Doyoumoney

	Sep-25	Sep-24	Sep-23	Sep-22	Sep-21	Sep-20	Sep-19	Sep-18	Sep-17	Sep-16	Sep-15	Sep-14	Sep-13	Sep-12	Sep-11	Sep-10	Sep-09	Sep-08	Sep-07	Sep-06
Total cash and short-term investments +	214.71	203.91	345.59	215.56	246.72	342.53	106.74	153.25	304.61	243.28	265.32	362.50	553.44	741.06	647.46	576.32	556.80	584.63	459.51	172.44
Cash and cash equivalents	214.71	203.91	345.59	214.59	246.72	342.53	106.74	139.81	292.15	228.87	251.58	324.15	504.46	487.80	370.40	537.12	507.34	584.33	454.34	162.57
Short-term investments				0.96				13.44	12.46	14.41	13.73	38.34	48.98	253.26	277.06	39.20	49.46	0.30	5.17	9.87
Accounts receivable, net	78.15	65.42	45.60	45.50	35.61	29.07	31.33	24.65	36.41	53.52	52.80	34.48	25.16	30.97	33.13	40.33	38.33	220.06	109.48	333.57
Inventories	2,029.43	2,040.64	1,756.20	1,737.87	1,501.60	1,350.74	1,504.25	1,692.28	1,542.81	1,569.28	1,697.59	1,557.50	1,304.69	1,111.55	1,192.38	1,153.70	1,318.46	1,651.66	2,775.17	3,520.33
Other current assets	3.87	38.70	40.70	37.23	27.43	14.84	16.05	13.44	12.46	14.41	38.90	62.94	48.98	253.26	277.06	39.20	102.48	0.30	5.95	102.03
Total current assets	2,326.15	2,348.67	2,188.09	2,035.19	1,811.36	1,722.34	1,658.37	1,870.18	1,883.83	1,866.07	2,040.87	1,979.07	1,883.29	1,883.58	1,884.72	1,820.31	1,913.58	2,456.35	3,344.94	4,118.50
Total non-current assets +	283.56	242.85	222.94	216.77	267.45	285.15	299.27	257.92	337.17	347.09	380.33	87.15	103.50	98.64	92.76	82.59	115.83	185.45	585.08	440.93
Property, plant and equipment, net	82.93	56.98	48.54	34.36	22.89	22.28	27.42	20.84	17.57	19.14	22.23	18.67	17.00	18.97	33.96	24.00	25.94	39.82	71.68	29.47
Goodwill	11.38	11.38	11.38	11.38	11.38	11.38	11.38	9.75	0.00	0.00	0.00	0.00	0.00	0.00	0.00			16.14	68.61	121.37
Intangible assets								9.75	0.00	0.00	0.00	34.48	25.16	0.00	0.00			16.14	68.61	121.37
Long-term investments				0.96	4.46	4.00	3.96	4.04	3.99	10.47	13.73	38.34	45.00	42.08	9.47
Other non-current assets
Total assets	2,609.71	2,591.53	2,411.03	2,251.96	2,078.81	2,007.48	1,957.64	2,128.10	2,221.00	2,213.16	2,421.20	2,066.22	1,986.79	1,982.22	1,977.48	1,902.90	2,029.41	2,641.80	3,930.02	4,559.43

Total current liabilities +	204.48	230.84	227.69	210.79	133.39	272.78	131.15	126.43	103.48	209.34	113.54	106.24	83.80	216.99	72.70	53.42	70.29	1,766.52	118.03	141.13
Accounts payable	143.48	164.39	154.26	143.64	133.39	132.19	131.15	126.43	103.48	104.17	113.54	106.24	83.80	69.27	72.70	53.42	70.29	90.37	118.03	141.13
Short-term debt	0.00	0.00	4.12	3.80	51.50	4.60	0.00	0.71	81.47	1.72	110.75	86.98	82.02	68.76				1,676.15	134.19
Current portion of long-term debt									1,327.41	1,331.88	1,516.37	1,535.43
