Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	148.47	184.20	305.93	394.32	82.14	16.26	22.79	26.05	33.62	60.02	128.66	201.31	143.75	98.05	134.93	76.95	71.79	47.10	58.43	4.73
Cash and cash equivalents	19.51	20.23	98.50	63.77	82.14	16.26	22.79	26.05	33.62	60.02	127.31	186.81	143.75	98.02	124.93	66.95	61.74	46.20	58.22	2.26
Short-term investments	128.96	163.97	207.43	330.55	0.00				0.00	0.00	1.35	14.50	0.00	0.03	10.01	10.00	10.05	0.89	0.20	2.48
Accounts receivable, net	57.21	38.76	40.39	74.80	86.43	42.55	39.94	66.69	59.57	51.30	49.60	88.07	80.57	82.97	87.40	76.89	57.76	78.85	70.58	67.57
Inventories	66.25	68.49	70.71	71.71	58.09	51.65	48.00	53.79	49.59	55.69	56.06	85.35	84.32	88.36	84.80	78.96	68.98	60.81	56.88	45.45
Other current assets	21.37	18.26	19.72	25.78	16.48	19.12	20.14	19.89	20.97	14.14	99.73	44.15	45.20	15.40	20.97	12.50	12.96	36.05	29.83	17.22
Total current assets	293.29	309.71	436.74	566.60	243.14	129.58	130.87	166.41	163.74	181.15	332.70	418.88	353.84	284.75	328.11	242.67	211.50	221.91	215.51	132.50
Total non-current assets +	880.25	877.47	861.44	873.22	889.70	923.72	957.62	981.92	1,025.44	1,089.27	1,029.13	718.12	729.26	291.87	173.90	145.31	127.14	113.85	92.05	87.43
Property, plant and equipment, net	879.10	876.30	860.15	871.34	858.48	891.20	936.47	974.25	1,014.04	1,078.96	1,005.49	619.21	416.80	281.87	164.55	135.76	117.96	104.29	79.69	76.40
Goodwill									0.00	0.00	1.60	1.72	-63.60	1.72	1.72	1.72	1.72	1.72	1.72	1.72
Intangible assets	1.15	1.18	1.29	1.88	3.91	6.12	5.81	7.67	11.40	10.32	15.04	12.60	4.93	1.72	1.72	1.72	1.72	1.72	1.72	1.72
Long-term investments
Other non-current assets
Total assets	1,173.54	1,187.19	1,298.18	1,439.82	1,132.84	1,053.30	1,088.49	1,148.33	1,189.18	1,270.42	1,361.83	1,137.01	1,083.10	576.61	502.01	387.98	338.63	335.77	307.55	219.93

Total current liabilities +	105.51	135.63	118.53	142.31	104.93	107.30	103.30	125.81	109.30	120.25	191.92	155.26	133.89	117.08	97.15	88.68	66.83	86.04	79.96	85.24
Accounts payable	64.51	83.50	68.32	78.18	49.46	46.55	58.48	62.59	55.99	54.25	88.00	81.46	61.78	68.33	57.89	51.03	37.55	43.01	39.06	42.87
Short-term debt	11.45	28.67	28.04	25.66	22.17	30.38	19.34	21.10	17.73	21.96	31.59	22.64	23.01	14.05	10.58	6.15	6.22	3.79	1.96	14.57
Current portion of long-term debt	11.45	21.26	19.25	25.66	22.17	30.38	19.34	21.10	17.73	21.96	22.47	10.68
Deferred revenue
Other current liabilities	29.55	23.47	22.17	38.47	6.67	30.37	22.04	42.13	35.57	44.04	72.33	51.17	49.11	13.68	28.68	31.51	23.05	39.24	38.94	27.81
Total non-current liabilities +	548.06	559.91	661.32	781.64	567.42	524.26	502.97	478.15	466.73	512.63	571.06	547.70	537.49	105.03	111.59	119.93	121.20	119.69	133.31	92.04
Long-term debt	440.30	476.16	575.87	702.73	518.19	467.39	449.63	412.68	400.25	406.48	497.95	446.64	453.71	67.64	74.53	93.06	98.60	103.60	121.06	86.11
