	11.47	11.32	10.85	10.61	10.28	15.06	4.95		9.40				10.61
Other non-current assets
Total assets	1,952.96	1,910.76	1,850.42	1,814.67	1,825.45	1,740.27	1,694.81	1,656.33	1,445.92	1,214.23	1,058.71	1,027.46	1,006.64	1,033.11	922.46	891.42	883.25	925.70	1,293.09	2,115.23	2,082.31	2,024.40	2,001.30	1,880.58	1,850.78	1,860.69	1,850.87	1,822.04	1,799.71	1,484.77	1,469.83	1,452.86	1,458.97	1,411.86	1,447.07	1,443.00	1,452.99	1,484.41	1,433.63	1,455.84	629.37	628.74	620.24	622.26	615.51	619.24	614.61	604.00	596.60	597.01	597.50	596.08	566.73	570.74	552.79	471.99	471.61	479.98	473.14	467.30	463.17	466.44	467.07	283.93	275.14	271.73	263.00	258.57	254.79	265.98	236.91	229.55	223.73	221.52	219.77	216.66	211.66	207.72	210.70	211.69	214.49

Total current liabilities +	101.56	108.50	135.40	114.94	111.99	114.57	123.13	112.09	91.03	98.36	84.42	81.83	92.24	96.42	78.94	71.05	57.06	67.29	485.42	1,156.54	1,202.32	1,208.06	1,232.11	145.33	139.64	147.34	132.06	127.78	119.12	88.54	137.62	138.80	130.60	137.58	129.54	112.22	110.35	164.26	135.46	138.47	55.01	61.24	56.75	55.69	53.23	59.15	57.15	49.52	41.14	43.99	48.47	59.15	44.80	56.16	49.55	32.66	31.15	33.67	29.05	48.55	27.43	44.90	42.16	19.14	17.40	24.63	23.21	23.49	23.41	24.39	23.24	22.66	22.75	24.06	21.83	21.68	21.97	21.28	20.02	21.05	25.52
Accounts payable	54.19	61.36	76.87	62.52	59.27	57.82	65.95	57.73	50.28	53.55	43.36	41.24	48.82	49.17	35.84	30.06	21.42	28.54	17.43	23.54	19.87	19.60	25.60	26.70	30.38	40.30	26.47	27.66	25.41	35.99	23.87	22.67	27.19	28.95	31.46	22.43	25.39	72.81	34.97	27.95	10.72	13.01	8.01	9.41	7.52	11.15	8.52	8.48	5.73	12.60	23.63	34.72	20.50	31.73	10.07	10.31	9.57	11.71	7.79	10.95	8.61	12.24	7.82	4.76	5.21	8.80	4.70	6.82	5.72	5.61	13.14	10.56	6.66	6.07	5.06	4.94	3.94	12.34	5.99	6.05	6.66
Short-term debt	2.85	2.82	12.94	13.14	13.41	12.26	11.95	11.86	10.15	9.32	5.54	4.13	7.19	3.48	6.03	3.05	3.09	3.32	2.65	677.15	684.66	690.43	700.13	76.79	75.97	74.31	75.90	70.97	63.78	20.62	84.74	84.63	74.49	64.40	54.32	44.25	38.12	32.04	25.97	20.15	22.51	23.00	23.00	23.00	23.00	23.00	23.00	17.25	11.50	5.75	1.60	0.52	1.24	1.98	2.72	21.92	21.92	21.91	21.91	19.56	17.18	14.82	12.51	6.62	5.59	4.56	6.36	5.70	5.51	4.40	4.36	4.32	4.29	4.25	4.21	4.18	4.14	4.11	4.08	4.61	4.57
Current portion of long-term debt			10.08	10.20	10.35	9.20	8.63	8.73	7.88	7.10	2.41	1.06	1.30	0.65	0.11					672.60	680.53	688.46	696.38	31.69	31.67	31.65	31.63	27.94	24.29	20.62	84.74	84.63	74.49	64.40	54.32	844.03	38.12	32.04	25.97	20.15		22.49				24.31
