Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18
Total revenue 18.08 9.07 4.31 4.19 9.27 4.84 1.38 0.14
Cost of revenue 18.74 12.86 10.20 8.45 5.83 2.74 0.82 0.06
Gross profit -0.66 -3.79 -5.89 -4.26 3.43 2.10 0.57 0.08
Total operating expenses + 126.94 154.58 141.90 147.70 107.62 27.84 20.66 11.48
Operating income -127.60 -158.37 -147.79 -151.96 -104.19 -25.74 -20.09 -11.40
Non-operating income (net) -17.52 6.28 -1.55 4.65 2.31 0.17 0.50 0.23
Income before tax -145.12 -152.09 -149.33 -147.31 -101.88 -25.57 -19.59 -11.17
Income tax expense 0.31 0.17 7.56 -4.65 -0.37 -0.20 -0.52
Net income -145.43 -152.26 -149.33 -147.31 -101.51 -25.57 -19.59 -11.17
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19
Total revenue 6.26 5.62 3.58 5.51 3.37 2.70 2.25 2.01 2.11 1.61 0.81 0.74 1.15 0.19 1.37 1.49 1.14 2.87 3.48 2.60 0.31 0.73 1.95 1.64 0.53 0.83
Cost of revenue 4.32 4.30 3.15 8.23 3.06 3.53 2.97 2.86 3.50 2.48 2.53 2.66 2.53 3.32 2.77 0.99 1.38 1.93 2.30 1.42 0.18 0.55 0.99 0.93 0.28 0.35
Gross profit 1.94 1.32 0.43 -2.72 0.31 -0.83 -0.72 -0.85 -1.39 -0.87 -1.72 -1.92 -1.38 -3.13 -1.39 0.50 -0.24 0.94 1.18 1.18 0.13 0.18 0.96 0.71 0.25 0.48
Total operating expenses + 37.08 30.42 33.59 32.20 30.73 33.41 37.16 48.07 35.95 35.97 33.78 36.26 35.89 41.27 36.41 36.19 33.84 32.88 28.57 25.92 20.26 9.19 5.71 5.69 7.25 6.17
Operating income -35.14 -29.10 -33.16 -34.92 -30.42 -34.24 -37.88 -48.91 -37.34 -36.85 -35.50 -38.18 -37.27 -44.40 -37.80 -35.69 -34.07 -31.94 -27.39 -24.74 -20.13 -9.01 -4.76 -4.98 -7.00 -5.68
Non-operating income (net) 0.19 3.90 140.72 -157.75 -4.39 -1.88 0.50 5.64 2.02 -8.12 2.26 2.23 2.09 1.72 1.30 0.71 0.92 0.19 0.78 0.66 0.67 0.00 0.00 0.03 0.15 0.11
Income before tax -34.95 -25.20 107.56 -192.67 -34.81 -36.12 -37.37 -43.27 -35.33 -44.97 -33.24 -35.96 -35.17 -42.67 -36.50 -34.97 -33.16 -31.74 -26.61 -24.07 -19.46 -9.01 -4.75 -4.95 -6.85 -5.57
Income tax expense 0.03 0.12 0.07 0.07 0.06 0.03 0.02 0.12 2.15 2.26 1.86 1.78 1.66 -3.35 -1.16 -0.71 -0.92 -0.14 -0.12 -0.72 0.00 -0.27 0.03 -0.05 0.33
Net income -34.98 -25.31 107.50 -192.74 -34.87 -36.15 -37.40 -43.39 -35.33 -44.97 -33.24 -35.96 -35.17 -42.67 -36.50 -34.97 -33.16 -31.74 -26.61 -24.07 -19.46 -9.01 -4.75 -4.95 -6.85 -5.57
5 days ago