Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-07 Dec-06
Total revenue 981.29 939.29 916.56 926.24 918.69 815.40
Cost of revenue 326.08 253.07 250.25 254.99 248.15 226.07
Gross profit 655.21 686.22 666.31 671.25 670.54 589.34
Total operating expenses + 423.70 505.41 538.63 469.22 468.55 433.08
Operating income 231.51 180.81 127.67 202.03 201.99 156.26
Non-operating income (net) -393.82 -93.85 -154.58 -235.55 -65.86 -184.12 0.00 0.00
Income before tax -162.31 86.96 -26.91 -33.52 136.13 -27.86
Income tax expense 43.88 47.48 -46.48 44.13 18.73 9.52 75.76 74.25
Net income -206.12 39.53 19.34 -77.55 117.07 -37.19
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Mar-08 Dec-07
Total revenue 226.57 282.29 240.04 234.88 224.08 247.32 240.55 229.14 222.28 225.94 229.30 225.68 235.64 231.47 230.47 233.33 230.98 239.05 237.02 224.22 218.39
Cost of revenue 82.83 87.77 80.85 81.74 75.72 65.62 64.09 63.10 60.26 62.67 60.94 63.35 63.29 63.94 64.04 65.12 61.89 65.01 62.60 60.94 59.61
Gross profit 143.75 194.52 159.19 153.15 148.36 181.70 176.45 166.04 162.02 163.27 168.36 162.32 172.36 167.53 166.43 168.21 169.08 174.04 174.42 163.29 158.78
Total operating expenses + 103.85 118.21 101.53 101.20 116.67 145.82 119.02 119.59 120.99 122.45 164.42 128.86 122.90 111.90 116.08 120.67 120.58 119.42 119.43 120.51 109.20
Operating income 39.90 76.31 57.66 51.94 31.69 35.88 57.44 46.46 41.03 40.82 3.94 33.47 49.45 55.63 50.36 47.54 48.51 54.63 55.00 42.78 49.59
Non-operating income (net) -41.74 -154.49 -46.10 -109.65 -69.66 13.88 -61.21 -30.27 -16.25 56.28 -16.99 -34.85 -43.02 -73.81 -157.85 6.38 -10.27 -31.43 -12.88 -44.44 -5.81 0.00 0.00
Income before tax -1.84 -78.19 11.56 -57.70 -37.98 49.75 -3.77 16.19 24.79 97.10 -13.05 -1.39 6.44 -18.18 -107.49 53.92 38.23 23.19 42.12 -1.66 43.78
Income tax expense 2.60 12.68 -10.06 -23.34 64.59 25.03 -1.25 12.50 11.20 58.00 5.40 2.89 3.23 5.15 10.63 15.22 13.13 0.43 8.49 3.36 14.03 19.88 21.65
Net income -4.06 -90.85 22.37 -35.07 -102.57 24.43 -2.20 3.85 13.46 39.11 -18.40 -4.06 2.70 -22.93 -118.05 38.53 24.90 22.68 33.52 -5.01 29.60
5 days ago