Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	47.79	48.68	49.66	61.37	49.65	34.86	45.29	2.96	18.49	31.74	9.76	2.70	5.66	1.30	2.79	5.28	5.23	5.65	11.06	12.52
Cash and cash equivalents	6.47	9.02	10.21	19.33	8.62	4.29	6.47	2.31	6.56	7.78	4.06	1.88	4.93	1.30	0.01	0.34	0.27	0.39	0.86	0.74
Short-term investments	41.32	39.67	39.45	42.04	41.04	30.57	38.81	0.65	11.93	23.96	5.70	0.82	0.73	0.00	2.78	4.94	4.97	5.26	10.19	11.78
Accounts receivable, net	129.47	125.67	79.60	42.90	0.44	0.03	5.57	0.23	1.12	0.94	0.86	0.27	0.23	0.24	0.40	0.03	0.43	4.15	5.16	0.70
Inventories	0.30	0.30	0.73	-5.42	25.93	28.68	129.26	92.95	3.33	7.69	53.41	38.07	23.77	-24.42	2.78	-27.05	26.70	18.97	15.65	15.06
Other current assets	34.65	8.34	7.61	1.86	3.53	1.69	3.11	2.63	3.17	2.17	14.06	4.44	0.37	3.43	27.83	27.05	26.70	0.46	10.39	1.19
Total current assets	211.91	182.70	136.87	106.14	79.55	65.26	183.24	98.12	14.18	18.58	24.68	7.41	6.03	4.97	31.01	32.35	32.37	10.27	26.61	14.40
Total non-current assets +	1,051.99	998.95	852.80	880.41	653.59	600.67	520.05	458.21	451.95	390.04	381.33	268.51	220.15	179.72	139.25	145.41	144.21	162.88	145.22	139.37
Property, plant and equipment, net	953.37	901.64	734.89	734.72	494.70	442.38	409.41	368.75	347.69	267.61	257.26	198.00	161.98	139.09	119.96	13.11	14.19	16.33	12.13	8.82
Goodwill									0.00	0.00	0.00	0.00	0.00	0.00	0.00		4.59
Intangible assets	84.71	79.20	97.11	116.71	100.51	50.18	49.02	43.56	38.76	34.73	20.09	7.34	6.36	4.53	3.57	4.17	4.59	5.01	4.72	5.10
Long-term investments				31.91	39.10	87.00	90.36	6.79	11.93	23.96	38.33	31.03	19.57
Other non-current assets
Total assets	1,263.90	1,181.64	989.67	986.55	733.14	665.93	703.29	556.33	466.13	408.62	406.02	275.92	226.18	184.70	170.27	177.76	176.58	173.15	171.83	153.77

Total current liabilities +	32.63	75.02	65.12	64.16	18.30	14.29	84.64	14.78	14.07	12.18	25.53	8.98	5.36	1.29	8.19	9.02	9.68	46.78	48.35	43.72
Accounts payable	1.71	3.28	2.76	2.54	0.68	1.05	1.39	1.04	1.88	1.52	1.93	0.86	0.87	0.44	0.39	1.05	0.86	0.71	0.45	0.17
Short-term debt	17.93	50.99	50.83	50.67	47.47	164.85	74.71	73.35	72.08	70.88	69.76	5.20			15,266.71	15,249.25	13,210.39	8,550.32	6,807.39	7,061.53
Current portion of long-term debt		50.99	50.83	50.67	47.47	164.85	234.55	194.09	142.08	105.18	166.80	103.94
Deferred revenue
Other current liabilities	12.09	7.95	4.24	4.49	-34.35	-154.92	2.72	-66.80	-61.91	-62.21	-60.89	0.20	0.10	-239.72	7.80	-21.37	8.81	-1,190.13	-3,010.15	42.98
Total non-current liabilities +	663.93	493.82	467.02	417.62	284.36	300.75	333.23	329.79	267.88	248.17	240.10	138.54	100.66	69.19	48.91	51.13	48.86	8.55	6.81	7.06
