Doyoumoney

	Sep-25	Sep-24	Sep-23	Sep-22	Sep-21	Sep-20	Sep-19	Sep-18	Sep-17	Sep-16	Sep-15	Sep-14	Sep-13	Sep-12	Sep-11	Sep-10	Sep-09	Sep-08	Sep-07	Sep-06
Total revenue	647.71	529.20	649.19	826.83	590.60	472.62	455.71	453.22	388.87	418.55	447.50	408.98	363.90	363.30	336.91	211.59	230.24	353.86	297.81	329.51
Cost of revenue	554.27	479.57	583.79	629.52	469.05	416.83	425.65	382.41	329.09	333.36	389.17	360.21	324.66	340.85	305.17	193.60	219.39	267.11	241.75	258.64
Gross profit	93.44	49.63	65.40	197.31	121.55	55.79	30.06	70.81	59.78	85.19	58.33	48.77	39.23	22.46	31.74	17.99	10.85	86.76	56.06	70.87
Total operating expenses +	39.00	29.59	30.69	36.05	32.39	31.35	24.50	28.30	25.51	28.61	25.82	23.37	20.68	18.49	18.89	16.02	17.24	18.62	17.58	17.00
Selling, general and administrative	39.00	29.59	30.69	36.05	32.39	31.35	24.50	28.30	25.51	28.61	25.82	23.37	20.68	18.90	19.61	17.51	17.20	18.60	17.60	17.00
Research and development								0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.41	-0.72	-1.49	0.04	0.02	-0.02	0.00
Operating income	54.44	20.04	34.71	161.26	89.16	24.44	7.62	42.50	34.27	56.58	32.51	25.40	18.55	3.55	1.02	0.77	-6.40	68.13	38.48	53.88
Non-operating income (net)	-0.63	5.25	7.04	0.47	-3.06	-0.27	-0.17	0.13	-0.11	-0.29	0.46	-0.19	-0.55	-0.82	-0.92	-0.35	-26.30	0.04	-0.18	0.03
Income before tax	53.81	25.29	41.76	161.73	86.10	24.17	7.46	42.63	34.17	56.29	32.96	25.21	18.00	2.73	0.10	0.42	-32.70	68.17	38.30	53.91
Income tax expense	12.79	5.98	9.34	36.72	19.49	5.16	1.86	6.36	11.62	19.05	11.25	8.57	6.26	0.92	0.49	-0.04	-11.76	24.46	14.01	19.53
Net income	41.02	19.31	32.42	125.01	66.61	19.01	5.60	36.27	22.55	37.25	21.71	16.64	11.74	1.81	-0.39	0.47	-22.09	43.75	24.16	33.04

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	172.65	159.92	177.44	179.89	160.66	129.72	134.30	145.78	127.39	121.73	157.52	165.71	159.05	166.90	207.99	227.17	213.21	178.46	171.26	160.74	139.00	119.61	138.23	121.96	114.86	97.57	113.40	126.25	111.95	104.11	121.37	126.69	107.42	97.74	96.89	96.94	101.16	93.89	103.11	115.63	107.41	92.39	118.09	117.02	101.77	110.63	117.10	113.23	91.44	87.22	98.19	96.95	82.87	85.89	97.87	93.60	87.03	84.81	99.09	98.58	86.93	52.31	56.16	61.96	52.27	41.20	61.07	56.96	50.40	61.80	106.29	104.33	77.26	65.98	74.36	78.97	74.77	69.72	82.48	91.64	88.98