Deferred revenue
Other current liabilities	46.71	64.05	45.58	32.56	-80.03	135.40	-12.19	-15.61	69.77	91.31	97.00	75.00	70.61	70.13	-5.87			-1,676.15	-134.19
Total non-current liabilities +	1,156.32	1,128.58	1,080.53	1,101.89	1,220.54	1,141.53	1,287.74	1,357.64	1,435.07	1,360.97	1,677.24	1,680.87	1,662.44	1,502.99	1,706.40	1,452.38	1,762.57	500.43	2,488.27	2,716.38
Long-term debt	1,029.11	1,025.35	978.03	983.44	1,054.03	1,130.80	1,178.31	1,231.25	1,327.41	1,331.88	1,516.37	1,535.43	1,512.18	1,498.20	1,488.83	1,202.24	1,478.23	1,723.04	1,723.06	1,726.13
Capital lease obligations	27.76	19.78	18.97	11.21	14.15	15.33
Other non-current liabilities	55.66	38.11	156.96	185.60	166.51	151.32	109.43	126.39	107.66	134.25		142.52	145.62	147.72	217.58
Total liabilities	1,360.80	1,359.42	1,308.21	1,312.68	1,353.93	1,414.31	1,418.89	1,484.08	1,538.56	1,570.31	1,790.78	1,787.10	1,746.24	1,719.97	1,779.10	1,505.80	1,832.86	2,266.95	2,606.30	2,857.51

Total stockholders' equity +	1,248.91	1,232.11	1,102.82	939.29	724.88	593.17	538.75	644.03	682.44	642.85	630.42	279.12	240.55	262.25	198.38	397.10	196.56	374.85	1,323.72	1,701.92
Common stock and paid-in capital	825.13	853.93	864.81	859.89	866.19	856.50	854.31	880.06	873.10	865.32	857.59	850.38	846.19	834.02	624.83	618.69	384.09	373.01	359.85	338.97
Retained earnings	423.77	378.19	238.01	79.40	-141.31	-263.33	-315.55	-236.03	-190.66	-222.47	-227.16	-571.26	-605.64	-571.77	-426.45	-221.59	-187.54	1.85	963.87	1,362.96
Common shares outstanding	30	31	31	31	30	30	31	32	32	32	32	32	25	18	15	12	8	8	8	9

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	116.44	120.76	214.71	90.42	85.08	80.38	203.91	73.21	132.87	104.23	345.59	276.13	240.83	156.65	252.79	42.94	168.57	157.70	246.72	358.33	355.53	244.63	342.53	165.35	312.55	60.04	106.74	68.49	86.44	84.40	153.25	148.47	171.57	189.89	304.61	181.12	153.51	174.59	243.28	146.06	152.21	184.23	290.48	140.16	189.43	173.42	348.92	264.45	350.39	431.72	553.44	544.36	672.40	648.15	741.06	503.40	534.42	549.77	647.46	558.97	391.50	522.37	576.32	514.57	567.72	480.46	556.80	476.85	571.06	455.84	584.63	315.11	277.26	332.53	459.51	129.40	224.48	154.98	172.44	24.37	15.18
Cash and cash equivalents	116.44	120.76	214.71	90.42	85.08	80.38	203.91	73.21	132.87	104.23	345.59	276.13	240.83	156.65	251.83	42.04	163.91	157.70	246.72	358.33	355.53	244.63	342.53	165.35	312.55	60.04	106.74	68.49	86.44	84.40	139.81	136.30	158.79	177.81	292.15	168.38	138.81	158.62	228.87	127.21	134.93	144.88	251.58	128.75	146.26	138.68	324.15	206.48	299.62	382.56	504.46	298.35	425.66	396.70	487.80	231.62	257.03	272.52	370.40	274.65	382.20	451.74	537.12	471.96	524.47	432.73	507.34	464.95	559.53	436.86	584.33	314.20	273.67	236.54	454.34	123.91	218.84	150.29	162.57	24.37	15.18
