Sign in
Jan-26 Jan-25 Jan-24 Jan-23 Jan-22 Jan-21 Jan-20 Jan-19 Jan-18 Jan-15 Jan-14 Jan-13 Jan-12 Jan-11 Jan-10 Jan-09 Jan-08 Jan-07 Jan-06 Jan-05
Total revenue 400.04 350.63 313.40 312.06 474.04 443.46 457.11 433.46 56.32 26.53 17.11 15.29 16.69 10.90 10.81 12.83 9.95 9.49 11.15 10.33
Cost of revenue 110.75 103.71 98.00 119.94 132.40 132.67 164.01 176.77 18.87 3.13 12.61 10.95 11.60 7.98 9.80 10.46 8.56 7.53 8.51 7.38
Gross profit 289.30 246.92 215.40 192.13 341.64 310.79 293.10 256.69 37.44 23.40 4.50 4.34 5.09 2.92 1.01 2.38 1.39 1.95 2.64 2.94
Total operating expenses + 274.63 252.05 233.46 295.45 330.68 292.51 265.79 238.00 38.33 31.05 11.94 12.82 15.20 14.28 13.78 15.20 13.71 7.55 6.86 5.50
Operating income 14.66 -5.13 -18.05 -103.32 10.96 18.28 27.31 18.69 1,500.27 -7.65 -7.44 -8.48 -10.12 -11.36 -12.42 -12.72 -10.89 -5.60 -4.23 -2.56
Non-operating income (net) -3.32 0.76 4.80 6.33 -2.70 6.45 2.62 1.25 -1,500.89 0.00 -0.26 -2.07 -0.90 -0.47 -0.38 5.32 1.54 26.23 0.19 0.05
Income before tax 11.34 -4.37 -13.26 -97.00 8.26 24.72 29.94 19.94 -0.62 -7.64 -7.70 -10.55 -11.02 -11.83 -12.81 -7.40 -9.34 20.63 -4.04 -2.51
Income tax expense 6.73 2.86 -1.61 12.96 18.52 4.41 2.57 7.62 0.14 0.07 0.01 0.01 0.00 0.01 -0.38 0.02 1.55 26.24 0.19 0.06
Net income -0.64 -12.05 -15.57 -114.13 -14.89 14.20 20.19 8.73 -0.88 -7.71 -7.71 -10.56 -11.02 -11.84 -12.42 -8.23 -9.34 20.63 -4.04 -2.51
Show Quarterly Income Statement
Apr-26 Jan-26 Oct-25 Jul-25 Apr-25 Jan-25 Oct-24 Jul-24 Apr-24 Jan-24 Oct-23 Jul-23 Apr-23 Jan-23 Oct-22 Jul-22 Apr-22 Jan-22 Oct-21 Jul-21 Apr-21 Jan-21 Oct-20 Jul-20 Apr-20 Jan-20 Oct-19 Jul-19 Apr-19 Jan-18 Oct-17 Jul-17 Apr-17 Apr-15 Jan-15 Oct-14 Jul-14 Apr-14 Jan-14 Oct-13 Jul-13 Apr-13 Oct-12 Jul-12 Apr-12 Jan-12 Oct-11 Jul-11 Apr-11 Jan-11 Oct-10 Jul-10 Apr-10 Jan-10 Oct-09 Jul-09 Apr-09 Jan-09 Oct-08 Apr-08 Jan-08 Oct-07 Jul-07 Apr-07 Jan-07 Oct-06 Jul-06 Apr-06 Jan-06 Oct-05 Jul-05 Apr-05 Jan-05 Oct-04 Jul-04 Apr-04 Jan-04 Oct-03 Jul-03 Apr-03 Jan-03