Long-term debt	616.35	468.00	444.54	445.58	278.27	273.06	287.22	247.62	195.82	166.25	168.46	103.94	63.23	29.13	15.27	14.94	5.95	8.26	6.56	6.81
Capital lease obligations	0.23	15.42	10.86	0.06	0.20	0.25	0.36		0.00	2.23
Other non-current liabilities	39.79	6.65	5.52	9.89	5.60	24.99	27.03	35.94	29.77	30.52	31.98			1.32	1.59
Total liabilities	696.56	568.85	532.14	481.78	302.66	315.03	417.87	344.57	281.95	260.35	265.63	147.52	106.01	70.48	57.10	60.16	58.54	55.33	55.16	50.78

Total stockholders' equity +	567.35	612.80	457.53	504.77	430.48	350.90	285.41	211.76	184.18	148.28	140.39	128.40	120.17	114.22	113.16	117.60	118.03	117.81	116.67	103.00
Common stock and paid-in capital	382.46	380.71	175.58	188.49	87.02	10.98	-40.66	-1.54	6.56	11.38	19.94	15.84	13.59	10.97	10.29	9.79	9.39	8.26	9.66	7.35
Retained earnings	184.89	232.09	281.94	316.28	343.46	339.92	326.07	213.30	177.61	136.89	120.44	112.56	106.58	103.24	102.87	107.81	108.64	109.56	107.01	95.65
Common shares outstanding	32	25	23	19	18	14	15	17	17	17	18	17	17	18	17	17	17	17	17	17

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	52.77	47.79	44.30	43.30	47.93	48.68	51.17	41.36	42.40	-1.10	45.18	45.22	46.28	61.37	44.79	45.62	48.04	49.65	44.47	43.50	40.10	34.86	38.07	43.87	43.70	45.29	5.52	2.81	5.36	2.96	6.26	7.31	15.67	18.49	6.35	7.55	4.92	31.74	33.00	35.31	13.07	9.76	12.09	38.49	30.49	2.70	3.08	4.79	1.86	5.66	18.75	1.49	2.32	1.30	6.15	10.98	4.46	2.79	0.64	5.12	4.94	5.28	5.28	5.15	5.24	5.23	5.24	5.66	5.45	5.65	5.38	6.98	6.76	11.06	12.76	10.74	13.12	12.52	8.09	8.95	12.02
Cash and cash equivalents	8.28	6.47	9.28	8.55	8.43	9.02	8.17	4.79	6.76	0.87	7.02	7.31	7.02	19.33	9.53	7.14	9.45	8.62	7.01	4.70	4.69	4.29	6.35	10.70	18.59	6.47	5.41	2.62	2.68	2.31	5.32	4.31	3.72	6.56	5.94	7.15	4.43	7.78	9.04	24.74	7.37	4.06	4.22	31.67	25.08	1.88	2.22	3.93	1.06	4.93	0.74	1.25	1.43	1.30	2.38	6.61	1.68	0.01	0.17	0.14	0.12	0.34	0.14	0.12	0.21	0.27	0.23	0.71	0.26	0.39	0.21	0.53	0.16	0.86	3.23	1.49	0.83	0.74	1.18	0.19	0.24
Short-term investments	44.49	41.32	35.02	34.75	39.50	39.67	43.00	36.56	35.64	-1.97	38.16	37.91	39.26	42.04	35.26	38.48	38.59	41.04	37.47	38.79	35.41	30.57	31.72	33.16	25.11	38.81	0.11	0.19	2.68	0.65	0.94	2.99	11.94	11.93	0.41	0.40	0.49	23.96	23.96	10.57	5.70	5.70	7.87	6.81	5.41	0.82	0.86	0.86	0.80	0.73	18.01	0.23	0.89	0.00	3.76	4.37	2.78	2.78	0.48	4.99	4.82	4.94	5.15	5.03	5.03	4.97	5.01	4.95	5.19	5.26	5.17	6.45	6.59	10.19	9.52	9.25	12.29	11.78	6.91	8.76	11.78
Accounts receivable, net	104.32	129.47	134.66	127.83	126.11	125.67	117.33	63.56	79.76	10.60	59.32	60.21	59.01	42.90	56.28	79.05	31.83	0.44	9.36	8.95	9.27	0.03	10.78	8.54	6.90	5.57	7.89	7.15	7.58	0.23	0.62	1.08	1.28	1.12	1.51	1.20	1.04	0.94	1.93	0.12	0.66	0.86	0.00	0.71	0.67	0.27	0.00	-25.46	0.00	0.23	-8.51	0.82	0.77	0.24			0.40	0.40			0.03	0.03	1.75			0.43	2.16	4.42	4.15	4.15	4.20	4.20	4.70	5.16	0.70	1.02	1.71	0.70