Short-term investments															0.96	0.90	4.67														13.44	12.17	12.78	12.08	12.46	12.74	14.70	15.96	14.41	18.85	17.28	39.35	38.90	11.41	43.17	34.74	24.77	57.96	50.77	49.16	48.98	246.01	246.74	251.46	253.26	271.78	277.40	277.24	277.06	284.32	9.31	70.62	39.20	42.61	43.25	47.74	49.46	11.90	11.53	18.99	0.30	0.90	3.59	95.99	5.17	5.49	5.64	4.70	9.87
Accounts receivable, net	87.21	92.76	78.15	77.66	67.86	70.72	65.42	66.24	54.47	65.30	45.60	33.20	28.46	34.46	45.50	35.07	34.16	30.41	35.61	23.03	17.16	27.80	29.07	27.07	29.80	24.05	31.33	20.29	18.49	19.35	24.65	28.12	30.30	31.89	36.41	40.20	44.07	52.09	53.52	66.13	55.82	50.82	52.80	45.14	35.93	32.36	34.48	33.75	31.72	23.89	25.16	29.15	27.58	26.00	30.97	27.41	24.10	31.05	33.13	35.02	37.06	33.51	40.33	74.85	42.41	138.42	38.33	40.14	41.17	204.70	220.06	197.64	220.26	150.26	109.48	115.15	66.09	78.83	333.57	118.33	126.66
Inventories	2,252.87	2,140.77	2,029.43	2,292.06	2,233.41	2,164.07	2,040.64	2,171.92	2,057.46	1,953.60	1,756.20	1,741.65	1,741.96	1,779.22	1,737.87	1,858.85	1,676.97	1,581.80	1,501.60	1,408.07	1,383.62	1,413.99	1,350.74	1,511.56	1,595.30	1,574.28	1,504.25	1,702.72	1,634.40	1,722.12	1,692.28	1,767.98	1,677.36	1,626.72	1,542.81	1,655.85	1,631.07	1,618.54	1,569.28	1,731.85	1,750.65	1,729.94	1,697.59	1,822.09	1,757.04	1,677.61	1,557.50	1,587.95	1,480.36	1,374.99	1,304.69	1,265.11	1,143.74	1,141.69	1,111.55	1,200.90	1,205.98	1,192.86	1,204.13	1,313.36	1,268.89	1,245.85	1,153.70	1,196.43	1,318.29	1,291.24	1,265.44	1,397.18	1,484.17	1,586.90	1,651.66	2,028.54	2,268.18	2,483.39	2,775.17	3,319.22	3,371.58	3,574.36	3,520.33	3,752.86	3,481.16
Other current assets	3.96		3.87		23.39	39.09	38.70	35.22	32.53	34.10	40.70	39.54	38.63	35.90	37.23	38.87	33.34	29.20	27.43	34.19	27.37	17.42	14.84	13.09	18.28	18.76	16.05	16.29	12.20	12.64	13.44	12.17	12.78	12.08	12.46	12.74	14.70	15.96	14.41	18.85	17.28	39.35	38.90	37.81	43.17	64.09	62.94	57.96	50.77	49.16	48.98	246.01	246.74	251.46	253.26	271.78	277.40	277.24	-16.58	284.32	61.71	-43.87	-57.64	-2.29	32.34	-170.97	-9.92	-13.96	-65.17	-248.91	-280.16	-264.86	-352.17		5.95		-462.30	-573.83	-471.44	-273.25	-336.52
