Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 2,730.43 2,983.78 3,789.25 5,243.24 3,984.24 2,393.71 2,222.11 2,136.07 1,988.45 1,902.23 1,463.07 1,036.03 1,011.82 953.95 887.47 689.22 759.79 1,217.20 1,164.02 1,081.70
Cost of revenue 1,956.37 2,064.41 2,539.67 3,526.56 2,674.63 1,601.94 1,478.64 1,439.69 1,344.04 1,282.50 993.70 719.91 714.54 683.55 638.15 497.69 555.37 900.21 860.86 792.42
Gross profit 774.06 919.38 1,249.58 1,716.68 1,309.60 791.78 743.47 696.38 644.42 619.72 469.36 316.12 297.28 270.40 249.32 191.53 204.42 316.99 303.17 289.29
Total operating expenses + 740.89 1,022.05 911.15 1,069.58 831.60 642.51 566.55 493.56 431.98 428.09 340.48 248.21 231.78 217.06 211.67 183.21 171.05 490.21 230.82 215.82
Operating income 33.17 -102.67 338.43 647.10 478.00 149.27 176.92 202.83 212.44 191.63 128.88 67.90 65.50 53.34 37.65 -42.52 -153.61 71.89 72.34 73.46
Non-operating income (net) -134.23 -69.90 -54.14 -40.40 -34.08 -57.74 -28.43 -16.14 -19.68 -15.47 -7.79 -9.24 -9.67 -26.02 -23.73 -19.77 -11.96 -10.69 -11.56 -16.70
Income before tax -101.06 -172.57 284.29 606.70 443.92 91.52 148.49 186.69 192.76 176.17 121.09 58.67 55.84 27.32 13.92 -62.29 -165.56 61.20 60.78 56.77
Income tax expense -5.36 -25.60 73.61 162.65 116.53 20.86 34.50 44.94 60.21 70.33 39.20 25.45 22.90 11.01 8.90 -10.30 -43.39 26.85 24.25 21.68
Net income -95.70 -146.98 210.68 444.05 327.39 70.67 113.99 141.74 132.56 105.84 81.89 33.22 32.93 17.14 -26.27 -51.99 -122.18 34.36 36.53 35.09
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 1,378.36 748.23 634.50 658.18 689.53 734.71 687.51 740.69 820.88 818.27 853.46 991.30 1,126.22 1,125.51 1,138.59 1,426.61 1,552.54 1,363.05 877.80 857.45 885.95 631.27 551.63 608.35 602.46 586.89 567.60 535.18 532.44 528.64 526.84 558.11 522.49 509.08 494.41 489.80 495.17 487.86 472.64 473.73 468.00 402.55 382.86 350.14 327.51 279.65 264.58 250.91 240.88 248.66 257.10 253.94 252.12 247.84 243.91 235.79 226.41 181.23 242.30 234.54 229.40 220.33 176.31 149.28 143.29 144.70 166.36 199.14 249.60 295.90 315.01 312.69 293.59 285.90 300.27 293.91 283.94 283.53 282.73 261.18 254.27
Cost of revenue 1,009.53 553.10 450.08 461.78 491.41 515.72 474.45 553.96 606.09 598.64 563.96 661.02 757.38 750.26 753.56 966.37 1,056.37 928.72 571.94 576.90 597.08 423.73 367.00 410.81 400.40 389.76 377.57 355.64 355.68 356.18 351.70 377.15 354.67 346.98 334.87 328.79 333.39 329.25 318.17 318.98 316.10 270.75 256.85 240.03 226.08 194.95 184.28 173.75 166.93 174.47 181.43 179.53 179.11 177.21 174.33 168.81 163.20 133.49 173.58 169.55 161.52 158.34 128.00 108.11 103.25 103.55 120.75 145.46 185.61 219.97 233.95 230.15 216.14 209.94 220.53 218.95 211.44 209.26 206.04 191.15 185.96
Gross profit 368.84 195.13 184.41 196.40 198.12 218.99 213.06 186.73 214.79 219.63 289.51 330.28 368.85 375.25 385.03 460.24 496.17 434.33 305.87 280.54 288.87 207.54 184.63 197.54 202.07 197.13 190.03 179.54 176.76 172.46 175.15 180.96 167.82 162.09 159.54 161.01 161.78 158.61 154.47 154.75 151.90 131.80 126.01 110.12 101.43 84.70 80.31 77.16 73.96 74.19 75.67 74.41 73.01 70.63 69.58 66.97 63.21 47.74 68.72 64.99 67.88 61.99 48.32 41.17 40.04 41.15 45.61 53.68 63.98 75.94 81.06 82.54 77.46 75.96 79.74 74.96 72.51 74.27 76.69 70.02 68.30