Total revenue 105.49 106.24 100.74 97.51 95.55 94.51 89.00 84.41 82.71 83.69 79.39 77.05 73.27 73.26 71.25 81.11 86.44 124.96 118.36 115.99 114.73 124.02 112.98 105.03 101.43 118.04 118.04 110.52 110.52 56,275.33 13.77 14.06 12.95 13.74 4.92 4.11 3.75 4.98 4.51 3.97 3.65 4.20 3.95 3.40 4.59 4.31 4.03 3.76 3.23 2.71 2.33 2.63 2.00 2.60 2.89 3.32 12.83 3.11 2.75 3.23 4.45 0.70 2.43 19.58 2.22 2.29 2.01 2.99 3.33 2.30 2.53 2.69 2.83 2.03 2.78 3.14 2.72 2.11 1.96 1.55 1.64
Cost of revenue 29.37 27.54 27.69 27.75 27.40 27.47 27.12 24.79 27.61 26.46 24.06 24.11 23.50 28.41 27.05 29.67 34.80 35.18 32.28 32.13 32.81 37.41 30.71 31.68 32.86 41.49 41.49 39.31 39.31 18,858.73 4.37 4.66 4.49 3,116.24 3.02 2.85 2.60 4.14 3.13 2.77 2.57 2.97 2.82 2.48 3.39 2.96 2.63 2.63 2.45 1.91 1.68 1.94 2.59 2.25 2.42 2.53 10.46 2.47 2.74 2.24 2.99 0.76 1.49 2.20 1.92 1.89 1.52 2.34 2.45 1.81 1.92 1.87 2.04 1.78 1.69 1.82 1.83 1.30 1.20 1.11 1.29
Gross profit 76.12 78.70 73.05 69.76 68.15 67.04 61.88 59.62 55.11 57.23 55.34 52.95 49.77 44.85 44.21 51.43 51.64 89.78 86.08 83.86 81.93 86.61 82.27 73.35 68.57 76.55 76.55 71.21 71.21 37,416.60 9.40 9.41 8.46 -3,102.49 1.90 1.26 1.15 0.85 1.38 1.20 1.08 1.23 1.13 0.91 1.20 1.36 1.40 1.13 0.78 0.81 0.64 0.69 -0.59 0.35 0.47 0.79 2.38 0.64 0.01 0.99 1.46 -0.07 0.94 17.38 0.29 0.40 0.49 0.65 0.88 0.49 0.61 0.82 0.79 0.25 1.08 1.32 0.89 0.80 0.76 0.44 0.35
Total operating expenses + 71.72 72.17 69.84 67.02 65.99 66.34 64.03 61.01 60.66 60.34 58.11 58.50 56.64 65.77 70.21 77.84 81.63 85.39 78.84 81.92 84.53 86.19 72.40 62.14 71.78 68.39 68.39 65.91 65.91 35,933.78 9.59 9.03 9.67 21.98 3.35 2.70 3.03 3.14 2.86 2.48 3.47 3.25 2.66 3.22 3.99 3.40 4.20 3.62 4.43 3.25 3.53 3.08 3.33 3.58 3.60 3.27 3.34 3.91 4.76 7.32 2.63 3.13 2.58 28.45 1.72 1.78 1.69 1.82 1.94 1.61 1.49 2,117.57 1.58 1.19 1.37 3.95 0.07 1.65 1.09 0.95 0.89
Operating income 4.41 6.53 3.20 2.75 2.15 0.70 -2.15 -1.39 -2.28 -3.11 -2.78 -5.56 -6.87 -20.92 -26.00 -26.41 -29.99 4.39 7.24 1.94 -2.61 0.41 9.87 11.21 -3.21 4.95 4.95 6.16 6.16 2,851.59 -0.20 0.38 -625.55 -7,638.57 -1.45 -1.44 -1.88 -2.14 -1.55 -1.28 -2.39 0.00 -1.53 -2.30 -2.19 -2.04 -2.81 -2.49 -3.65 -2.45 -2.89 -2.39 -3.58 -3.23 -3.14 -2.48 -12.72 -2.37 -4.32 -3.43 -2.12 -2.25 -1.64 -1.58 -1.43 -1.39 -1.20 -1.17 -1.06 -1.12 -0.88 -0.54 -0.79 -0.94 -0.29 -2.63 17.21 -0.85 -0.33 -0.52 -0.54