Capital lease obligations	37.67	21.39	16.07	14.90	19.57	19.85	11.40
Other non-current liabilities	0.54	0.46	0.52	0.52	3.03	6.09	6.21		11.69	12.33	20.92	17.93	17.09	16.37	15.24
Total liabilities	653.57	695.55	779.85	923.95	672.35	631.56	606.27	603.97	576.03	632.88	762.98	702.96	671.38	222.12	208.74	208.61	188.03	205.72	213.27	177.28

Total stockholders' equity +	519.97	491.64	518.33	515.87	460.49	421.74	482.22	544.37	613.16	637.54	598.85	434.05	411.72	354.50	293.27	179.37	150.61	130.04	94.28	42.64
Common stock and paid-in capital	287.70	283.98	291.32	316.78	491.75	463.23	424.59	390.59	356.94	323.24	350.70	147.86	144.86	142.31	139.38	109.02	109.53	110.24	110.72	91.60
Retained earnings	232.28	207.66	227.02	199.09	-31.26	-41.49	57.63	153.77	256.21	314.30	248.15	286.19	266.85	212.19	153.89	70.35	41.08	19.80	-16.44	-48.95
Common shares outstanding	72	72	75	86	50	37	36	36	35	33	30	31	31	31	31	30	29	31	31	22

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	181.68	148.47	151.97	124.89	163.55	184.20	199.34	216.33	265.23	305.93	317.53	313.83	425.83	394.32	385.21	450.80	343.61	82.14	32.86	17.63	14.23	16.26	42.09	56.51	37.48	22.79	66.78	57.97	21.71	26.05	42.75	47.22	29.20	33.62	54.23	67.21	45.90	60.02	76.01	22.84	39.53	127.31	38.96	157.71	186.06	201.31	184.32	190.96	162.78	143.75	139.68	66.35	68.78	98.05	133.83	148.71	123.35	134.93	108.50	116.08	108.05	76.95	61.44	65.56	55.07	71.79	70.19	63.38	53.05	47.10	47.75	52.13	42.52	58.43	40.90	30.88	0.79	4.73	0.48	4.77	10.93
Cash and cash equivalents	20.64	19.51	27.95	5.61	15.03	20.23	42.28	216.33	125.99	98.50	46.82	45.07	48.95	63.77	19.64	125.23	254.30	82.14	32.86	17.63	14.23	16.26	42.09	56.51	37.48	22.79	66.78	57.97	21.71	26.05	42.75	47.22	28.67	33.62	53.07	67.21	45.04	60.02	76.01	22.84	39.53	127.31	23.96	132.71	161.56	186.81	169.82	176.46	162.78	143.75	139.65	65.57	68.67	98.02	133.77	138.70	113.34	124.93	107.98	116.00	98.05	66.95	51.44	65.29	45.07	61.74	60.19	63.01	52.31	46.20	47.48	48.52	42.49	58.22	40.87	30.58	0.76	2.26	0.48	4.77	10.93
Short-term investments	161.04	128.96	124.02	119.28	148.52	163.97	157.06	0.00	139.24	207.43	270.70	268.76	376.88	330.55	365.57	325.57	89.31														0.00	0.00	0.53	0.00	1.16	0.00	0.87	0.00	0.00	0.00	0.00	0.00	15.00	25.00	24.50	14.50	14.50	14.50	0.00	0.00	0.03	0.78	0.11	0.03	0.05	10.01	10.01	10.01	0.51	0.08	10.00	10.00	10.00	0.28	10.00	10.05	10.00	0.38	0.75	0.89	0.28	3.61	0.03	0.20	0.03	0.31	0.03	2.48
Accounts receivable, net	52.50	57.21	46.65	51.29	51.87	38.76	44.28	41.92	53.74	40.39	46.61	50.74	59.56	74.80	107.23	96.75	97.05	86.43	65.71	67.05	60.13	42.55	39.55	42.17	50.73	39.94	33.00	52.21	46.05	66.69	58.30	39.21	62.63	59.57	44.92	51.01	75.28	51.30	39.78	43.41	87.50	49.60	90.06	86.70	91.26	88.07	88.85	87.50	91.17	81.40	84.04	96.48	93.22	82.80	111.00	97.38	87.52	87.35	85.87	101.69	76.08	74.26	71.44	73.76	67.91	57.76	68.25	64.12	75.86	78.85	106.35	95.54	82.89	70.58	86.87	78.61	84.99	67.57	75.05	65.70	68.21
