Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	169.34	161.70	172.00	150.19	93.84	108.61	120.10	99.47	198.81	162.83	145.17	129.36	162.00	32.69	26.70	41.09	20.27	13.90	16.73	25.10
Cash and cash equivalents	104.41	105.94	112.53	83.38	87.58	108.61	119.77	98.70	120.52	94.29	71.37	39.66	162.00	32.69	26.70	41.09	20.27	13.90	16.73	25.10
Short-term investments	64.93	55.76	59.47	66.81	6.25		0.32	0.78	78.29	68.54	73.80	89.70	0.00	0.00	0.00	0.00
Accounts receivable, net	4,688.02	4,160.30	3,684.31	3,326.78	3,469.43	3,536.72	3,542.69	3,147.74	2,813.66	2,329.05	2,234.60	2,014.75	1,263.26	1,089.44	934.60	842.63	707.09	575.70	413.32	227.96
Inventories			-21.77	3,411.54	3,558.50	3,670.96	-0.32	-0.78	0.00	68.54	-32.49	-37.41	0.00	0.00	0.00	0.00
Other current assets			29.88	-3,411.54	-3,558.50	-3,670.96	-3,662.46	-3,246.44	-2,934.17	-2,423.33	32.49	50.36	24.07						-430.03	-26.59
Total current assets	104.41	4,322.00	3,856.31	3,476.97	3,557.02	3,645.33	3,666.50	3,246.44	2,934.17	2,466.58	2,305.97	2,054.41	1,425.26	1,122.12	961.29	883.72	727.36	589.60	430.05	253.06
Total non-current assets +	157.92	609.15	669.05	698.70	809.23	807.73	757.40	663.12	766.80	697.42	684.59	724.34	175.97	166.83	109.83	112.19	67.08	68.24	46.26	36.23
Property, plant and equipment, net				106.15	111.23	58.36	56.50	54.14	49.31	38.74	45.39	48.26	31.54	25.31	25.73	24.27	21.86	23.88	16.17	11.19
Goodwill	26.87	396.36	431.56	435.92	480.26	492.99	480.79	464.12	526.51	499.91	495.16	527.45	103.84	109.49	61.68	61.68	29.30	27.55	18.62	18.29
Intangible assets							4.50	5.52	23.57	27.94	23.79	10.93	15.77	20.36	14.60	18.47	10.76	13.43	5.05	6.75
Long-term investments	1.69	10.54	72.40	79.95	92.98	55.76	56.18	45.17	78.29	68.54	73.80	89.70
Other non-current assets
Total assets	5,103.32	4,931.16	4,525.35	4,175.67	4,366.24	4,453.06	4,423.89	3,909.56	3,700.97	3,164.00	2,990.57	2,778.75	1,601.23	1,288.96	1,071.12	995.91	794.43	657.84	476.31	293.38

Total current liabilities +	62.01	333.20	271.72	257.41	1,443.33	1,842.64	1,992.98	1,343.41	200.34	185.12	167.80	132.53	42.47	34.23	262.66	488.55	456.75	373.97	240.92	2.89
Accounts payable			6.33	7.33	3.82	5.29	4.26	6.11	4.99	2.46	4.19	4.45	14.82	12.16	7.44	3.23	4.11	3.44	4.06	2.89
Short-term debt	32.16	10.00	1,437.72	1,060.25	1,167.81	1,577.60	1,789.50	1,160.16	98.58	76.11	46.99	27.70	451.78	127.00	220.00	300.00	319.30	268.30	168.00
Current portion of long-term debt			1,437.72	1,060.25	1,167.81	1,577.60	106.25	82.67	98.58	76.11	1.60	3.39
Deferred revenue
Other current liabilities	106.15	304.62	-1,190.23	-835.86	124.62	132.74	106.25	82.67	98.58	80.33	46.99	27.70	27.66	-108.05	22.11	185.32	133.35	102.23	68.87	-2.89
Total non-current liabilities +	4,001.35	3,404.35	3,014.26	2,631.52	1,598.08	1,236.89	1,203.90	1,442.18	2,359.92	2,061.71	1,983.02	1,744.01	689.28	546.30	212.98	2.40	2.20	0.01	0.10	34.38