Total current assets	2,460.48	2,354.28	2,326.15	2,460.14	2,409.74	2,354.26	2,348.67	2,346.60	2,277.33	2,157.22	2,188.09	2,090.51	2,049.87	1,970.33	2,035.19	1,975.72	1,908.38	1,799.10	1,811.36	1,823.63	1,783.67	1,703.84	1,722.34	1,703.98	1,937.65	1,658.37	1,658.37	1,807.80	1,751.52	1,838.51	1,870.18	1,944.57	1,879.23	1,848.51	1,883.83	1,877.17	1,828.65	1,845.22	1,866.07	1,944.03	1,958.69	1,964.99	2,040.87	2,033.80	1,982.39	1,912.75	1,979.07	1,886.15	1,862.47	1,830.59	1,883.29	1,838.62	1,843.72	1,815.84	1,883.58	1,731.70	1,764.50	1,773.68	1,884.72	1,907.35	1,776.33	1,801.73	1,820.31	1,867.77	1,928.42	1,910.12	1,913.58	1,972.72	2,096.39	2,247.44	2,456.35	2,541.38	2,765.79	2,966.26	3,344.94	3,588.13	3,672.49	3,922.25	4,118.50	3,964.47	3,650.78
Total non-current assets +	297.00	262.98	283.56	252.18	245.01	246.27	216.66	247.95	238.08	232.23	222.94	228.09	218.22	216.05	216.77	242.68	251.63	261.09	267.45	269.00	271.90	280.63	285.15	298.18	301.35	309.74	299.27	312.48	303.82	264.89	257.92	232.46	228.28	229.48	337.17	344.46	346.56	342.93	347.09	374.60	375.05	373.70	380.33	56.38	49.86	76.64	87.15	91.24	88.92	102.24	103.50	104.30	102.99	105.69	98.64	95.05	93.44	100.18	92.76	97.72	77.03	99.69	82.59	88.32	96.55	114.20	115.83	135.87	150.18	160.39	185.45	604.99	601.24		585.08		518.53	391.10	440.93	419.14	460.96
Property, plant and equipment, net		82.56	82.93	63.69	60.26	57.89	56.98				48.54	28.93	25.54	23.99	34.36	24.97	23.17	22.90	22.89	35.07	34.71	22.11	22.28	24.08	25.82	26.62	27.42	28.28	26.66	24.41	20.84	22.21	20.17	18.74	17.57	18.66	18.98	19.34	19.14	21.01	20.70	20.24	22.23	22.68	21.15	19.32	18.67	17.18	18.14	17.44	17.00	16.73	16.93	18.05	18.97	20.85	21.90	22.59	33.96	29.24	25.01	24.50	24.00	23.27	23.45	23.93	25.94	30.07	33.07	37.85	39.82	51.58	56.34	67.12	71.68	77.12	77.09	78.61	29.47	29.98	30.66
Goodwill	11.38	11.38	11.38	11.38	11.38	11.38	11.38	11.38	11.38	11.38	11.38	11.38	11.38	11.38	11.38	11.38	11.38	11.38	11.38	11.38	11.38	11.38	11.38	11.38	11.38	11.38	11.38	11.38	10.61	10.61	9.75	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	32.36	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00										16.14	16.14	16.14	20.51	68.61	68.61	91.62	121.37	121.37	121.37	121.37	121.37
Intangible assets																															9.75	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	34.48	29.00	31.72	23.89	25.16	26.07	27.58	23.48	0.00	0.00	0.00	0.00	0.00	0.00											16.14	16.14	20.51	68.61	68.61	91.62	121.37	121.37	121.37	121.37	121.37
Long-term investments															0.96	0.90	4.67	4.59	4.46	4.36	4.11	3.93	4.00	4.04	4.04	3.93	3.96	3.94	3.73	3.65	4.04	4.24	4.29	4.28	3.99	3.85	6.11	5.07	10.47	9.36	9.02	11.72	13.73	11.41	10.37	34.74	38.34	34.22	36.55	47.42	45.00	42.48	41.81	42.03	42.08	41.59	21.39	21.49	9.47	9.54
Other non-current assets