Inventories	73.11	66.25	65.11	70.48	70.24	68.49	64.48	64.97	52.65	70.71	66.84	65.53	72.68	71.71	71.61	77.17	68.41	58.09	54.89	47.98	51.30	51.65	51.56	39.55	51.47	48.00	45.80	45.08	57.82	53.79	45.67	50.46	56.81	49.59	57.57	52.35	53.47	55.69	45.19	51.07	81.31	56.06	85.31	85.00	87.67	85.35	85.13	82.65	84.66	84.32	87.31	82.07	94.29	88.36	65.21	57.82	68.62	84.80	74.20	59.65	70.82	78.96	53.07	47.21	61.11	68.98	47.26	51.68	55.00	60.81	74.45	68.78	62.42	56.88	47.40	46.16	44.92	45.45	49.30	42.57	37.08
Other current assets	14.00	21.37	6.90	8.55	13.67	18.26	6.14	8.78	27.63	19.72	6.27	9.99	21.76	25.78	7.01	13.31	20.36	16.48	9.51	10.44	13.31	19.12	4.83	14.54	17.56	20.14	11.59	13.75	15.94	19.89	11.30	6.99	10.71	20.97	6.55	9.18	12.24	14.14	121.83	135.24	22.95	99.73	35.88	34.08	37.66	44.15	23.22	25.94	34.04	45.20	20.76	24.48	36.80	15.57	38.72	34.73	43.04	21.03	38.17	32.12	32.94	12.50	29.64	27.74	30.72	12.96	31.87	30.84	35.76	36.05	29.01	28.88	30.95	29.83	27.15	17.63	17.17	17.22	6.04	6.56	13.26
Total current assets	321.30	293.29	270.62	255.21	299.33	309.71	314.24	332.00	399.24	436.74	437.25	440.09	579.83	566.60	571.05	638.03	529.44	243.14	162.96	143.10	138.96	129.58	138.03	152.78	157.24	130.87	157.18	169.02	141.51	166.41	158.02	143.87	158.83	163.74	162.11	179.76	186.02	181.15	282.81	252.55	231.28	332.70	250.22	360.12	399.46	418.88	379.43	384.93	370.68	353.84	327.60	265.66	279.59	284.75	348.71	338.64	322.54	328.11	306.22	309.46	277.88	242.67	215.58	213.99	214.81	211.50	217.57	209.65	218.93	221.91	257.28	241.72	218.74	215.51	202.28	172.97	147.84	132.50	130.87	119.60	129.47
Total non-current assets +	870.06	880.25	878.93	872.87	876.61	877.47	868.70	857.06	860.88	861.44	854.96	862.05	865.94	873.22	881.68	869.69	878.76	889.70	911.59	906.39	916.03	923.72	931.90	941.89	952.92	957.62	972.60	972.26	984.96	981.92	989.58	996.47	1,009.32	1,025.44	1,032.78	1,045.84	1,078.48	1,089.27	1,102.79	1,109.37	1,112.01	1,029.13	906.78	818.06	741.11	718.12	714.22	723.99	719.63	729.26	686.41	356.63	334.58	291.87	212.46	189.46	182.46	173.90	164.14	154.35	146.33	145.31	143.52	130.78	132.28	127.14	123.46	118.07	115.30	113.85	108.09	102.16	94.43	92.05	91.19	92.43	87.09	87.43	83.53	85.23	85.05
Property, plant and equipment, net		879.10	877.70	871.66	875.51	876.30	867.24				853.45	860.47	842.93	871.34	853.94	866.47	850.37	858.48	897.81	899.63	882.82	891.20	899.61	913.44	928.39	936.47	950.18	951.55	962.54	974.25	980.63	986.74	998.37	1,014.04	1,020.64	1,036.76	1,068.89	1,078.96	1,089.85	1,093.61	1,087.95	1,005.49	874.58	787.47	687.05	619.21	561.27	501.66	451.18	416.80	386.45	346.33	324.64	281.87	202.17	179.01	171.87	164.55	154.62	144.30	136.69	135.76	133.72	121.32	122.88	117.96	114.20	108.78	105.95	104.29	95.95	89.23	82.37	79.69	78.70	78.45	76.78	76.40	73.00	73.67	73.09
