Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15
Total revenue	12,791.39	14,203.59	13,057.08	9,865.81	11,380.53	11,645.26	10,603.51	7,596.90	5,582.19	4,338.69	2,524.94
Cost of revenue	3,549.18	9,177.37	8,544.01	6,831.10	5,631.25	8,012.19	5,609.41	4,584.96	4,262.10	3,736.65	2,597.40
Gross profit	9,242.20	5,026.23	4,513.07	3,034.72	5,749.27	3,633.07	4,994.10	3,011.94	1,320.09	602.03	-72.46
Total operating expenses +	6,978.31	2,740.02	2,633.97	2,700.27	2,678.85	2,199.95	2,366.81	1,190.01	844.43	590.99	324.87
Selling, general and administrative	361.82	374.48	387.39	431.57	470.66	451.28	412.12	279.86	203.64	87.36	40.96
Research and development	595.32	578.24	513.28	583.26	549.29	474.27	416.00	320.17	235.29	127.32	40.44
Other operating expenses	6,021.18	1,787.30	1,733.30	1,685.44	1,658.90	1,274.40	1,538.70	589.98	405.51	376.31	243.46
Operating income	2,263.89	2,286.21	1,879.10	334.45	3,070.42	1,433.12	2,627.29	1,821.93	475.66	11.04	-397.32
Non-operating income (net)	-244.83	-932.47	-552.31	694.12	-300.89	-747.51	79.23	287.60	-1.08	-70.72	-1.80
Income before tax	2,019.05	1,353.74	1,326.79	1,028.57	2,769.53	685.61	2,706.51	2,109.53	474.58	-59.68	-399.13
Income tax expense	387.67	253.28	260.84	202.64	435.42	90.63	411.96	132.22	234.23	58.26	-88.93
Net income	1,631.39	1,100.46	1,065.95	819.75	2,333.92	594.98	2,294.55	1,977.31	240.35	-117.94	-310.19