Cost of revenue	156.16	141.86	148.84	149.11	136.13	120.19	122.05	130.39	111.68	115.46	143.54	145.35	145.79	149.11	168.20	169.09	156.14	136.10	131.34	129.19	108.77	99.75	118.77	107.15	99.58	91.33	109.58	118.02	104.93	93.13	101.83	102.50	92.00	86.08	85.09	80.26	82.87	80.88	80.51	88.08	88.80	75.97	96.20	101.32	93.07	98.59	103.25	98.96	79.83	78.16	89.51	86.04	71.82	77.29	91.96	87.19	81.54	80.15	91.35	86.05	75.33	52.44	53.82	54.27	46.05	39.46	51.94	52.89	55.32	66.08	76.83	73.45	61.47	55.36	61.63	61.61	62.41	56.09	64.19	73.16	72.67
Gross profit	16.49	18.06	28.61	30.77	24.53	9.53	12.26	15.39	15.72	6.27	13.98	20.37	13.26	17.79	39.80	58.08	57.07	42.36	39.92	31.55	30.23	19.85	19.46	14.81	15.28	6.24	3.83	8.24	7.02	10.98	19.54	24.19	15.42	11.66	11.80	16.68	18.29	13.01	22.60	27.55	18.62	16.42	21.89	15.69	8.70	12.04	13.85	14.26	11.61	9.06	8.68	10.91	11.05	8.59	5.90	6.40	5.49	4.66	7.75	12.53	11.60	-0.14	2.34	7.69	6.22	1.74	9.14	4.07	-4.92	-4.28	29.46	30.89	15.79	10.62	12.73	17.35	12.36	13.62	18.29	18.49	16.31
Total operating expenses +	9.73	8.76	9.71	10.61	10.80	7.89	7.47	7.88	7.88	6.37	8.13	7.92	7.51	7.13	8.33	8.24	7.20	12.28	7.32	6.18	10.33	8.55	9.31	6.69	9.60	5.74	5.90	5.52	6.56	6.53	7.53	7.54	7.48	5.76	5.97	6.22	7.06	6.26	7.79	6.85	7.64	6.34	7.77	6.43	5.98	5.65	6.46	6.22	5.98	4.71	5.22	5.37	5.25	4.84	5.00	4.84	4.91	4.17	2.45	4.95	5.29	6.92	5.27	4.32	4.18	3.74	4.13	4.02	4.37	4.73	4.88	4.50	5.17	4.09	4.55	4.20	4.59	4.24	4.46	3.97	4.50
Selling, general and administrative	9.71	8.76	9.71	10.61	10.80	7.89	7.47	7.88	7.88	6.37	8.13	7.92	7.51	7.13	8.33	8.24	7.20	12.28	7.32	6.18	10.33	8.55	31.35	6.69	9.60	5.74	18.61	5.52	6.56	6.53	7.53	7.54	7.48	5.76	5.97	6.22	7.06	6.26	7.79	6.85	7.64	6.34	7.77	6.43	5.98	5.65	6.46	6.22	5.98	4.71	5.22	5.37	5.25	4.84	4.60	4.84	4.91	4.59	6.00	4.90	4.50	4.20	3.80	4.30	4.20	3.70	4.10	4.00	4.40	4.70	4.90	4.50	5.20	4.10	4.50	4.20	4.59	4.20	4.46	4.00	4.50
Research and development																													0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	0.02	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-22.04	0.00	0.00	0.00	-12.71	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.40	0.00	0.00	-0.43	-3.55	0.05	0.79	2.72	1.47	0.02	-0.02	0.04	0.03	0.02	-0.03	0.03	-0.03	0.00	-0.04	-0.01	0.05	0.00	0.00	0.04	0.00	-0.04	0.00
