Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 0.24 0.10 0.04 0.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cost of revenue 2.12 0.01 0.00 1.05 0.88 0.78 0.70 0.47 0.33 0.20 0.18 4.24
Gross profit -1.88 0.09 0.04 -1.05 -0.88 -0.78 -0.70 -0.47 -0.33 -0.20 -0.18 0.00 0.00
Total operating expenses + 18.88 23.18 21.26 16.09 16.12 6.60 5.62 5.60 5.52 4.14 4.85 4.40 3.70 4.43 3.32 3.72 2.72 4.24 4.23 2.66
Operating income -20.76 -23.09 -21.23 -17.14 -17.00 -6.60 -6.32 -5.60 -5.52 -4.14 -4.85 -4.39 -3.70 -4.43 -3.32 -3.71 -2.72 -4.24 -4.23 -2.66
Non-operating income (net) 0.45 0.55 0.19 -0.09 -1.63 -0.12 -0.41 -0.17 -0.23 -0.27 0.00 -0.02 -0.21 -0.13 3.32 3.71 2.72 -0.11 0.00 0.06
Income before tax -20.31 -22.54 -21.04 -17.23 -18.63 -6.72 -6.73 -5.77 -5.75 -4.41 -4.85 -4.41 -3.91 -4.56 -4.35 -4.23 -2.59
Income tax expense 0.00 0.00 -0.42 0.12 0.00 -0.17 0.00 0.00 0.00 0.00 0.00 0.00 0.17 0.00 0.00 0.10 -0.01 -0.06
Net income -20.31 -22.54 -21.04 -17.23 -18.63 -6.72 -6.73 -5.77 -5.75 -4.41 -4.85 -4.41 -3.91 -4.56 -3.48 -3.71 -2.72 -4.34 -4.22 -2.60
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Sep-09 Jun-09 Mar-09 Sep-08 Jun-08 Mar-08 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 0.03 0.16 0.03 0.03 0.02 0.02 0.02 0.02 0.03 0.04 0.73 0.64 0.00 0.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.00 0.00 0.00 0.00 0.00 0.14 0.00 0.00 0.00 0.00
Cost of revenue 0.55 0.52 0.54 0.00 0.00 0.00 0.00 0.47 0.44 0.37 0.31 0.30 0.32 0.29 0.26 0.25 0.24 4.25 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.20 1.12 0.97 0.95
Gross profit -0.52 -0.36 -0.51 0.02 0.02 0.02 0.02 0.02 -0.41 -0.33 -0.31 -0.30 -0.32 -0.29 -0.26 -0.25 -0.24 -4.25 0.00 0.00 0.00 0.00 0.00 0.02 0.00 0.00 0.00 0.00 0.00 0.14 0.00 0.00 0.00 0.00
Total operating expenses + 6.20 4.71 4.67 5.63 4.93 5.72 5.32 6.26 5.44 5.01 5.07 5.04 4.84 4.84 4.73 3.52 3.27 7.39 4.25 3.46 1.90 6.60 1.59 1.63 1.80 1.45 1.58 1.57 1.72 1.23 1.44 1.45 1.48 1.49 1.21 1.64 1.19 1.09 0.94 1.04 1.06 0.80 1.93 1.05 1.07 1.24 1.16 1.01 0.99 0.84 1.00 0.96 0.90 0.97 1.01 0.77 0.73 0.89 0.93 1.02 0.80 0.88 1.01 0.62 0.68 0.76 1.20 1.48 1.01 0.69 1.18 0.74 -0.46 -0.67 -0.83 -0.64
Operating income -6.73 -5.07 -5.18 -5.61 -4.91 -5.70 -5.30 -6.24 -5.85 -5.34 -5.39 -5.34 -5.16 -5.13 -4.73 -3.77 -3.51 -7.39 -4.25 -3.46 -1.90 -6.60 -1.59 -1.63 -1.80 -1.45 -1.58 -1.57 -1.72 -1.23 -1.44 -1.45 -1.48 -1.49 -1.21 -1.64 -1.19 -1.09 -0.94 -1.04 -1.06 -0.80 -1.93 -1.05 -1.07 -1.24 -1.16 -1.01 -0.99 -0.84 -1.00 -0.96 -0.90 -0.97 -1.01 -0.77 -0.73 -0.89 -0.93 -1.02 -0.80 -0.88 -1.01 -0.62 -0.68 -0.76 -1.20 -1.48 -1.01 -0.69 -1.18 -0.74 -0.46 -0.67 -0.83 -0.64
Non-operating income (net) 0.42 0.23 0.08 -0.07 0.21 0.17 0.00 0.22 0.17 0.40 0.22 -0.12 -0.32 0.06 -0.07 -0.03 -0.05 -0.71 0.00 -1.08 0.16 -0.12 -0.03 -0.03 -0.03 -0.03 -0.03 -0.04 -0.30 -0.04 -0.05 -0.04 -0.04 -0.10 -0.07 -0.03 -0.02 -0.01 -0.02 0.00 -0.24 0.00 0.00 0.00 0.00 0.00 -0.01 0.00 0.00 -0.01 0.00 -0.18 -0.02 0.00 0.97 1.01 3.48 1.45 1.61 0.93 3.71 0.80 0.88 3.06 0.62 0.68 4.44 0.00 0.00 1.01 0.69 1.18 0.74 0.46 0.67 0.83 0.64
Income before tax -6.30 -4.84 -5.10 -5.67 -4.70 -5.53 -5.30 -6.02 -5.68 -4.94 -5.16 -5.46 -5.48 -5.07 -4.80 -3.80 -3.56 -8.11 -4.25 -4.54 -1.74 -6.72 -1.62 -1.66 -1.83 -1.48 -1.61 -1.62 -2.02 -1.26 -1.50 -1.50 -1.51 -1.59 -1.28 -1.67 -1.21 -1.11 -0.97 -1.04 -1.30 -0.80 -1.93 -1.05 -1.07 -1.24 -1.17 -1.01 -0.99 -0.84 -1.00 -1.15 -0.92 2.71 0.73 0.72 2.69 2.05 3.68 -1.19 -1.48
Income tax expense 0.00 0.00 0.00 -0.25 -0.10 0.32 -0.09 -0.03 0.02 0.03 0.01 0.00 -0.41 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.10 0.00 0.17 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.19 0.00 0.00 0.00 0.00 0.46 0.67 0.83 0.64
Net income -6.30 -4.84 -5.10 -5.67 -4.70 -5.53 -5.30 -6.02 -5.68 -4.94 -5.16 -5.46 -5.48 -5.07 -4.80 -3.80 -3.56 -8.11 -4.25 -4.54 -1.74 -6.72 -1.62 -1.66 -1.83 -1.48 -1.61 -1.62 -2.02 -1.26 -1.50 -1.50 -1.51 -1.59 -1.28 -1.67 -1.21 -1.11 -0.97 -1.04 -1.30 -0.80 -1.93 -1.05 -1.07 -1.24 -1.17 -1.01 -0.99 -0.84 -1.00 -1.15 -0.92 -0.97 -1.03 -0.87 -0.73 -1.05 -0.93 -1.02 -0.80 -0.88 -1.01 -0.62 -0.68 -0.76 -1.19 -1.48 -1.01 -0.68 -1.18 -0.74 -0.46 -0.67 -0.83 -0.64
5 days ago