Inventories		0.30	0.30	0.30	0.30	0.30	0.30	0.30	0.36	0.73	37.12	3.87	2.70	-5.42	0.69	0.69	0.69	25.93	69.38	17.64	5.11	28.68	20.36	28.96	-1.86	129.26	-0.50	54.62	50.34	92.95	4.16	-0.46	0.00	3.33	19.47	2.61	3.26	7.69	4.72	47.60	60.47	53.41	50.25	38.51	38.29	38.07	22.86	25.46	24.09	23.77	26.52	26.54	-26.26	27.85	27.84	27.85	27.86	2.78	24.56	27.16	27.10	27.05	24.25	24.18	25.78	26.70	22.24	19.82	19.94	18.97	17.44	16.21	15.25	15.65	16.01	14.44	14.44	15.06	12.89	10.85	9.78
Other current assets	82.71	34.65	8.29	10.29	6.94	8.34	1.70	1.36	8.06	-91.08	8.53	7.32	5.82	1.86	46.08	32.38	29.51	3.53	1.77	1.81	1.64	1.69	0.70	2.18	2.50	3.11	3.33	1.86	2.49	2.63	4.32	2.88	3.15	3.17	2.56	2.12	2.62	2.17	1.92	1.65	2.34	14.06	14.86	1.49	11.55	4.44	4.58	0.84	0.81	0.37	3.53	0.23	27.15	3.43	3.76	4.37	2.78	27.83			27.10	27.05	1.75			26.70	0.33			0.46	0.46		9.51	10.39	1.52	1.31	1.92	1.19	2.10		8.80
Total current assets	239.81	211.91	187.25	181.42	180.97	182.70	170.19	106.27	130.22	-1.10	150.15	116.62	113.82	106.14	147.16	157.05	109.38	79.55	124.99	71.90	56.12	65.26	69.91	83.55	51.25	183.24	16.13	66.26	63.10	98.12	14.42	7.81	8.16	14.18	29.48	13.08	11.35	18.58	17.62	74.11	70.85	24.68	26.94	40.69	42.71	7.41	7.66	5.63	2.67	6.03	4.27	2.31	3.08	4.97	6.15	10.98	4.46	31.01	0.64	5.12	32.04	32.35	7.04	5.15	5.24	32.37	7.73	10.08	9.61	10.27	10.05	11.18	20.97	26.61	14.98	13.07	16.75	14.40	10.19	8.95	20.81
Total non-current assets +	1,059.86	1,051.99	1,035.11	1,051.81	1,062.93	998.95	1,005.93	903.49	910.86	0.51	916.23	944.89	867.44	880.41	698.61	645.31	644.84	653.59	561.70	617.97	617.31	600.67	615.52	605.30	665.79	520.05	567.33	511.26	455.41	458.21	461.74	472.74	476.29	451.95	407.23	418.96	403.59	390.04	359.93	313.02	337.41	381.33	306.41	265.12	262.38	268.51	244.67	234.95	207.13	220.15	224.46	198.70	202.72	179.72	166.36	165.58	167.00	139.25	166.95	173.49	144.88	145.41	169.49	170.68	170.99	144.21	166.08	164.12	164.20	162.88	161.46	158.48	147.64	145.22	141.53	141.20	138.37	139.37	137.07	136.16	120.21
Property, plant and equipment, net		953.37	944.43	952.31	961.09	901.64	880.30				778.97	806.06	735.53	734.72	567.24	528.88	527.01	494.70	399.19	463.90	465.70	442.38	445.67	455.14	510.21	409.41	440.89	414.96	366.59	368.75	375.25	378.37	379.86	347.69	308.92	307.80	288.84	267.61	233.86	202.63	213.03	257.26	192.30	181.84	173.73	198.00	177.38	176.34	162.22	161.98	164.66	157.33	160.52	139.09	127.04	125.83	119.53	119.96	130.37	134.14	132.86	133.05	133.14	133.48	133.73	133.99	133.83	133.84	133.42	133.31	132.58	129.30	129.04	127.34	117.28	116.74	113.68	114.82	116.17	114.25	109.79
