Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08
Total revenue 72.30 28.52 7.16 0.00 6.25 79.11 15.96 14.80 9.02 0.00 0.00 0.00 0.00 0.00 0.00
Cost of revenue 0.13 0.13 48.90 0.50 0.47 101.34 85.76 72.74 44.23 0.08 0.06 23.96 0.00 0.00 0.00
Gross profit 72.17 28.52 -41.74 -0.50 6.25 -22.23 15.96 -57.94 -35.21 -0.08 -0.06 -23.96 0.00 0.00 0.00
Total operating expenses + 84.42 73.94 22.91 94.11 138.94 42.54 118.68 107.54 61.25 45.28 29.66 23.96 19.60 24.86 34.00 4.77 3.34 7.16
Operating income -12.12 -45.42 -64.65 -94.11 -132.69 -64.78 -102.71 -92.74 -52.23 -45.28 -29.66 -23.96 -19.60 -24.86 -34.00 -4.77 -3.34 -7.16
Non-operating income (net) 6.00 5.57 3.45 1.02 0.30 2.62 4.31 3.08 0.37 0.40 1.20 0.17 0.20 0.07 -34,310.73 -15,290,620.23 3.34 7.16
Income before tax -6.12 -39.85 -61.20 -93.09 -132.39 -62.15 -98.41 -89.65 -51.86 -44.88 -28.45 -23.79 -19.40 -24.79 -34,344.73 -15,290,625.00
Income tax expense 0.33 0.03 -1.02 -2.53 -2.62 -0.77 1.10 -9.05 -0.62 -1.20 0.00 0.20 0.07 0.34 -10,524,357.48 1.20 1.62
Net income -6.12 -40.18 -61.23 -92.07 -129.86 -62.15 -97.63 -90.75 -42.81 -44.26 -28.45 -23.79 -19.40 -24.79 -34.34 -15.29 -4.54 -8.79
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08
Total revenue 8.21 42.47 10.79 9.63 9.42 7.36 6.85 8.53 5.79 7.16 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 6.25 0.00 0.00 1.04 34.61 39.38 4.08 4.77 4.23 3.08 3.89 3.74 4.29 3.22 3.57 3.32 2.66 2.36 0.68 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -16,396.00 0.00 0.00 0.00 0.00 0.00 0.00
Cost of revenue 0.03 0.03 16.13 14.28 0.03 0.03 0.08 10.82 12.52 14.55 17.25 17.43 17.29 17.21 12.27 18.47 16.75 18.55 28.02 26.94 23.33 23.05 22.18 21.74 18.70 22.70 21.25 19.11 17.84 14.54 10.60 10.93 12.13 10.57 8.62 8.83 7.52 8.12 8.18 7.12 7.15 7.20 12.90 11.06 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Gross profit 8.19 42.44 10.79 -6.50 9.42 -6.92 6.85 8.50 5.75 7.08 -10.82 -12.52 -14.55 -17.25 -17.43 -17.29 -17.21 -12.27 -12.22 -16.75 -18.55 -26.99 7.67 16.05 -18.97 -17.42 -17.51 -15.62 -18.82 -17.52 -14.82 -14.62 -10.98 -7.28 -8.27 -9.77 -9.89 -8.62 -8.83 -7.52 -8.12 -8.18 -7.12 -7.15 -7.20 -12.90 -11.06 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -16,396.00 0.00 0.00 0.00 0.00 0.00 0.00