Operating income	6.74	9.30	18.90	20.17	13.73	1.64	4.79	7.51	7.84	-0.10	5.85	12.44	5.76	10.66	31.47	49.85	49.87	30.08	32.60	25.37	19.90	11.30	10.15	8.11	5.68	0.49	-2.07	2.72	0.47	4.44	12.02	16.65	7.94	5.90	5.83	10.46	11.24	6.75	14.82	20.70	10.98	10.09	14.12	9.27	2.73	6.39	7.39	8.04	5.62	4.35	3.46	5.54	5.81	3.75	0.90	1.57	0.59	0.49	5.29	7.58	6.31	-11.44	-2.93	3.37	2.04	-2.00	5.01	0.06	-9.29	-9.01	24.59	26.39	10.62	6.53	8.18	13.15	7.77	9.38	13.84	14.52	11.82
Non-operating income (net)	0.06	0.32	0.35	-0.40	-0.40	-0.18	1.27	1.21	1.11	1.65	1.40	1.10	0.78	3.76	0.09	0.06	0.36	-0.05	-0.08	-1.65	-0.64	-0.69	-0.77	0.42	-0.14	0.23	0.04	-0.03	0.94	0.95	0.08	0.16	-0.14	0.03	0.01	-0.07	-0.02	-0.02	-0.05	-0.27	-0.14	0.17	0.36	-1.01	1.16	-0.05	-0.69	0.80	-0.28	-0.02	-0.06	-0.46	0.03	-0.07	0.25	-0.11	-0.18	-0.78	-3.43	-2.19	-1.90	-0.13	0.03	-0.07	-0.04	0.02	-0.13	-3.03	-16.25	-0.06	-0.15	-0.01	0.14	0.07	-0.11	-0.09	-0.05	0.07	0.21	-0.10	-0.11
Income before tax	6.80	9.62	19.25	19.77	13.33	1.46	6.06	8.72	8.95	1.56	7.26	13.54	6.54	14.42	31.56	49.91	50.23	30.03	32.52	23.71	19.26	10.61	9.38	8.53	5.54	0.72	-2.03	2.69	1.40	5.40	12.09	16.80	7.81	5.93	5.83	10.39	11.22	6.73	14.76	20.43	10.84	10.25	14.49	8.26	3.88	6.34	6.70	8.84	5.34	4.33	3.40	5.08	5.84	3.68	1.15	1.46	0.41	-0.29	1.86	5.40	4.41	-11.57	-2.90	3.30	2.00	-1.98	4.88	-2.97	-25.53	-9.07	24.43	26.38	10.76	6.60	8.08	13.06	7.71	9.45	14.04	14.42	11.70
Income tax expense	1.58	2.02	4.70	4.61	3.10	0.38	1.39	2.16	2.01	0.42	1.63	2.98	1.44	3.30	7.25	11.35	11.21	6.90	7.37	5.32	4.34	2.47	1.95	1.87	1.18	0.16	-0.27	0.50	0.35	1.27	2.69	3.94	1.93	-2.18	2.04	3.52	3.80	2.27	4.91	6.90	3.69	3.55	4.86	2.87	1.34	2.19	2.12	3.04	1.82	1.58	1.06	1.80	2.13	1.28	0.32	0.56	0.15	-0.11	0.89	1.75	1.79	-3.94	-1.22	1.68	0.36	-0.86	2.10	-1.23	-9.15	-3.47	8.79	9.43	3.87	2.37	3.01	4.72	2.77	3.52	4.59	5.35	4.30
Net income	5.22	7.59	14.55	15.16	10.23	1.08	4.67	6.57	6.94	1.13	5.63	10.57	5.10	11.12	24.31	38.56	39.02	23.13	25.15	18.40	14.92	8.14	7.43	6.66	4.36	0.56	-1.77	2.19	1.05	4.13	9.41	12.87	5.88	8.11	3.80	6.87	7.42	4.46	9.85	13.53	7.15	6.71	9.62	5.39	2.54	4.15	4.58	5.80	3.52	2.75	2.35	3.27	3.71	2.40	0.83	0.89	0.26	-0.18	0.97	3.65	2.62	-7.63	-1.63	1.61	1.63	-1.14	1.69	-1.75	-16.40	-5.64	15.68	16.93	6.92	4.22	5.16	8.31	4.91	5.78	10.08	7.88	7.40

5 days ago

Ask a follow up