Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	2,495.12	2,474.26	1,370.74	1,679.63	1,387.23	1,269.57	1,215.19	1,320.89	1,100.82	982.53	959.13	780.96	652.48	584.45	536.40	483.94	417.41	474.44	392.74	352.76
Cost of revenue	1,984.18	2,134.61	1,040.58	1,187.97	1,073.27	1,040.46	961.39	1,054.85	864.30	767.29	768.71	601.96	504.82	446.77	268.96	175.16	144.73	180.99	222.06	193.98
Gross profit	510.94	339.65	330.15	491.67	313.95	229.11	253.80	266.04	236.51	215.24	190.42	179.00	147.66	137.67	267.44	308.78	272.68	293.45	170.68	158.78
Total operating expenses +	474.51	1,402.59	241.94	244.07	166.93	155.19	141.39	144.01	127.84	112.82	108.65	82.60	63.31	54.14	190.33	185.69	172.71	206.97	329.37	283.33
Selling, general and administrative	58.97	64.68	50.13	47.48	39.41	34.91	38.73	35.18	29.58	25.39	21.48	15.74	12.62	11.31	130.65	129.11	118.57	124.60	96.49	86.38
Research and development				2.56	2.39	2.05	1.71	1.78	1.82	1.66	1.53	1.46	1.23	1.10	0.00	0.00
Other operating expenses	415.54	1,337.91	191.81	194.04	125.13	118.22	100.94	107.05	96.45	85.77	85.64	65.40	49.46	41.73	59.68	56.58	54.15	82.36	232.89	196.95
Operating income	36.42	-1,062.94	88.21	247.59	147.03	73.92	112.42	122.03	108.67	59.98	81.77	96.41	84.36	83.53	77.11	53.74	18.79	70.29	71.05	75.40
Non-operating income (net)	-183.62	-186.90	-31.57	-5.14	-4.34	-4.56	-2.71	-1.79	-1.22	-1.59	-2.11	-0.32	-0.43	-0.38	-0.55	-0.64	-0.60	-0.87	1.27	3.15
Income before tax	-147.20	-1,249.83	56.64	242.45	142.69	69.36	109.70	120.25	107.45	58.39	79.67	96.09	83.92	83.16	76.57	53.10	18.19	69.41	72.31	78.54
Income tax expense	-5.47	-124.99	13.84	63.04	35.81	16.59	27.38	28.20	20.13	30.72	24.09	34.92	29.46	30.49	29.37	21.06	8.24	26.87	27.39	29.62
Net income	-107.80	-816.97	167.35	193.19	105.86	23.73	87.10	92.05	87.32	27.67	55.58	61.17	54.47	52.67	47.20	32.04	9.95	42.54	44.93	48.92

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	582.05	631.23	631.76	618.84	613.28	632.85	655.94	643.67	541.81	128.04	340.98	333.62	357.71	481.20	510.02	515.22	466.96	459.93	419.63	420.67	362.20	350.34	332.00	281.68	305.56	381.50	361.66	345.76	321.47	356.56	331.38	330.34	302.61	306.12	280.20	267.52	246.98	264.79	249.55	238.64	229.55	256.42	247.09	249.69	205.92	214.06	201.48	193.85	171.57	181.09	170.03	159.80	141.56	155.53	143.51	148.33	137.08	148.26	135.75	132.19	120.20	133.31	121.52	122.13	106.98	118.02	103.08	99.70	96.62	123.45	121.48	121.56	107.94	114.49	97.75	93.15	87.35	93.21	90.44	86.78	82.33