Total assets	2,757.48	2,639.71	2,609.71	2,712.32	2,654.75	2,600.53	2,591.53	2,594.55	2,515.41	2,389.45	2,411.03	2,318.60	2,268.10	2,186.39	2,251.96	2,218.40	2,160.00	2,060.19	2,078.81	2,092.63	2,055.57	1,984.47	2,007.48	2,002.16	2,239.00	1,968.10	1,957.64	2,120.28	2,055.34	2,103.39	2,128.10	2,177.03	2,107.50	2,077.98	2,221.00	2,221.63	2,175.20	2,188.14	2,213.16	2,318.63	2,333.74	2,338.70	2,421.20	2,090.17	2,032.25	1,989.39	2,066.22	1,977.39	1,951.38	1,932.83	1,986.79	1,942.92	1,946.71	1,921.52	1,982.22	1,826.75	1,857.94	1,873.86	1,977.48	2,005.07	1,853.36	1,901.42	1,902.90	1,956.09	2,024.97	2,024.32	2,029.41	2,108.59	2,246.57	2,407.83	2,641.80	3,146.37	3,367.03	3,657.89	3,930.02	4,191.24	4,191.02	4,313.35	4,559.43	4,383.61	4,111.74

Total current liabilities +	240.20	216.26	257.01	276.08	254.18	214.48	164.39	253.83	242.62	220.70	227.69	206.30	196.17	198.65	286.29	226.79	229.53	182.71	133.39	228.88	225.31	177.80	272.78	243.04	247.85	209.08	131.15	239.18	192.70	175.42	126.43	236.66	189.28	97.54	103.48	213.59	175.31	182.82	209.34	214.97	207.61	169.40	113.54	229.36	203.21	193.39	106.24	177.53	166.67	60.51	83.80	206.37	203.04	132.18	216.99	199.24	199.74	46.40	72.70	260.74	39.20	32.31	53.42	67.03	71.50	44.60	70.29	76.46	316.98	54.18	1,766.52	90.11	85.05	98.72	118.03	92.06	834.77	2,665.87	141.13	761.90	776.31
Accounts payable	156.98	120.15	143.48	184.53	184.41	151.72	164.39	188.87	168.67	154.64	154.26	136.81	125.24	106.82	143.64	145.86	147.26	114.70	133.39	155.08	150.63	120.86	132.19	131.20	137.24	110.15	131.15	152.44	125.40	99.86	126.43	143.14	117.14	97.54	103.48	119.41	100.29	86.73	104.17	109.45	98.56	81.40	113.54	127.06	100.84	65.85	106.24	84.44	71.89	60.51	83.80	79.63	62.24	56.06	69.27	73.47	54.95	46.40	72.70	69.22	39.20	32.31	53.42	67.03	71.50	44.60	70.29	76.46	41.19	54.18	90.37	90.11	85.05	98.72	118.03	92.06	87.29	86.87	141.13	274.62	225.10
Short-term debt		6.61	8.74	1.16	2.32	0.00	0.00	1.10	2.21	2.21	4.12	0.98	2.01	2.66	3.80	51.10	52.16	53.25	72.62	1.08	2.23	1,096.99	4.60	1.21	2.28	3.47	77.35	0.63	0.96	0.86	89.80	0.87	1.17	74.91	81.47	2.34	1.90	1.77	1.72	2.26	2.49	1.91	110.75	2.11	2.30	52.63	86.98	20.47	20.36	53.99	82.02	40.53	41.81	22.16	68.76	74.97	94.25	51.86		118.90	78.13										1,676.15						9.35	1,784.29
Current portion of long-term debt																																1,326.50	1,325.46	1,324.51	1,327.41	1,334.62	1,334.36		1,331.88				1,516.37				1,535.43
Deferred revenue
Other current liabilities	62.14	89.50	104.76	90.39	67.45	57.77	-2.40	38.31	45.23	36.34	45.58	36.52	68.92	88.25	138.53	-14.23	-8.28	-16.56	44.09	72.72	72.45	1,131.00	135.40	109.45	107.34	94.63	65.81	66.43	50.10	61.23	74.90	71.95	53.41	59.10	69.77	72.01	58.54	81.05	91.31	83.89	91.61	72.81	97.00	80.52	81.10	54.73	75.00	56.48	60.57	43.33	70.61	69.69	65.51	44.25	70.13	41.05	43.68	46.69	-5.87	63.95	71.28								275.79		-1,676.15						-9.35	-1,784.29		487.27	551.21