Goodwill																															0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00				4.38	4.48
Intangible assets	86.48	84.71	74.55	81.55	88.93	79.20	107.66	95.05	101.04	0.51	105.85	113.08	110.32	116.71	107.67	99.35	102.94	100.51	86.20	71.47	53.22	50.18	52.75	54.74	65.64	49.02	49.20	46.13	42.32	43.56	37.11	38.61	40.10	38.76	35.81	37.15	35.64	34.73	31.00	16.65	17.23	20.09	14.74	10.48	9.62	7.34	6.70	6.76	6.19	6.36	6.62	6.13	6.37	4.53	3.88	3.88	3.47	3.57	3.98	4.09	4.06	4.17	4.27	4.38	4.48	4.59	4.69	4.80	4.90	5.01	5.12	5.22	4.62	4.72	4.81	4.91	5.01	5.10	5.20	5.30	4.52
Long-term investments												46.48	47.12	31.91	46.20	68.78	21.83	39.10	64.57	71.38	87.10	87.00	95.45	74.25	95.40	90.36	39.27	14.67	6.80	6.79	6.74	9.70	11.94	11.93	26.91	23.96	23.96	23.96	23.96	23.96	38.34	38.33	38.32	23.96	35.79	31.03	28.26	17.81	5.80	19.57	21.21
Other non-current assets
Total assets	1,299.67	1,263.90	1,222.35	1,233.23	1,243.90	1,181.64	1,176.12	1,009.77	1,041.08	-0.59	1,066.37	1,061.51	981.25	986.55	845.77	802.36	754.22	733.14	686.68	689.87	673.44	665.93	685.43	688.85	717.04	703.29	583.46	577.52	518.51	556.33	476.16	480.55	484.44	466.13	436.71	432.04	414.94	408.62	377.54	387.13	408.25	406.02	333.36	305.81	305.09	275.92	252.34	240.58	209.80	226.18	228.72	201.02	205.80	184.70	172.51	176.56	171.46	170.27	167.59	178.61	176.91	177.76	176.52	175.83	176.24	176.58	173.81	174.20	173.80	173.15	171.51	169.66	168.61	171.83	156.51	154.28	155.12	153.77	147.26	145.11	141.02

Total current liabilities +	33.18	32.63	37.71	25.56	71.59	75.02	20.84	66.95	66.03	65.12	71.29	19.64	66.61	64.16	67.39	66.29	62.69	18.30	68.89	67.03	8.45	14.29	19.52	17.64	17.28	84.64	17.55	15.62	14.99	14.78	14.06	16.45	14.33	14.07	10.00	10.81	9.07	12.18	12.91	17.00	20.60	25.53	11.02	9.22	8.48	8.98	4.94	3.88	4.73	5.36	6.69	0.64	6.91	1.29	8.22	7.47	7.67	8.19	9.12	8.07	8.21	9.02	10.24	9.91	8.90	9.68	9.93	9.09	8.62	46.78	45.44	51.70	52.42	48.35	43.09	42.93	44.41	43.72	38.58	38.68	14.63
Accounts payable	1.85	1.71	1.85	2.23	1.74	3.28	2.08	1.79	2.64	2.76	3.97	3.98	2.77	2.54	1.14	1.33	1.55	0.68	1.40	1.33	0.74	1.05	1.71	0.76	1.24	1.39	2.62	0.70	0.99	1.04	0.84	1.75	1.43	1.88	1.31	1.36	1.99	1.52	1.76	2.23	4.38	1.93	1.38	1.39	1.22	0.86	0.71	1.57	1.06	0.87	0.45	0.18	0.25	0.44	0.20	0.93	0.44	0.39	0.21	0.26	0.19	1.05	0.61	0.51	0.53	0.86	0.28	0.13	0.52	0.71	0.84	0.52	0.27	0.45	0.20	0.25	0.59	0.17	0.75	1.46	0.27