Total operating expenses + 251.67 186.97 175.97 320.11 185.61 421.54 190.80 149.04 174.84 185.46 202.58 238.62 243.18 255.99 248.66 276.70 288.24 265.73 200.04 181.37 184.47 178.88 138.17 159.14 166.32 150.17 150.29 134.39 131.71 122.28 132.51 126.14 112.62 108.90 108.71 104.63 109.74 108.85 107.78 106.88 104.59 95.48 88.40 79.96 76.65 65.75 64.41 59.58 58.49 58.17 58.92 57.79 56.90 56.52 55.81 53.86 50.87 39.71 57.79 56.77 57.41 59.66 50.55 37.76 35.25 35.80 40.43 41.28 53.55 58.76 64.03 63.86 58.45 60.02 58.75 56.38 55.68 53.88 56.71 54.88 50.36
Operating income 117.17 8.16 8.44 -123.72 12.51 -202.55 22.25 37.68 39.95 34.17 86.93 91.66 125.67 119.27 136.37 183.53 207.93 168.59 105.83 99.17 104.40 28.66 46.46 38.40 35.74 46.97 39.74 45.16 45.05 50.18 42.64 54.82 55.20 53.20 50.83 56.38 52.04 49.76 46.68 47.88 47.31 36.33 37.61 30.16 24.79 18.95 15.90 17.58 15.47 16.03 16.75 16.62 16.11 14.11 13.77 13.12 12.34 39.23 -20.28 8.22 10.47 1.29 -52.01 3.41 4.80 5.36 -1.02 10.24 -168.19 17.18 17.03 18.68 19.00 15.94 20.99 18.58 16.83 20.39 19.98 15.15 17.94
Non-operating income (net) -6.71 -12.32 29.55 -11.36 -12.32 -23.11 -14.44 -15.72 -16.63 -20.17 -11.54 -12.18 -10.26 -11.77 -8.96 -10.08 -9.59 -9.80 -5.22 -10.11 -8.94 -22.68 -12.56 -11.44 -11.05 -8.86 -7.83 -6.07 -5.67 0.22 -4.65 -6.38 -5.34 -4.78 -4.84 -4.93 -5.13 -6.40 -3.02 -2.80 -3.25 -1.99 -2.01 -1.98 -1.81 -1.33 -1.43 -4.63 -1.85 -1.84 -1.84 -3.13 -2.86 -3.21 -3.69 -13.59 -5.53 -5.60 -7.02 -5.59 -5.51 -5.76 -8.79 -2.58 -2.64 -5.37 -2.06 -2.32 -2.20 -2.67 -2.55 -2.66 -2.81 -2.03 -3.07 -3.12 -3.33 -4.03 -4.17 -4.35 -4.15
Income before tax 110.46 -4.16 37.99 -135.08 0.18 -225.67 7.81 21.97 23.32 14.01 75.39 79.49 115.41 107.50 127.41 173.45 198.34 158.79 100.61 89.06 95.46 5.98 33.90 26.96 24.69 38.11 31.91 39.09 39.38 50.39 37.99 48.44 49.87 48.42 45.99 51.45 46.91 43.36 43.67 45.08 44.06 34.34 35.59 28.18 22.98 17.62 14.47 12.95 13.62 14.19 14.91 13.49 13.25 10.90 10.09 -0.47 6.81 33.63 -27.30 2.63 4.96 -4.47 -60.81 0.83 2.16 -0.02 -3.08 7.92 -170.39 14.51 14.48 16.02 16.19 13.92 17.92 15.46 13.49 16.36 15.81 10.80 13.80
Income tax expense 48.29 3.53 8.70 -18.87 1.28 -38.13 0.82 5.73 5.99 1.52 22.21 18.58 31.30 25.70 34.96 49.65 52.34 42.58 26.58 22.29 25.08 -3.33 7.83 4.63 11.72 10.63 8.39 10.22 5.26 14.78 10.07 12.91 7.19 7.25 17.86 20.20 14.90 17.01 16.37 18.76 18.19 14.17 1.95 12.31 10.77 7.73 5.97 5.76 5.99 5.83 6.29 5.09 5.69 3.82 4.23 -0.39 3.36 4.78 -0.40 1.82 2.70 -2.86 -9.52 0.69 1.38 2.71 -1.09 3.55 -48.55 6.89 4.99 6.66 6.68 4.91 7.83 6.21 5.30 6.31 6.34 3.53 5.50
Net income 62.17 -7.70 29.29 -116.20 -1.09 -187.53 6.99 16.24 17.33 12.49 53.17 60.91 84.11 81.80 92.45 123.80 146.01 116.22 74.02 66.77 70.38 9.31 26.07 22.33 12.97 27.48 23.52 28.87 34.12 35.61 27.92 35.53 42.68 41.17 28.13 31.26 32.01 26.35 27.30 26.32 25.87 20.17 33.65 15.87 12.21 9.90 8.50 7.19 7.63 8.36 8.62 8.40 7.56 7.08 5.86 -0.08 4.28 -2.44 -26.90 0.81 2.26 -1.62 -51.29 0.14 0.78 -2.72 -2.00 4.37 -121.83 7.62 9.50 9.37 9.52 9.00 10.09 9.25 8.19 10.05 9.47 7.27 8.30
5 days ago