Total non-current liabilities +	1,346.50	1,223.20	1,103.79	1,219.21	1,172.50	1,152.00	1,195.03	1,162.40	1,111.22	1,047.75	1,080.53	1,067.51	1,072.94	1,025.14	1,026.39	1,135.48	1,128.12	1,122.22	1,220.54	1,190.14	1,196.50	1,200.62	1,141.53	1,194.80	1,443.66	1,219.75	1,287.74	1,347.26	1,333.48	1,292.87	1,357.64	1,357.70	1,351.26	1,427.67	1,435.07	1,360.10	1,361.87	1,362.10	1,360.97	1,462.28	1,492.58	1,536.32	1,677.24	1,588.20	1,570.25	1,537.84	1,680.87	1,580.86	1,553.92	1,636.72	1,662.44	1,508.56	1,510.44	1,546.73	1,502.99	1,448.44	1,439.84	1,627.08	1,706.40	1,503.33	1,518.27	1,519.46	1,452.38	1,434.32	1,600.32	1,732.39	1,762.57	1,872.35	1,744.02	2,055.50	500.43	2,212.07	2,331.56		2,488.27		1,753.12	1,784.30	2,716.38	1,990.65	1,758.49
Long-term debt	1,226.00	1,125.06	1,029.11	1,143.17	1,082.23	1,071.29	1,025.35	1,069.41	1,023.31	974.64	978.03	981.13	985.22	984.33	983.44	1,049.08	1,049.90	1,054.94	1,054.03	1,110.05	1,123.00	1,131.73	1,130.80	1,179.73	1,428.79	1,208.06	1,178.31	1,316.37	1,301.76	1,255.78	1,231.25	1,326.50	1,325.46	1,324.51	1,327.41	1,334.62	1,334.36	1,336.48	1,331.88	1,429.48	1,459.61	1,502.06	1,528.28	1,554.21	1,535.17	1,536.59	1,535.43	1,537.24	1,511.87	1,516.26	1,512.18	1,505.66	1,507.15	1,496.95	1,498.20	1,442.41	1,433.58	1,488.79	1,488.83	1,488.97	1,286.70	1,306.33	1,202.24	1,211.64	1,358.95	1,500.97	1,478.23	1,591.61	1,712.38	1,736.29	1,723.04	1,762.19	1,772.22	1,781.99	1,723.06	1,862.84	1,866.78	1,882.65	1,726.13	1,791.90	1,514.07
Capital lease obligations	25.39	27.09	27.76	18.77	18.73	19.57	19.78	20.56	17.54	18.29	18.97	17.67	16.67	10.19	11.21	12.16	12.91	13.85	14.15	14.81	14.60	15.56	15.33	16.29	17.15	15.16
Other non-current liabilities	52.98	49.60	55.66	58.43	43.61	36.55	38.11	37.27	38.03	43.03	156.96	31.82	158.65	132.63	185.60	167.33	160.50	135.29	166.51	33.12	29.63	125.82	151.32	126.92	108.34	95.45	109.43	117.64	99.02	112.63	126.39	124.72	97.94	103.16	107.66	119.65	102.53	121.71	134.25	138.32	142.03	122.27	148.97	136.29	137.44	127.54	142.52	133.70	133.68	117.32	145.62	126.75	140.80	122.27	147.72	125.76	151.05	138.29	217.58	205.88
