| Net income |
|
|
|
|
|
| Depreciation, depletion and amortization |
2.34 |
2.45 |
3.04 |
0.85 |
0.14 |
| Stock-based compensation |
10.29 |
0.57 |
-0.36 |
1.50 |
0.00 |
| Change in inventory |
-1.57 |
-2.22 |
-1.31 |
3.54 |
0.00 |
| Other working capital changes |
-22.03 |
-7.44 |
-7.77 |
-22.61 |
-0.34 |
| Capital expenditures |
0.00 |
0.00 |
-0.36 |
-0.26 |
-0.51 |
| Others incl. marketable securities changes |
-378.73 |
-0.07 |
0.07 |
0.73 |
-3.19 |
| Dividend payout |
|
|
|
|
|
| Common stock repurchases |
|
|
0.00 |
-0.05 |
0.00 |
| Net Debt Issuance |
447.97 |
1.70 |
6.36 |
20.97 |
4.64 |
|
| Change in cash |
58.26 |
-5.01 |
-0.33 |
4.67 |
0.73 |