Cost of revenue	561.61	535.36	616.76	503.57	537.98	541.01	545.54	566.34	481.72	91.87	263.67	257.27	253.95	342.70	364.09	369.22	350.58	347.50	324.29	333.70	291.61	284.72	269.20	235.16	251.39	306.17	288.02	272.34	255.98	283.56	266.08	261.76	243.46	241.77	219.44	208.70	194.40	208.18	194.23	183.23	181.65	201.90	193.76	201.35	171.70	165.35	153.16	148.31	135.14	140.38	131.46	122.80	110.19	117.79	75.41	76.72	71.64	74.76	67.29	65.32	61.59	117.46	45.07	44.38	37.60	41.36	36.69	34.57	32.11	41.85	47.07	43.72	36.41	63.61	55.96	52.38	50.12	52.98	50.19	46.63	44.18
Gross profit	20.44	95.87	15.01	115.27	75.30	91.84	110.39	77.32	60.10	36.17	77.31	76.35	103.76	138.50	145.94	146.00	116.38	112.43	95.33	86.97	70.59	65.62	62.80	46.52	54.17	75.34	73.64	73.42	65.49	73.00	65.30	68.59	59.15	64.34	60.76	58.82	52.59	56.61	55.32	55.41	47.90	54.52	53.34	48.34	34.22	48.72	48.32	45.54	36.43	40.71	38.58	37.01	31.37	37.74	68.10	71.61	65.44	73.50	68.46	66.87	58.61	15.85	76.45	77.76	69.38	76.66	66.39	65.13	64.51	81.60	74.42	77.84	71.52	50.89	41.79	40.77	37.23	40.23	40.26	40.15	38.15
Total operating expenses +	561.61	98.74	616.76	95.75	70.54	95.05	72.95	1,173.08	125.83	44.17	61.81	50.02	56.56	77.09	74.27	70.46	59.03	60.46	52.86	44.85	47.87	44.90	39.29	32.60	38.40	42.49	42.96	42.87	40.75	37.95	35.42	35.72	34.92	35.57	33.86	29.01	29.40	28.39	30.62	27.32	26.49	25.51	28.74	28.43	25.97	23.08	21.42	17.94	20.16	17.51	15.72	14.50	15.58	13.71	48.48	48.53	48.65	49.87	48.14	46.99	45.32	47.91	44.84	47.54	45.40	45.45	42.36	42.17	42.97	47.77	51.46	42.58	40.65	96.93	82.49	76.73	73.22	75.54	72.21	68.72	66.86
Selling, general and administrative	13.50	15.71	12.72	15.54	15.01	19.72	17.38	14.70	12.88	9.37	12.97	12.76	13.26	12.50	12.09	13.20	11.97	11.57	9.98	10.89	9.74	8.48	8.67	7.72	10.04	11.91	10.93	13.23	9.37	8.74	9.20	10.09	7.15	8.20	7.84	7.73	5.81	6.18	7.17	6.65	5.40	4.95	5.16	6.24	5.13	4.76	3.75	3.10	4.13	3.46	3.29	3.22	2.66	3.18	31.70	32.54	33.17	35.32	33.40	31.44	30.50	33.43	31.85	33.17	30.67	31.97	28.59	29.19	29.06	32.15	30.32	29.40	26.45	24.98	25.32	23.76	22.42	21.38	21.50	21.75	21.76
Research and development														2.56								2.05				1.71				1.91	0.00	0.00	0.00	1.82	0.00	0.00	0.00	1.66	0.00	0.00	0.00	1.53	0.00	0.00	0.00	1.46	0.00	0.00	0.00	1.23	0.00	0.00	0.00	1.10	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	548.11	83.03	604.04	80.21	55.53	75.33	55.56	1,158.38	112.95	34.81	48.85	37.26	43.31	62.03	62.18	57.26	47.06	48.89	42.87	33.96	38.13	34.37	30.62	24.88	28.35	28.86	32.03	29.64	31.38	27.31	26.21	25.63	27.77	25.55	26.02	21.28	23.59	20.55	23.45	20.67	21.10	19.03	23.58	22.19	20.84	16.86	17.67	14.84	16.03	12.82	12.43	11.29	12.92	9.43	16.78	15.99	15.48	14.56	14.74	15.55	14.83	14.49	12.99	14.37	14.73	13.48	13.77	12.98	13.91	15.62	21.14	13.18	14.21	71.95	57.17	52.97	50.80	54.16	50.71	46.97	45.10