Goodwill																															0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	1.60	0.00	0.00	0.00	1.72	0.00	0.00	0.00	1.72	0.00	1.72	1.72	1.72	1.72	1.72	1.72	1.72	1.72	1.72	1.72	1.72	1.72	1.72	1.72	1.72	1.72	1.72	1.72	1.72	1.72	1.72	1.72	1.72	1.72	1.72	1.72	1.72	1.72	1.72	1.72
Intangible assets	1.07	1.15	1.23	1.21	0.50	1.18	1.46	1.38	1.45	1.29	1.51	1.57	1.70	1.88	2.86	3.22	3.56	3.91	13.78	6.75	5.55	6.12	6.93	7.55	5.37	5.81	6.36	6.77	7.11	7.67	8.95	9.73	10.96	11.40	12.14	9.08	9.58	10.32	12.94	15.76	24.06	15.04	32.20	0.00	12.60	12.60	0.00	0.00	0.00	4.93	0.00	1.72	1.72	1.72	1.72	1.72	1.72	1.72	1.72	1.72	1.72	1.72	1.72	1.72	1.72	1.72	1.72	1.72	1.72	1.72	1.72	1.72	1.72	1.72	1.72	1.72	1.72	1.72	1.72	1.72	1.72
Long-term investments
Other non-current assets
Total assets	1,191.36	1,173.54	1,149.55	1,128.08	1,175.94	1,187.19	1,182.93	1,189.06	1,260.12	1,298.18	1,292.21	1,302.14	1,445.77	1,439.82	1,452.73	1,507.71	1,408.19	1,132.84	1,074.54	1,049.49	1,055.00	1,053.30	1,069.93	1,094.67	1,110.15	1,088.49	1,129.78	1,141.27	1,126.47	1,148.33	1,147.59	1,140.34	1,168.15	1,189.18	1,194.89	1,225.60	1,264.50	1,270.42	1,385.60	1,361.91	1,343.30	1,361.83	1,156.99	1,178.18	1,140.57	1,137.01	1,093.64	1,108.92	1,090.31	1,083.10	1,014.01	622.29	614.17	576.61	561.17	528.10	504.99	502.01	470.36	463.81	424.22	387.98	359.10	344.78	347.08	338.63	341.03	327.72	334.23	335.77	365.37	343.88	313.16	307.55	293.47	265.40	234.92	219.93	214.40	204.83	214.52

Total current liabilities +	104.56	105.51	95.30	96.51	119.47	135.63	124.35	97.31	109.64	118.53	99.68	96.22	130.67	142.31	147.64	117.29	123.59	104.93	134.76	95.32	124.32	107.30	98.10	88.34	111.11	103.30	103.09	85.53	105.71	125.81	122.47	88.04	94.84	109.30	87.54	93.60	123.30	120.25	196.61	205.63	172.14	191.92	182.32	184.41	164.13	155.26	121.98	130.76	126.37	133.89	140.33	123.29	127.03	117.08	109.01	83.44	87.56	97.15	96.93	97.47	94.61	88.68	74.45	66.10	70.01	66.83	65.28	60.10	76.10	86.04	100.88	86.92	77.75	79.96	73.70	64.77	77.47	85.24	72.15	73.18	61.99
Accounts payable	62.47	64.51	59.99	59.58	58.85	83.50	75.73	61.34	56.06	68.32	56.80	54.52	68.34	78.18	93.89	69.31	60.65	49.46	73.66	51.21	57.36	46.55	41.19	45.25	54.01	58.48	54.09	43.85	49.90	62.59	55.65	51.28	49.05	55.99	49.02	49.20	53.34	54.25	54.95	72.99	106.85	88.00	110.95	106.32	92.54	81.46	75.57	72.13	68.63	61.78	65.70	59.28	69.75	68.33	64.90	51.00	48.80	57.89	57.51	53.82	48.09	51.03	43.96	38.30	39.30	37.55	33.59	31.22	33.66	43.01	55.19	51.51	38.83	39.06	40.59	37.36	41.43	42.87	36.07	36.44	32.66
