Income Statement - ECARX Holdings Inc. (ECX)
$(Billion, Million)| Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | |
|---|---|---|---|---|---|---|
| Total revenue | 847.86 | 5,631.24 | 4,699.67 | 3,561.99 | 2,779.06 | 2,241.06 |
| Cost of revenue | 701.44 | 4,407.08 | 3,426.97 | 372.23 | 307.81 | 1,689.68 |
| Gross profit | 146.42 | 1,154.19 | 1,272.71 | 936.51 | 817.06 | 551.39 |
| Total operating expenses | 198.93 | 278.96 | 309.01 | 380.05 | 285.10 | 981.87 |
| Operating income | -52.51 | -120.85 | -129.47 | -236.00 | -156.91 | -430.48 |
| Non-operating income (net) | -15.19 | -14.54 | -14.30 | -1,342.08 | -26.63 | -9.30 |
| Income before tax | -67.70 | -135.39 | -143.77 | -1,578.08 | -183.54 | -439.78 |
| Income tax expense | 1.24 | 0.20 | -0.51 | 4.21 | 1.08 | 0.23 |
| Net income | -66.04 | -127.71 | -132.68 | -226.71 | -184.18 | -439.66 |
Show Quarterly Income Statement
Income Statement - ECARX Holdings Inc. (ECX)
$(Billion, Million)| Mar-26 | Dec-25 | Sep-25 | Jun-25 | Mar-25 | Dec-24 | Sep-24 | Jun-24 | Mar-24 | Dec-23 | Sep-23 | Jun-23 | Mar-23 | Dec-22 | Sep-22 | Jun-22 | Mar-22 | Dec-21 | Sep-21 | Jun-21 | Mar-21 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 131.50 | 304.70 | 30.88 | 21.58 | 167.99 | 1,969.22 | 1,390.89 | 1,257.14 | 927.90 | 1,868.75 | 1,088.60 | 951.71 | 765.10 | 1,526.70 | 719.80 | 658.09 | 655.90 | 847.10 | 847.10 | 542.43 | 542.43 |
| Cost of revenue | 103.30 | 241.00 | 24.20 | 19.28 | 134.66 | 1,550.27 | 1,150.89 | 965.74 | 722.60 | 1,437.12 | 759.10 | 654.03 | 555.20 | 1,099.20 | 582.10 | 369.00 | 517.00 | 586.90 | 586.90 | 394.10 | 394.10 |
| Gross profit | 28.20 | 63.70 | 6.69 | 2.30 | 33.33 | 418.95 | 240.00 | 291.39 | 205.30 | 431.63 | 329.50 | 297.68 | 209.90 | 427.50 | 137.70 | 288.80 | 138.90 | 260.20 | 260.20 | 148.33 | 148.33 |
| Total operating expenses | 41.20 | 56.60 | 6.22 | 8.07 | 57.91 | 59.73 | 79.26 | 71.70 | 459.90 | 2,171.29 | 569.90 | 466.20 | 423.90 | 1,110.10 | 364.10 | 625.10 | 449.20 | 556.88 | 556.88 | 351.75 | 351.75 |
| Operating income | -13.00 | 7.10 | 0.46 | -5.77 | -24.59 | -7.62 | -43.97 | -31.50 | -254.60 | -302.54 | -240.40 | -166.00 | -214.00 | -660.90 | -226.40 | -336.30 | -310.30 | -296.67 | -296.67 | -203.42 | -203.42 |
| Non-operating income (net) | 3.10 | -5.10 | -0.35 | -0.34 | -2.23 | 7.63 | -4.36 | -10.50 | -48.20 | -24.18 | -42.70 | -23.80 | -5.20 | -58.90 | -32.90 | 64.20 | 18.90 | 14.18 | 14.18 | -99.04 | -99.04 |
| Income before tax | -9.90 | 2.00 | 0.11 | -6.11 | -26.81 | 0.01 | -48.33 | -42.00 | -302.80 | -326.72 | -283.10 | -189.80 | -219.20 | -719.80 | -259.30 | -272.10 | -291.40 | -282.49 | -282.49 | -302.46 | -302.46 |
| Income tax expense | 1.10 | -0.80 | -0.01 | 0.26 | 0.25 | 0.07 | 0.16 | 0.10 | -0.60 | -1.40 | 0.10 | 0.20 | 20.00 | 1.10 | 7.60 | 0.30 | 2.72 | 2.72 | 0.71 | 0.71 | |
| Net income | -10.60 | 2.60 | 0.06 | -6.03 | -25.85 | 0.06 | -46.40 | -39.00 | -284.70 | -294.79 | -266.80 | -174.00 | -204.60 | -739.80 | -250.70 | -277.60 | -291.70 | -283.02 | -283.02 | -303.96 | -303.96 |