Operating income	20.44	-2.87	15.01	19.52	4.76	-3.21	37.45	-1,095.76	-65.73	-8.00	15.49	26.33	47.20	61.42	71.67	75.55	57.35	51.98	42.48	42.12	22.72	20.73	23.51	13.91	15.77	32.85	30.69	30.55	24.73	35.05	29.88	32.87	24.24	28.78	26.90	29.81	23.19	28.22	24.70	-14.35	21.41	29.02	24.60	19.91	8.25	25.64	26.91	27.60	16.27	23.20	22.86	22.51	15.79	24.03	19.63	23.08	16.79	23.63	20.32	19.88	13.29	18.68	15.51	13.50	6.06	12.03	6.67	4.87	-5.03	14.05	19.33	20.26	16.65	19.99	16.90	18.31	15.84	18.89	19.79	19.77	16.96
Non-operating income (net)	-58.85	-42.24	-38.38	-56.64	-46.37	34.83	-70.34	-45.66	-41.41	-23.98	-6.46	-2.59	-2.36	-1.62	-1.54	-1.19	-0.78	-0.88	-0.97	-1.32	-1.17	-1.21	-1.30	-1.20	-0.85	-0.80	-0.76	-0.58	-0.58	-0.46	-0.47	-0.48	-0.37	-0.40	-0.29	-0.22	-0.31	-0.21	-0.22	-0.58	-0.58	-0.49	-0.54	-0.66	-0.41	-0.11	-0.23	0.01	0.00	-0.10	-0.12	-0.11	-0.10	-0.13	-0.13	-0.08	-0.03	-0.13	-0.12	-0.11	-0.18	-0.12	-0.17	-0.20	-0.16	-0.18	-0.13	-0.13	-0.16	-0.36	-0.10	-0.27	-0.15	-0.12	0.25	0.43	0.71	0.89	0.78	0.87	0.61
Income before tax	-38.41	-45.11	-23.37	-37.11	-41.60	31.62	-32.90	-1,141.41	-107.14	-31.98	9.03	23.74	44.84	59.80	70.12	74.35	56.57	51.10	41.50	40.80	21.56	19.52	22.21	12.72	14.92	32.06	29.93	29.97	24.16	34.59	29.41	32.39	23.86	28.37	26.61	29.59	22.88	28.01	24.48	-14.93	20.82	28.53	24.06	19.25	7.84	25.53	26.68	27.61	16.28	23.10	22.74	22.39	15.69	23.90	19.49	23.00	16.76	23.49	20.20	19.77	13.11	18.56	15.34	13.30	5.90	11.85	6.55	4.74	-5.19	13.69	19.23	19.99	16.50	19.87	17.15	18.74	16.55	19.78	20.56	20.64	17.57
Income tax expense	1.79	-8.70	0.39	-16.75	19.59	67.00	1.30	-174.94	-18.35	-9.18	2.54	6.61	10.94	16.86	17.99	18.92	13.88	12.90	11.00	10.12	4.85	4.38	5.21	3.49	3.50	7.89	7.73	7.64	5.75	6.91	7.08	8.09	6.12	-7.00	8.45	10.04	8.64	15.30	12.55	-4.86	7.72	5.30	8.37	7.43	3.00	8.48	9.94	10.43	6.07	7.51	8.54	8.56	4.84	7.94	7.23	8.84	6.48	9.05	7.29	7.80	5.24	6.74	6.45	5.39	2.48	5.57	2.77	1.90	-2.09	5.35	7.14	7.89	6.50	7.46	6.40	7.27	6.26	7.61	7.84	7.62	6.56
Net income	-34.32	-28.33	-16.25	-12.58	-50.64	-36.42	-73.41	-645.43	-61.71	101.74	9.29	19.95	36.37	42.94	52.13	55.43	42.69	40.47	23.54	30.68	11.18	-4.44	16.65	3.15	8.38	24.17	22.20	22.33	18.41	27.68	22.33	24.30	17.74	35.37	18.16	19.55	14.24	12.71	11.93	-10.07	13.10	23.23	15.69	11.82	4.84	17.05	16.74	17.18	10.20	15.59	14.20	13.83	10.86	15.96	12.27	14.17	10.27	14.45	12.91	11.97	7.87	11.82	8.89	7.91	3.42	6.28	3.78	2.84	-3.10	8.34	12.10	12.10	10.01	12.40	10.75	11.48	10.29	12.17	12.73	13.02	11.01

5 days ago

Ask a follow up