Income Statement - SIMILARWEB LTD. (SMWB)
$(Billion, Million)| Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | |
|---|---|---|---|---|---|---|---|---|
| Total revenue | 282.60 | 249.91 | 218.02 | 193.23 | 137.67 | 93.49 | 70.59 | 51.54 |
| Cost of revenue | 57.80 | 54.81 | 47.09 | 53.27 | 31.75 | 21.42 | 20.51 | 23.57 |
| Gross profit | 224.80 | 195.10 | 170.93 | 139.96 | 105.92 | 72.07 | 50.08 | 27.97 |
| Total operating expenses | 248.36 | 204.76 | 199.74 | 227.82 | 172.02 | 91.74 | 66.19 | 60.53 |
| Operating income | -23.56 | -9.66 | -28.81 | -87.86 | -66.11 | -19.67 | -16.11 | -32.56 |
| Non-operating income (net) | -5.21 | 0.13 | 0.94 | 4.71 | -1.89 | -1.68 | -1.14 | -0.77 |
| Income before tax | -28.77 | -9.53 | -27.87 | -83.15 | -68.00 | -21.36 | -17.25 | -33.33 |
| Income tax expense | 4.16 | 1.93 | 1.51 | 0.52 | 0.98 | 0.64 | 0.46 | 0.40 |
| Net income | -32.94 | -11.46 | -29.37 | -83.66 | -68.98 | -22.00 | -17.71 | -33.74 |
Show Quarterly Income Statement
Income Statement - SIMILARWEB LTD. (SMWB)
$(Billion, Million)| Mar-26 | Dec-25 | Sep-25 | Jun-25 | Mar-25 | Dec-24 | Sep-24 | Jun-24 | Mar-24 | Dec-23 | Sep-23 | Jun-23 | Mar-23 | Dec-22 | Sep-22 | Jun-22 | Mar-22 | Dec-21 | Sep-21 | Jun-21 | Mar-21 | Dec-20 | Sep-20 | Jun-20 | Mar-20 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 73.88 | 72.76 | 71.79 | 70.97 | 67.09 | 65.59 | 64.71 | 60.64 | 58.98 | 56.76 | 54.83 | 53.68 | 52.75 | 51.35 | 50.02 | 47.59 | 44.28 | 40.15 | 35.60 | 32.51 | 29.41 | 26.64 | 24.36 | 21.89 | 20.60 |
| Cost of revenue | 15.64 | 15.02 | 14.60 | 14.27 | 13.97 | 15.33 | 14.24 | 12.52 | 12.70 | 11.86 | 10.58 | 12.58 | 12.08 | 14.12 | 13.75 | 14.00 | 13.10 | 10.69 | 7.80 | 6.99 | 6.27 | 5.62 | 5.38 | 5.26 | 5.15 |
| Gross profit | 58.24 | 57.73 | 57.19 | 56.70 | 53.12 | 50.26 | 50.46 | 48.12 | 46.29 | 44.90 | 44.25 | 41.11 | 40.67 | 37.23 | 36.27 | 33.58 | 31.19 | 29.46 | 27.80 | 25.51 | 23.14 | 21.01 | 18.98 | 16.63 | 15.45 |
| Total operating expenses | 61.47 | 62.43 | 59.88 | 63.58 | 62.41 | 53.82 | 52.93 | 49.07 | 48.97 | 45.98 | 49.14 | 50.86 | 53.75 | 51.82 | 56.89 | 60.05 | 57.37 | 52.36 | 44.52 | 40.45 | 34.69 | 27.06 | 23.77 | 19.69 | 21.22 |
| Operating income | -3.24 | -4.70 | -2.69 | -6.88 | -9.29 | -3.56 | -2.47 | -0.95 | -2.68 | -1.09 | -4.89 | -9.76 | -13.08 | -14.59 | -20.62 | -26.47 | -26.18 | -22.90 | -16.72 | -14.93 | -11.55 | -6.04 | -4.79 | -3.06 | -5.78 |
| Non-operating income (net) | -1.80 | -1.63 | -0.94 | -3.65 | 1.01 | -1.10 | -0.04 | 0.82 | 0.46 | -2.09 | 1.06 | 0.61 | 1.36 | -0.09 | -0.63 | 4.60 | 0.82 | -0.73 | -0.29 | -0.52 | -0.35 | -0.72 | -0.28 | -0.32 | -0.37 |
| Income before tax | -5.04 | -6.33 | -3.63 | -10.53 | -8.28 | -4.66 | -2.51 | -0.13 | -2.23 | -3.17 | -3.82 | -9.15 | -11.73 | -14.68 | -21.24 | -21.87 | -25.36 | -23.64 | -17.02 | -15.45 | -11.90 | -6.76 | -5.07 | -3.39 | -6.14 |
| Income tax expense | 1.32 | 1.17 | 0.70 | 1.32 | 0.98 | 0.76 | 0.06 | 0.61 | 0.50 | 0.24 | 1.01 | 0.15 | 0.11 | 0.32 | -0.25 | 0.20 | 0.25 | 0.17 | 0.32 | 0.27 | 0.22 | 0.40 | 0.09 | 0.09 | 0.07 |
| Net income | -6.36 | -7.50 | -4.33 | -11.85 | -9.26 | -5.42 | -2.57 | -0.74 | -2.73 | -3.41 | -4.84 | -9.29 | -11.83 | -15.00 | -20.99 | -22.06 | -25.61 | -23.81 | -17.33 | -15.72 | -12.11 | -7.16 | -5.15 | -3.48 | -6.21 |