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15
Total revenue	3,325.52	3,001.58	3,417.50	3,587.41	3,104.10	3,658.83	3,662.14	3,640.69	3,241.93	3,509.44	3,508.94	3,055.81	2,982.90	3,050.27	2,690.34	2,412.83	1,712.38	2,199.21	2,968.80	3,268.84	2,943.68	3,033.16	3,154.05	2,958.01	2,500.03	3,148.06	3,188.00	2,492.94	1,774.51	2,093.65	1,850.12	2,039.42	1,613.72	1,593.70	1,452.77	1,317.12	1,218.60	1,389.91	1,066.09	941.34	941.34	389.78
Cost of revenue	976.61	868.45	2,224.53	2,314.73	1,885.19	2,230.82	2,454.77	2,292.60	2,045.22	2,048.68	2,152.59	2,060.38	2,079.69	2,006.91	1,793.08	1,779.55	1,251.55	986.95	1,462.27	1,607.36	1,574.67	1,513.07	2,175.93	1,990.14	2,333.05	1,670.40	1,487.24	1,394.02	1,057.75	1,168.54	1,082.67	1,171.64	1,162.10	1,159.67	1,115.28	1,039.29	947.86	1,148.07	864.60	861.99	861.99	400.76
Gross profit	2,348.92	2,133.13	1,192.97	1,272.68	1,218.91	1,428.01	1,207.38	1,348.09	1,196.71	1,460.75	1,356.34	995.44	903.21	1,043.36	897.26	633.28	460.83	1,212.26	1,506.52	1,661.48	1,369.02	1,520.09	978.12	967.87	166.98	1,477.66	1,700.76	1,098.92	716.76	925.10	767.44	867.78	451.62	434.04	337.49	277.83	270.74	241.84	201.50	79.35	79.35	-72.46
Total operating expenses +	2,020.56	1,829.18	715.80	820.72	749.51	710.68	675.88	711.11	642.36	1,448.14	622.76	670.97	666.53	655.72	669.49	745.11	629.95	609.54	722.39	746.11	600.81	563.86	580.65	575.83	479.61	741.07	740.14	509.35	376.24	367.89	301.38	292.50	228.24	231.57	227.42	211.88	173.56	191.40	150.96	130.59	130.59	2,596.67
Selling, general and administrative	97.51	69.96	95.09	96.01	100.75	95.34	88.95	100.43	89.76	108.31	85.53	96.52	97.04	97.06	104.39	113.13	117.00	118.25	100.46	120.85	131.10	125.46	102.50	113.79	109.53	119.72	111.10	94.08	87.21	78.10	73.48	69.64	58.64	56.59	52.85	51.26	42.94	27.63	24.22	17.75	17.75	50.15
Research and development	148.29	131.95	150.06	157.68	155.63	151.08	148.93	143.25	134.98	135.84	126.58	121.34	129.53	135.67	140.56	154.53	152.51	163.64	131.00	130.45	124.21	95.12	118.33	134.61	126.21	101.34	121.11	99.69	93.85	79.96	93.60	78.52	68.09	67.01	67.07	57.01	44.21	45.53	35.50	23.15	23.15	6.24
Other operating expenses	1,774.76	1,627.27	470.65	567.03	493.13	464.26	438.00	467.42	417.62	1,204.00	410.65	453.11	439.97	423.00	424.54	477.45	360.44	327.65	490.93	494.81	345.50	343.27	359.83	327.43	243.87	520.01	507.93	315.58	195.18	209.84	134.30	144.34	101.51	107.98	107.51	103.61	86.41	118.24	91.24	89.68	89.68	2,540.27
Operating income	328.36	303.95	477.17	451.97	469.40	717.33	531.50	636.99	554.35	584.36	733.58	324.47	236.68	392.76	227.76	-111.83	-169.12	602.72	784.13	915.37	768.21	956.23	397.47	392.04	-312.63	736.59	960.62	589.57	340.52	985.40	466.07	575.28	223.38	202.46	110.06	65.95	97.18	50.44	53.28	-46.34	-46.34	-397.32
Non-operating income (net)	-60.58	-41.62	169.65	179.34	62.07	-286.94	-149.78	-350.41	-299.31	-581.99	-247.48	112.06	165.10	-19.16	118.76	319.42	269.98	-300.00	-97.38	22.36	74.13	-352.34	-8.06	103.64	-490.75	-122.58	-112.33	144.82	169.33	-175.53	55.83	-16.80	-4.09	7.42	27.46	-28.55	-7.40	-30.69	-22.86	-8.59	-8.59	-1.80
Income before tax	267.78	262.34	646.82	631.31	531.47	430.40	381.72	286.58	255.04	2.37	486.10	436.53	401.78	373.61	346.52	207.58	100.86	302.73	686.75	937.72	842.34	603.90	389.41	495.68	-803.37	614.00	848.28	734.38	509.84	809.86	521.89	558.48	219.29	209.88	137.52	37.40	89.78	19.75	30.42	-54.93	-54.93	-399.13
Income tax expense	67.55	51.21	125.55	119.91	101.15	67.65	72.16	60.05	53.42	9.73	115.48	80.79	74.29	72.30	70.83	40.13	19.38	47.12	105.99	151.06	131.26	94.22	44.71	76.64	-124.95	96.08	123.92	106.42	85.54	121.45	74.67	-105.32	41.43	109.44	69.35	21.92	33.52	32.65	32.39	-3.39	-3.39	-88.93
Net income	200.22	211.13	521.27	511.40	430.32	362.75	309.56	226.53	201.62	12.10	370.63	355.73	327.49	301.42	275.46	164.78	78.10	256.03	580.48	786.16	711.54	509.68	344.70	419.04	-678.43	517.92	724.37	627.96	424.30	688.42	447.23	663.80	177.86	100.44	68.18	15.48	56.26	-12.90	-1.96	-103.64	-88.13	-310.19

5 days ago

Ask a follow up