Long-term debt	3,697.34	3,326.62	1,476.56	1,434.61	1,440.91	2,661.29	2,808.43	2,473.66	2,170.18	1,784.10	1,723.27	1,482.46	441.78	200.54	1.25	2.40	320.80	268.31	168.10	0.93
Capital lease obligations	32.16	36.44	50.30	59.38	61.19	57.35	73.38
Other non-current liabilities	48.99	24.48	32.64	34.36	59.35	57.35	73.38	7.37	9.02	4.22
Total liabilities	4,063.36	3,737.55	3,285.98	2,888.92	3,041.41	3,079.54	3,196.88	2,785.59	2,560.26	2,246.84	2,150.82	1,876.54	731.76	580.53	475.64	490.94	458.95	373.98	241.03	46.10

Total stockholders' equity +	979.85	1,135.03	1,167.11	1,227.66	1,324.84	1,373.53	1,227.01	1,123.97	1,140.72	917.16	839.75	902.22	869.48	708.43	595.49	490.52	335.48	283.86	235.28	247.28
Common stock and paid-in capital	-275.16	-425.12	-322.44	-345.36	-228.01	-138.44	-135.62	-152.50	-74.12	-132.20	-124.52	-3.80	139.97	154.24	167.89	163.71	82.13	74.82	71.60	115.69
Retained earnings	1,255.01	1,560.15	1,489.55	1,573.03	1,552.85	1,511.97	1,362.63	1,276.47	1,214.84	1,049.37	964.27	906.01	729.51	554.19	427.60	326.81	253.35	209.05	163.69	131.59
Common shares outstanding	39	40	39	40	45	46	46	45	46	46	48	50	51	51	52	51	46	46	47	48

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	239.53	169.34	170.68	196.37	189.32	161.70	191.74	166.78	155.25	172.00	167.93	151.17	147.71	150.19	102.83	89.58	94.43	93.84	59.36	77.55	94.21	108.61	92.78	115.74	180.00	120.10	90.02	106.25	102.89	99.47	115.86	72.48	103.97	198.81	189.27	169.19	156.17	162.83	158.84	183.63	150.86	145.17	145.10	145.11	132.01	129.36	70.30	270.53	191.82	162.00	108.71	43.46	39.11	32.69	31.49	42.62	28.07	26.70	30.04	25.48	35.44	41.09	20.30	18.25	23.01	20.27	19.87	15.66	16.55	13.90	28.01	16.33	16.82	16.73	14.46	15.04	27.88	25.10	26.66	25.20	23.35
Cash and cash equivalents	124.78	104.41	107.45	131.59	128.65	105.94	141.14	118.87	108.10	112.53	105.17	111.38	116.47	83.38	57.99	67.97	79.09	87.58	56.55	76.01	92.80	108.61	92.78	115.74	180.00	119.77	90.00	105.50	102.10	98.70	114.18	71.57	101.42	120.52	113.75	92.76	82.11	94.29	91.79	117.07	79.44	71.37	69.11	56.81	40.54	39.66	70.30	270.53	191.82	162.00	108.71	43.46	39.11	32.69	31.49	42.62	28.07	26.70	30.04	25.48	35.44	41.09	20.30	18.25	23.01	20.27	19.87	15.66	16.55	13.90	28.01	16.33	16.82	16.73	14.46	15.04	27.88	25.10	26.66	25.20	23.35
Short-term investments	114.75	64.93	63.23	64.77	60.67	55.76	50.61	47.92	47.15	59.47	62.76	39.80	31.24	66.81	44.84	21.60	15.34	6.25	2.82	1.53	1.41					0.32	0.02	0.75	0.79	0.78	1.68	0.91	2.55	78.29	75.51	76.44	74.06	68.54	67.05	66.56	71.41	73.80	75.99	88.30	91.47	89.70	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Accounts receivable, net	4,637.09	4,688.02	4,572.17	4,586.71	4,331.79	4,160.30	4,097.84	3,855.00	3,682.26	3,684.31	3,499.50	3,460.88	3,327.90	