Total liabilities	1,586.70	1,439.47	1,360.80	1,495.29	1,426.68	1,366.48	1,359.42	1,416.23	1,353.83	1,268.44	1,308.21	1,273.81	1,269.11	1,223.79	1,312.68	1,362.27	1,357.65	1,304.93	1,353.93	1,419.02	1,421.80	1,378.41	1,414.31	1,437.85	1,691.51	1,428.82	1,418.89	1,586.44	1,526.18	1,468.28	1,484.08	1,594.36	1,540.54	1,525.20	1,538.56	1,573.69	1,537.18	1,544.92	1,570.31	1,677.25	1,700.19	1,705.72	1,790.78	1,817.56	1,773.45	1,731.23	1,787.10	1,758.39	1,720.59	1,697.23	1,746.24	1,714.93	1,713.48	1,678.91	1,719.97	1,647.67	1,639.58	1,673.47	1,779.10	1,764.06	1,557.47	1,551.77	1,505.80	1,501.35	1,671.82	1,776.99	1,832.86	1,948.81	2,061.00	2,109.68	2,266.95	2,302.19	2,416.61	2,480.95	2,606.30	2,713.16	2,587.89	2,665.87	2,857.51	2,752.55	2,534.80

Total stockholders' equity +	1,170.78	1,200.25	1,248.91	1,217.03	1,228.07	1,234.05	1,232.11	1,178.32	1,161.58	1,121.01	1,102.82	1,044.79	998.99	962.60	939.29	856.13	802.36	755.26	724.88	673.61	633.77	606.06	593.17	564.32	547.48	539.28	538.75	533.84	529.16	635.11	644.03	582.67	566.97	552.78	682.44	647.94	638.02	643.22	642.85	641.38	633.55	632.98	630.42	272.61	258.80	258.16	279.12	219.00	230.80	235.61	240.55	227.99	233.23	242.62	262.25	179.08	218.37	200.38	198.38	241.01	295.89	349.65	397.10	454.73	353.15	247.33	196.56	159.78	185.57	298.14	374.85	844.19	950.42	1,176.94	1,323.72	1,478.08	1,603.14	1,647.48	1,701.92	1,631.06	1,576.94
Common stock and paid-in capital	780.51	809.07	825.13	823.26	833.97	852.73	853.93	852.20	862.67	861.27	864.81	862.53	860.55	858.87	859.89	863.55	864.11	861.68	866.19	863.27	860.57	857.39	856.50	851.32	849.67	852.09	854.31	851.82	858.74	863.83	880.06	879.30	877.01	874.39	873.10	872.25	869.46	867.12	865.32	862.99	860.95	859.14	857.59	856.03	854.40	851.76	850.38	850.11	849.55	846.39	846.19	845.57	845.03	834.78	834.02	684.61	684.02	626.09	624.83	624.28	620.86	620.04	618.69	616.79	487.39	386.87	384.09	381.11	378.92	376.57	373.01	368.40	364.79	361.42	359.85	355.08	350.08	347.43	338.97	356.09	400.59
Retained earnings	390.27	391.18	423.77	393.77	394.09	381.32	378.19	326.12	298.91	259.74	238.01	182.25	138.44	103.73	79.40	-7.42	-61.75	-106.42	-141.31	-189.67	-226.80	-251.33	-263.33	-287.00	-302.19	-312.81	-315.55	-317.98	-329.58	-228.72	-236.03	-296.64	-310.05	-321.60	-190.66	-224.31	-231.44	-223.90	-222.47	-221.62	-227.40	-226.16	-227.16	-583.42	-595.59	-593.60	-571.26	-631.10	-618.75	-610.78	-605.64	-617.59	-611.80	-592.16	-571.77	-505.54	-465.66	-425.71	-426.45	-383.27	-324.97	-270.40	-221.59	-162.06	-134.24	-139.54	-187.54	-221.33	-193.35	-78.43	1.85	475.79	585.63	815.52	963.87	1,123.00	1,253.06	1,300.05	1,362.96	1,274.98	1,176.36
Common shares outstanding	28	29	29	29	30	31	31	31	31	31	31	31	31	30	31	31	31	31	31	31	30	30	30	30	30	30	30	30	31	32	33	33	33	32	33	32	32	32	32	32	32	32	32	32	26	26	32	26	25	25	32	25	25	24	20	20	16	17	15	15	15	15	14	14	14	8	8	8	8	8	8	8	8	8	8	8	8	8	8	9	9

Balance Sheet - BEAZER HOMES USA INC (BZH)

Balance Sheet - BEAZER HOMES USA INC (BZH)