Short-term debt	7.96	11.45	2.20	17.74	23.30	28.67	12.51	18.60	23.80	28.04	5.49	10.49	18.71	25.66	11.69	16.66	18.02	22.17	10.33	13.57	26.24	30.38	15.95	15.33	16.56	19.34	9.70	11.89	18.14	21.10	13.02	15.38	15.20	17.73	9.34	12.24	17.18	21.96	111.41	49.75	23.24	31.59	25.05	28.90	33.89	22.64	12.11	16.11	19.42	23.01	13.07	15.40	17.78	14.05	5.35	7.03	8.74	10.58	6.45	7.12	8.02	6.15	3.48	4.41	5.34	6.22	3.16	2.49	3.32	3.79	1.50	1.04	1.46	1.96	2.84	3.67	10.87	14.57	6.01	10.40	3.31
Current portion of long-term debt	7.96	11.45	2.20	10.38	15.93	21.26	12.51	10.42	14.76	19.25	5.49	10.49	18.71	25.66	11.69	16.66	18.02	22.17	10.33	13.57	26.24	30.38	15.95	15.33	16.56	19.34	9.70	11.89	18.14	12.52	12.70	12.90	9.07	9.15	9.34	414.13	17.18	13.75	111.41	49.75		22.47				10.68
Deferred revenue
Other current liabilities	34.14	29.55	33.11	19.19	37.32	23.47	36.11	17.37	29.78	22.17	37.40	31.21	43.62	38.47	42.06	31.33	44.91	33.30	50.30	30.54	40.72	30.37	38.88	27.77	40.54	22.04	39.31	29.79	37.67	42.13	53.80	21.39	30.59	35.57	29.19	32.16	52.78	44.04	30.25	47.29	42.05	72.33	46.32	49.20	37.70	43.78	34.31	42.52	38.32	49.11	36.15	27.91	29.89	34.70	38.76	25.41	30.02	28.68	32.98	36.53	38.50	31.51	27.02	23.39	25.37	23.05	28.52	26.39	39.11	39.24	44.19	34.37	37.46	38.94	30.27	23.74	25.18	30.79	30.08	26.34	26.03
Total non-current liabilities +	543.84	548.06	549.64	535.77	565.90	559.91	559.62	568.96	632.29	661.32	659.78	666.12	785.15	781.64	778.95	780.86	766.42	567.42	516.71	520.30	521.52	524.26	528.26	542.81	535.84	502.97	516.92	515.68	488.01	478.15	470.02	472.35	464.47	466.73	495.00	503.73	507.48	512.63	531.00	554.41	586.15	571.06	563.64	549.91	534.51	547.70	539.23	542.56	540.07	537.49	499.40	136.24	132.23	105.03	110.01	109.96	109.39	111.59	109.27	110.75	103.76	119.93	124.03	122.18	124.65	121.20	122.51	115.78	116.24	119.69	135.98	133.90	132.81	133.31	132.85	128.29	100.14	92.04	112.70	108.90	136.51
Long-term debt	440.43	440.30	447.58	446.37	478.17	476.16	475.99	479.77	543.84	575.87	577.17	578.21	702.07	702.73	703.81	704.43	708.40	518.19	460.64	461.46	463.67	467.39	470.75	487.55	480.84	449.63	447.66	448.16	412.91	412.68	402.98	403.46	399.42	400.25	401.08	401.89	405.52	406.48	409.09	513.51	511.68	497.95	472.60	446.09	430.24	446.64	448.77	449.80	452.14	453.71	455.37	96.15	94.46	67.64	68.85	70.05	71.25	74.53	77.25	81.25	76.34	93.06	97.46	98.46	101.78	98.60	100.37	97.31	98.68	103.60	122.03	120.68	120.90	121.06	119.72	121.74	93.89	86.11	107.10	103.08	130.46
Capital lease obligations	35.77	37.67	36.58	26.33	25.70	21.39	17.14	17.49	18.26	16.07	15.71	16.16	13.46	14.90	16.77	18.68	17.54	19.57	20.70	20.28	20.24	19.85	19.25	15.96	14.51	11.40	11.44	9.07	9.67
Other non-current liabilities	0.54	0.54	0.46	0.46	0.46	0.46	0.52	0.52	0.52	0.52	0.52	0.52	0.52	0.52	0.52	0.52																		11.69	11.86	13.08	10.43	12.33	9.36	9.22	23.75	20.92	17.86	18.43	18.23	17.93	17.64	17.46	17.44	17.09	16.77	16.36	16.43	16.37	16.53	16.31	15.49	15.24	14.88	13.58