Deferred revenue
Other current liabilities	44.53	27.41	28.79	22.46	22.89	28.38	30.02	27.57	18.34	23.10	35.52	36.46	23.83	43.77	24.07	37.95	32.55	35.43	21.30	444.78	464.80	481.41	496.56	41.84	33.29	24.37	17.15	16.07	14.59	24.02	18.08	20.02	17.04	23.08	18.24	19.92	17.11	38.99	31.52	37.64	9.80	13.55	12.25	11.41	11.20	12.63	13.29	11.29	11.88	13.98	12.08	12.63	11.87	13.24	13.05	-12.36	-11.44	-10.60	-10.68	9.05	-7.85	17.84	21.32	6.81	6.60	11.26	5.94	8.66	12.17	9.23	5.75	7.04	11.67	8.28	7.00	12.56	10.37	4.81	4.82	5.52	9.53
Total non-current liabilities +	894.36	832.98	735.39	712.34	719.05	624.66	565.30	531.78	483.25	463.20	319.93	296.20	271.62	298.68	201.01	176.99	181.86	216.13	158.90	270.91	246.04	239.28	221.01	1,223.80	1,230.48	1,243.93	1,242.96	1,232.21	1,227.98	953.98	887.23	895.87	919.93	924.05	1,018.19	1,032.12	1,043.20	1,024.25	999.86	1,013.26	271.09	277.57	276.05	286.85	293.95	301.74	296.79	302.73	311.84	318.70	314.15	308.82	304.91	306.73	293.60	230.85	238.01	248.65	243.52	221.61	242.09	231.23	230.26	74.44	74.53	71.43	63.65	65.47	67.36	73.99	42.98	43.36	44.82	46.34	46.46	48.85	50.03	51.25	52.06	56.58	58.27
Long-term debt	693.89	628.24	524.02	501.61	504.20	407.68	335.93	288.57	290.72	292.80	147.49	123.80	98.66	74.31	24.87									672.60	680.53	688.46	696.38	719.07	726.97	749.62	694.05	715.27	736.39	757.56	778.69	799.78	810.87	797.22	783.60	795.43	171.54	178.25	184.00	189.75	195.50	201.25	207.00	212.75	218.50	224.25	230.20	230.20	230.20	230.20	230.20	147.77	153.22	158.66	164.09	169.50	174.90	180.29	185.63	24.09	26.25	28.40	22.72	24.48	36.77	36.96	14.38	15.48	16.57	17.66	18.74	19.80	20.86	21.91	22.95	27.89	29.06
Capital lease obligations	12.95	13.45	12.74	13.31	14.01	15.42	16.59	16.13	11.93	52.83	52.63	52.95	54.58	54.81	56.46	56.40	57.32	56.62	56.01	53.11	51.69	49.56	48.22	379.50	389.57	395.10	405.88	372.53	363.35
Other non-current liabilities	5.64	5.09	8.66	4.49	5.65	5.15	4.92	1.01	0.63	0.29	20.08	172.41	172.97	168.99	176.14	176.99	181.86	4.27	4.39	4.03	246.04	241.25	221.01	551.20	549.95	555.47	546.58	513.14	501.01	204.36	193.18	180.60	183.54	166.49	239.50	232.34	232.33	227.03	216.26	217.83	19.44	16.31	16.63	17.18	16.95	16.54	16.24	15.09	14.75	13.74	13.11	12.54	12.54	11.75	63.40	61.16	12.54	12.23	11.56	11.66