Short-term debt		17.93	0.00	0.05	51.03	50.99	7.00	50.91	50.87	50.83	50.79	8.62	50.71	50.67	50.63	50.59	50.55	47.47	56.56	56.24	144.85	164.85	168.85	23.54	198.85	74.71	74.36	74.02	73.68	73.35	73.02	72.70	72.39	72.08	71.77	71.47	71.17	70.88	70.59	70.31	70.03	69.76	69.49	69.23	68.93	5.20						44.43	49.15		16.73	20.88	16.23	15,266.71	11,811.48	16,992.90	15.56	15,249.25	12.59	13.09	13,474.02	13,210.39	10,297.48	11,632.84	10.85	8,550.32	8,579.55	6.67	6.93	6,807.39		6,936.85	6,999.76	7,061.53	35.75		9.36
Current portion of long-term debt					51.03	50.99		50.91	50.87	50.83	50.79		50.71	50.67	50.63	50.59	50.55	47.47	56.56	56.24	144.85	164.85	168.85	186.38	198.85	234.55	229.20	225.86			177.36	177.13	199.26	195.82	173.65	168.71	156.81	166.25				166.80				103.94
Deferred revenue
Other current liabilities	14.35	12.09	14.01	4.43	6.09	7.95	4.55	3.73	4.26	-10.40	10.28	0.15	6.56	4.49	9.79	9.02	6.00	-34.35	7.27	5.43	-140.60	-154.92	-154.72	-11.84	-188.44	2.72	-66.89	-66.41	-66.30	-66.80	-66.76	-64.86	-66.32	-61.91	-64.39	-63.73	-65.69	-62.21	-62.48	-60.93	-62.87	-60.89	-62.10	-62.54	-63.60	0.20	0.67	0.45	0.23	0.10	0.68	-43.97	-42.49	-239.72	7.37	6.54	7.23	-47,319.19	8.54	7.75	8.01	-21.37	9.63	9.40	8.38	8.81	-319.04	-404.39	8.10	-1,190.13	-91.06	44.51	45.22	-3,010.15	42.89	-277.70	-968.23	42.98	36.13	37.21	10.46
Total non-current liabilities +	691.13	663.93	627.39	633.60	578.43	493.82	559.51	451.00	512.81	495.37	517.01	563.31	436.02	417.62	333.98	304.57	260.99	284.36	182.65	277.95	310.61	300.75	384.93	387.54	427.55	333.23	366.91	364.40	289.57	329.79	256.08	256.88	275.09	267.88	267.21	261.88	247.83	248.17	215.36	227.21	244.58	240.10	185.41	165.41	155.89	138.54	120.42	114.25	84.10	100.66	104.76	84.51	83.80	69.19	50.17	54.74	49.80	48.91	44.80	52.89	51.36	51.13	49.03	48.46	49.26	48.86	46.76	47.91	47.69	8.55	8.58	6.70	6.90	6.81	6.87	6.94	7.00	7.06	8.02	7.86	32.61
Long-term debt	649.53	616.35	604.16	605.35	551.19	468.00	526.84	431.75	491.15	444.54	548.22	541.77	465.13	445.58	370.25	343.20	298.08	278.27	229.89	248.65	280.25	273.06	276.92	270.78	313.37	287.22	282.09	278.88	206.99	247.62	177.36	177.13	199.26	195.82	173.65	168.71	156.81	166.25	135.55	153.89	170.80	168.46	149.39	129.63	129.33	103.94	81.19	76.23	47.23	63.23	66.73	44.43	49.15	29.13	16.73	20.88	16.23	15.27	11.81	16.99	15.56	14.94	12.59	13.09	13.47	5.95	10.30	11.63	10.85	8.26	8.58	6.67	6.93	6.56	6.87	6.94	7.00	6.81	8.02	7.86	7.24
Capital lease obligations	0.20	0.23	15.04	16.29	17.63	15.42	19.18	13.77	14.73	10.86	0.45	0.47	0.50	0.06	0.08	0.11	0.14	0.20	0.19	0.19	0.22	0.25	0.27	0.30	0.34	0.36	0.38	0.41	0.44
Other non-current liabilities	36.48	39.79	5.16	4.28	3.73	6.65	5.05	3.56	4.03	5.52	16.74	11.96	9.35	9.89	6.00	5.28	5.54	5.60	3.87	23.29	24.23	24.99	25.74	27.01	28.04	27.03	27.79	28.32	34.96	35.94	35.37	36.01	36.70	29.77	30.03	30.70	30.64	30.52	30.92	30.87	31.48	31.98									1.23	1.23	1.23	1.32	1.22	1.30	1.37	1.59	0.84	0.85