Total liabilities	648.41	653.57	644.94	632.28	685.38	695.55	683.97	666.27	741.93	779.85	759.46	762.34	915.82	923.95	926.59	898.16	890.00	672.35	651.48	615.62	645.84	631.56	626.36	631.15	646.95	606.27	620.01	601.21	593.72	603.97	592.49	560.39	559.31	576.03	582.54	597.33	630.78	632.88	727.61	760.03	758.28	762.98	745.96	734.33	698.63	702.96	661.22	673.32	666.44	671.38	639.73	259.53	259.26	222.12	219.02	193.40	196.94	208.74	206.21	208.22	198.37	208.61	198.48	188.28	194.65	188.03	187.79	175.89	192.34	205.72	236.85	220.82	210.56	213.27	206.54	193.06	177.61	177.28	184.85	182.08	198.50

Total stockholders' equity +	542.95	519.97	504.61	495.80	490.56	491.64	498.96	522.79	518.18	518.33	532.74	539.80	529.95	515.87	526.14	609.56	518.19	460.49	423.07	433.86	409.16	421.74	443.56	463.52	463.20	482.22	509.77	540.07	532.75	544.37	555.11	579.94	608.84	613.16	612.35	628.27	633.72	637.54	657.98	601.88	585.01	598.85	411.03	443.85	441.94	434.05	432.43	435.60	423.87	411.72	374.28	362.76	354.90	354.50	342.15	334.70	308.05	293.27	264.15	255.59	225.85	179.37	160.62	156.50	152.43	150.61	153.24	151.83	141.89	130.04	128.51	123.07	102.61	94.28	86.93	72.34	57.31	42.64	29.55	22.74	16.02
Common stock and paid-in capital	290.99	287.70	288.47	286.77	284.54	283.98	282.15	280.60	285.55	291.32	300.38	299.71	314.96	316.78	392.92	478.65	490.68	491.75	494.53	485.71	473.95	463.23	453.55	443.71	433.83	424.59	415.80	407.04	398.27	390.59	380.70	372.19	366.16	356.94	349.22	340.47	331.48	323.24	315.10	373.04	361.40	350.70	151.84	150.90	149.40	147.86	146.90	146.30	145.67	144.86	144.77	143.51	143.08	142.31	141.52	140.77	140.16	139.38	138.25	136.00	134.90	109.02	108.32	108.00	109.93	109.53	112.19	112.16	110.65	110.24	112.28	111.00	108.44	110.72	107.91	108.68	106.88	91.60	78.95	75.42	75.27
Retained earnings	251.96	232.28	216.14	209.03	206.02	207.66	216.81	242.19	232.64	227.02	232.36	240.09	214.99	199.09	133.22	130.91	27.51	-31.26	-71.46	-51.84	-64.79	-41.49	-9.99	19.81	29.37	57.63	93.97	133.03	134.48	153.77	174.40	207.75	242.69	256.21	263.13	287.80	302.24	314.30	342.88	228.84	223.62	248.15	259.19	292.95	292.54	286.19	285.53	289.31	278.20	266.85	229.51	219.25	211.82	212.19	200.63	193.92	167.89	153.89	125.90	119.59	90.95	70.35	52.30	48.50	42.50	41.08	41.04	39.67	31.24	19.80	16.23	12.07	-5.84	-16.44	-20.98	-36.35	-49.57	-48.95	-49.40	-52.67	-59.25
Common shares outstanding	73	72	72	72	72	70	72	72	73	73	74	76	76	79	86	90	90	45	39	39	37	37	37	37	37	36	36	36	36	36	36	36	36	35	35	35	35	35	35	33	30	23	30	30	30	23	29	31	31	31	31	31	29	22	31	31	31	22	31	31	30	30	29	29	28	21	29	31	31	28	29	32	32	32	33	30	27	18	28	27	24

Balance Sheet - LSB INDUSTRIES, INC. (LXU)

Balance Sheet - LSB INDUSTRIES, INC. (LXU)