Total liabilities	995.92	941.47	870.79	827.28	831.04	739.23	688.43	643.87	574.28	561.56	404.35	378.03	363.86	395.10	279.95	248.05	238.92	283.42	644.32	1,427.45	1,448.36	1,447.35	1,453.12	1,369.12	1,370.13	1,391.27	1,375.01	1,359.99	1,347.10	1,042.52	1,024.84	1,034.67	1,050.53	1,061.64	1,147.73	1,144.34	1,153.55	1,188.51	1,135.32	1,151.73	326.10	338.80	332.80	342.54	347.19	360.90	353.94	352.24	352.99	362.69	362.61	367.97	349.71	362.89	343.15	263.51	269.16	282.32	272.56	270.16	269.52	276.13	272.43	93.58	91.93	96.05	86.86	88.96	90.76	98.37	66.22	66.03	67.57	70.40	68.29	70.53	72.00	72.53	72.07	77.63	83.79

Total stockholders' equity +	866.96	880.78	892.68	901.96	910.47	918.58	925.36	933.08	871.64	652.67	654.36	649.43	642.78	638.01	642.51	643.37	644.33	642.28	648.77	687.79	633.95	577.05	548.18	511.46	480.65	469.42	475.85	462.05	452.61	442.25	444.99	418.19	408.44	350.22	299.35	298.66	299.44	295.89	298.31	304.11	303.27	289.94	287.44	279.72	268.32	258.35	260.67	251.76	243.61	234.32	234.89	228.11	217.02	207.85	209.64	208.48	202.45	197.66	200.58	197.14	193.65	190.31	194.65	190.35	183.21	175.67	176.14	169.60	164.03	167.61	170.69	163.53	156.16	151.12	151.48	146.13	139.66	135.19	138.62	134.07	130.70
Common stock and paid-in capital	160.72	157.22	155.74	154.12	152.08	149.59	146.37	147.19	72.88	68.60	68.36	65.02	60.16	57.45	56.14	54.27	52.01	49.35	47.83	43.06	42.65	42.61	40.72	38.92	37.36	42.42	47.93	48.48	52.19	55.74	59.94	58.30	56.37	53.02	49.93	52.78	53.47	52.27	42.27	40.47	32.64	33.19	31.17	31.45	30.52	30.83	30.48	29.57	30.03	29.35	27.95	27.90	24.64	23.83	22.64	22.83	22.37	22.04	21.09	20.65	20.15	19.83	19.06	18.79	16.23	15.44	14.60	14.37	14.16	13.61	13.67	13.31	13.19	12.95	10.66	10.42	9.90	9.50	10.34	9.16	8.58
Retained earnings	706.24	723.57	736.94	747.85	758.39	769.00	778.99	785.89	798.77	584.07	586.00	584.41	582.62	580.55	586.37	589.10	592.32	592.92	600.93	644.73	591.30	534.44	507.46	472.54	443.29	427.00	427.93	413.57	400.42	386.51	385.05	359.89	352.07	297.21	249.42	245.89	245.97	243.62	256.04	263.63	270.63	256.75	256.27	248.27	237.80	227.51	230.20	222.19	213.58	204.96	206.93	200.22	192.37	184.02	187.00	185.64	180.08	175.62	179.49	176.49	173.50	170.47	175.59	171.56	166.98	160.23	161.54	155.23	149.87	154.00	157.02	150.21	142.96	138.17	140.82	135.71	129.76	125.69	128.29	124.90	122.12
Common shares outstanding	56	55	55	55	55	55	55	55	51	51	51	51	51	50	50	50	50	50	50	50	50	50	50	50	50	50	50	50	50	50	50	50	50	50	50	49	50	49	49	49	49	49	49	49	49	48	49	49	48	48	48	48	48	48	48	48	47	50	46	48	47	47	48	48	47	47	47	46	47	47	47	47	47	47	47	47	47	47	47	47	47

Balance Sheet - SHENANDOAH TELECOMMUNICATIONS CO/VA/ (SHEN)

Balance Sheet - SHENANDOAH TELECOMMUNICATIONS CO/VA/ (SHEN)