Total operating expenses + 19.58 22.67 21.67 4.59 19.36 4.61 17.80 20.70 16.48 19.63 4.22 4.97 5.01 5.73 5.97 7.28 5.96 50.62 6.66 6.92 8.70 12.66 11.69 9.47 8.73 11.27 30.22 22.78 32.22 30.06 26.86 30.38 20.24 15.60 15.11 15.93 14.61 11.87 11.68 10.45 11.28 8.18 7.12 7.15 7.20 6.28 11.06 2.51 4.11 6.09 4.93 4.81 3.77 3.82 5.37 7.48 8.19 18.89 5.55 6.90 2.67 3.15 0.51 0.66 0.45 1.06 0.71 0.39 1.18 0.00
Operating income -11.37 19.80 -10.88 -11.09 -9.94 -11.53 -10.96 -12.20 -10.73 -12.55 -15.05 -17.49 -19.56 -22.98 -23.40 -24.57 -23.16 -62.89 -18.88 -23.67 -27.26 -39.64 -4.02 6.58 -27.69 -28.68 -25.99 -19.70 -28.34 -26.32 -22.58 -27.17 -16.67 -12.28 -12.45 -13.57 -13.93 -11.87 -11.68 -10.45 -11.28 -8.18 -7.12 -7.15 -7.20 -6.28 -11.06 -2.51 -4.11 -6.09 -4.93 -4.81 -3.77 -3.82 -5.37 -7.48 -8.19 -18.89 -5.55 -6.90 -2.67 -3.15 -0.51 -0.66 -0.45 -1.06 -0.71 -0.39 -1.18 0.00
Non-operating income (net) 2.29 2.29 1.69 0.90 1.12 1.27 1.34 1.46 1.65 1.62 0.63 0.59 0.61 0.58 0.26 0.11 0.07 0.10 0.07 0.07 0.06 0.22 0.67 0.69 1.04 2.34 0.98 1.19 1.28 1.30 1.03 0.33 0.42 0.33 0.14 -0.10 0.00 -0.30 0.10 0.30 0.29 0.43 0.50 0.21 0.06 0.06 0.04 0.04 0.04 0.05 0.05 0.06 0.05 -24,770.97 0.01 0.01 0.02 -34,310.36 -0.26 -0.06 -0.06 3.15 -0.58 -1.47 -1.44 1.06 0.71 0.39 1.18 0.00
Income before tax -9.08 22.09 -9.20 -10.20 -8.82 -10.26 -9.61 -10.75 -9.08 -10.93 -14.42 -16.90 -18.95 -22.40 -23.15 -24.46 -23.09 -62.79 -18.80 -23.60 -27.20 -39.42 -3.35 7.27 -26.66 -26.34 -25.01 -18.51 -27.06 -25.02 -21.54 -26.84 -16.25 -11.95 -12.31 -13.67 -13.93 -12.16 -11.57 -10.15 -10.99 -7.75 -6.62 -6.94 -7.14 -6.23 -11.02 -2.47 -4.07 -6.05 -4.88 -4.75 -3.72 -24,774.79 -5.36 -7.47 -8.17 -34,329.24 -5.80 -6.96 -2.72 0.00 -1.09 -2.13 -1.89 0.00 0.00
Income tax expense 0.08 0.41 -0.01 0.03 -0.12 0.00 -0.61 -0.77 -0.26 -0.11 -0.07 -2.53 -0.12 0.74 -0.02 -0.01 -0.01 1.14 -0.01 -0.03 -0.42 -8.94 -0.04 -0.07 0.00 -617.67 -0.10 -0.30 -0.29 -0.43 -0.50 0.00 0.00 0.00 0.00 0.00 0.04 0.05 0.05 0.06 0.05 -5.36 0.00 0.01 0.02 -342.06 0.03 0.04 0.01 0.00 1.27 0.68 1.57 0.56 0.22 0.20 0.21 0.00
Net income -9.08 22.09 -9.20 -10.20 -8.82 -10.34 -9.61 -11.15 -9.08 -10.96 -14.42 -16.90 -18.95 -22.40 -23.15 -24.46 -23.09 -60.26 -18.80 -23.60 -27.20 -39.42 -3.35 7.27 -26.66 -27.08 -25.00 -18.50 -27.05 -26.16 -21.54 -26.81 -16.25 -3.01 -12.27 -13.60 -13.93 -11.55 -11.57 -10.15 -10.99 -7.75 -6.62 -6.94 -7.14 -6.23 -11.02 -2.47 -4.07 -6.05 -4.88 -4.75 -3.72 -3.79 -5.36 -7.47 -8.17 -18.86 -5.80 -6.96 -2.72 -9.37 -1.78 -2.13 -2.02 -1.62 -0.94 -0.59 -1.39 0.00
5 days ago