Non-operating income (net) -1.83 -2.54 -1.52 -1.36 2.13 -0.97 0.38 0.59 0.76 -2.88 6.34 0.28 1.31 5.74 0.84 -0.97 0.73 -1.52 -0.82 -0.51 0.15 2.17 3.28 0.92 0.08 3.83 3.83 0.03 0.03 -2,178.12 -133.77 0.10 -531.41 0.00 -0.12 -0.10 -0.10 -0.26 0.00 -0.04 -0.05 -2.07 -0.04 -0.34 -0.90 -0.31 -0.15 -0.14 -0.14 -0.13 -0.13 -0.08 -0.38 0.00 -0.03 0.02 5.32 0.10 1.85 3.30 -1.15 -58.13 0.20 26.13 0.03 0.04 0.04 0.05 0.05 0.04 0.05 0.03 0.01 0.01 0.01 0.01 10.54 0.01 0.01 0.00 0.00
Income before tax 2.58 3.99 1.68 1.39 4.28 -0.28 -1.77 -0.80 -1.53 -5.99 3.57 -5.28 -5.56 -15.18 -25.16 -27.38 -29.26 2.87 6.42 1.42 -2.45 2.58 13.14 12.13 -3.13 8.78 8.78 6.19 6.19 673.46 -133.96 0.48 -1,156.97 -7,638.57 -1.56 -1.54 -1.98 -2.39 -1.55 -1.32 -2.43 -2.07 -1.57 -2.65 -3.09 -2.34 -2.96 -2.63 -3.78 -2.57 -3.01 -2.47 -3.95 -3.23 -3.16 -2.46 -7.40 -2.27 -2.47 -0.13 -3.26 -60.38 -1.44 24.54 -1.40 -1.35 -1.16 -1.12 -1.00 -1.08 -0.83 -0.51 -0.79 -0.93 -0.28 -2.62 27.75 -0.84 -0.32 -0.51 -0.53
Income tax expense 4.58 -1.12 5.06 1.35 4.14 -0.06 0.79 0.05 2.08 -4.11 -2.61 3.24 1.87 10.87 1.64 0.31 0.14 14.39 2.91 0.38 0.83 -2.96 3.97 5.88 -2.47 2.17 2.17 -0.88 -0.88 265.62 0.03 0.06 0.05 0.07 0.07 0.07 0.06 0.00 0.01 0.00 0.04 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.00 -0.40 0.00 0.01 0.01 0.02 0.01 0.00 0.01 0.50 0.55 0.20 26,128.12 25.28 38.85 44.11 47.53 0.06 0.04 0.05 0.03 0.01 0.01 0.01 0.01 0.01 0.01 0.01 -0.51 -0.53
Net income -3.04 3.76 -4.89 1.47 -0.98 -1.23 -3.77 -1.93 -5.12 -2.61 5.22 -9.43 -7.43 -27.10 -27.79 -28.87 -30.37 -12.43 2.22 -0.29 -4.39 4.34 7.83 4.49 -2.46 4.88 4.88 5.22 5.22 487.34 -160.09 0.42 -1,210.42 -7,704.08 -1.56 -1.54 -1.98 -2.40 -1.56 -1.32 -2.43 -2.07 -1.58 -2.65 -3.09 -2.34 -2.95 -2.63 -3.78 -2.58 -3.01 -2.47 -3.55 -3.23 -3.17 -2.47 -8.23 -3.06 -2.47 -0.14 -3.44 0.12 -1.44 24.54 -1.40 -1.35 -1.16 -1.12 -1.00 -1.08 -0.83 -0.51 -0.79 -0.93 -0.28 -2.62 0.03 -0.84 -0.32 -0.36
5 days ago