Total liabilities	724.30	696.56	665.10	659.16	650.02	568.85	580.34	517.95	578.84	495.37	588.30	582.95	502.63	481.78	401.37	370.86	323.68	302.66	251.54	344.98	319.06	315.03	404.45	405.18	444.83	417.87	384.46	380.02	304.56	344.57	270.15	273.33	289.42	281.95	277.21	272.69	256.90	260.35	228.27	244.21	265.18	265.63	196.43	174.62	164.36	147.52	125.36	118.13	88.83	106.01	111.46	85.15	90.71	70.48	58.38	62.20	57.47	57.10	53.92	60.96	59.57	60.16	59.28	58.37	58.16	58.54	56.68	57.00	56.31	55.33	54.02	51.70	52.42	55.16	49.96	49.87	51.41	50.78	46.60	46.54	47.24

Total stockholders' equity +	575.36	567.35	557.25	574.06	593.88	612.80	595.78	491.82	462.24	-1.19	478.07	478.57	478.63	504.77	444.40	431.49	430.54	430.48	435.15	344.89	354.37	350.90	280.98	283.68	272.21	285.41	199.00	197.50	213.95	211.76	206.01	207.22	195.02	184.18	159.50	159.35	158.04	148.28	143.60	137.33	137.50	134.78	131.27	131.19	140.73	128.40	126.97	122.45	120.98	120.17	117.27	115.86	115.09	114.22	114.12	114.36	113.99	113.16	113.68	117.65	117.34	117.60	117.25	117.45	118.07	118.03	117.13	117.20	117.49	117.81	117.49	117.96	116.19	116.67	106.55	104.40	103.71	103.00	100.66	98.57	93.78
Common stock and paid-in capital	398.92	382.46	386.42	391.70	373.61	380.71	334.41	223.55	184.59	-283.13	193.28	186.61	178.56	188.49	115.09	98.58	90.71	87.02	86.47	13.00	12.73	10.98	-39.71	-40.40	-40.42	-40.66	-31.28	-31.83	-5.28	-1.54	4.08	5.19	6.83	6.56	5.94	6.48	8.63	11.38	12.45	14.12	15.63	14.34	16.29	18.28	27.81	15.84	14.86	13.81	12.89	13.59	12.37	12.20	11.51	10.97	10.83	10.51	10.63	10.29	10.14	9.90	9.85	9.79	9.47	9.44	9.41	9.39	8.28	8.28	8.19	8.26	9.76	9.77	9.60	9.66	9.86	9.25	9.16	7.35	8.24	8.07	6.62
Retained earnings	176.44	184.89	170.83	182.36	220.27	232.09	261.37	268.27	277.65	281.94	284.79	291.96	300.07	316.28	329.32	332.92	339.83	343.46	348.68	331.90	341.65	339.92	320.69	324.07	312.63	326.07	230.28	229.33	219.23	213.30	201.94	202.02	188.19	177.61	153.56	152.87	149.41	136.89	131.14	123.21	121.87	120.44	114.99	112.91	112.91	112.56	112.11	108.63	108.08	106.58	104.90	103.66	103.58	103.24	103.30	103.85	103.37	102.87	103.53	107.75	107.49	107.81	107.78	108.01	108.66	108.64	108.84	108.92	109.31	109.56	107.73	108.19	106.60	107.01	96.69	95.16	94.55	95.65	92.42	90.50	87.16
Common shares outstanding	33	32	33	33	32	31	26	23	26	26	22	22	23	20	22	18	18	18	18	18	18	14	14	14	14	14	15	15	16	16	16	17	17	17	16	16	17	17	17	17	17	17	17	17	18	17	17	17	17	17	17	17	17	19	17	18	16	17	17	17	17	17	17	17	17	17	17	17	17	16	17	17	17	17	17	17	18	18	17	17	17

Balance Sheet - CTO Realty Growth, Inc. (CTO)

Balance Sheet - CTO Realty Growth, Inc. (CTO)