3,326.78	3,073.78	3,225.84	3,359.81	3,469.43	3,478.87	3,377.50	3,403.14	3,536.72	3,372.88	3,390.23	3,448.83	3,542.69	3,278.10	3,256.04	3,210.78	3,147.74	2,837.32	2,757.25	2,791.71	2,813.66	2,592.63	2,535.05	2,384.56	2,329.05	2,427.38	2,443.90	2,410.63	2,234.60	2,204.67	2,032.58	1,971.61	2,014.75	1,943.43	1,238.13	1,265.51	1,263.26	1,268.87	1,249.77	1,178.98	1,089.44	982.01	975.09	954.35	934.60	925.94	886.20	874.36	842.63	817.63	785.64	752.68	707.09	673.68	636.12	588.51	575.70	539.15	518.91	480.55	413.32	329.10	291.07	1.51	227.96
Inventories									-21.00	-21.77	3,617.92	3,585.54	4,162.78	3,411.54	3,132.86	3,294.96	-15.34	-6.25	-2.82	-1.53	-1.41	-37.87	-55.38	-49.69	0.00	-0.32	-0.02	-0.75	-0.79	-0.78	-1.68	-0.91	-2.55	0.00	0.00	-14.17	0.00	-21.08	0.00	0.00	0.00	-32.49	-37.49	-13.38	-13.16	-37.41	0.00	0.00	-1.02	0.00	-2.71	-2.49	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other current assets				-4,651.49	-4,392.46		-4,148.44	-3,974.92	-3,790.36	-3,798.00	-3,617.92	-3,585.54	-3,803.57	-3,411.54	-3,132.86	-3,294.96	-3,440.73	-3,558.50	-3,540.16	-3,458.14	51.38	37.87	55.38	49.69	62.89	33.43	46.56	26.21	35.30	66.30	19.66	27.76	27.13	37.46	14.80	14.17	17.68	64.32	34.97	43.95	80.15	32.49	37.49	33.40	29.99	50.36	29.72	6.07	1.02	24.07	2.71	2.49																				-518.91	-480.55	-430.03	-329.10	-291.07		-26.59
Total current assets	124.78	104.41	107.45	4,783.08	4,521.11	4,322.00	4,289.58	4,021.78	3,837.51	3,856.31	3,667.43	3,572.25	3,803.57	3,476.97	3,131.77	3,293.81	3,438.90	3,557.02	3,540.16	3,458.14	3,511.99	3,645.33	3,465.66	3,505.97	3,628.82	3,666.50	3,368.10	3,361.54	3,312.89	3,246.44	2,951.50	2,828.82	2,893.13	2,934.17	2,706.38	2,627.81	2,466.67	2,466.58	2,519.17	2,560.97	2,490.07	2,305.97	2,273.78	2,089.39	2,012.15	2,054.41	2,013.73	1,508.65	1,458.35	1,425.26	1,380.28	1,293.23	1,218.09	1,122.12	1,013.50	1,017.71	982.42	961.29	955.98	911.68	909.80	883.72	837.93	803.89	775.68	727.36	693.56	651.78	605.06	589.60	567.15	535.24	497.36	430.05	343.56	306.11	27.88	253.06	26.66	25.20	23.35
Total non-current assets +	151.07	157.92	174.00	651.69	626.96	609.15	646.50	640.16	644.67	669.05	662.55	748.61	740.06	698.70	763.56	794.94	818.93	809.23	791.80	803.15	766.54	807.73	731.59	691.85	721.28	757.40	750.18	803.88	793.45	663.12	705.26	766.29	806.45	766.80	754.40	732.80	707.18	697.42	760.18	744.63	778.76	684.59	710.77	694.37	688.47	724.34	743.70	186.71	184.27	175.97	167.70	164.02	164.65	166.83	156.20	156.03	159.61	109.83	108.13	109.94	110.30	112.19	109.81	111.13	106.77	67.08	66.13	67.06	67.27	68.24	74.41	40.27	39.94	46.26	39.24	37.57	36.75	36.23	33.34	33.46	34.31
Property, plant and equipment, net												45.87	48.50	106.15	52.06	110.06	54.40	111.23	105.77	104.96	56.83	58.36	57.83	59.29	59.88	56.50	56.85	51.48	54.46	54.14	55.01	53.36	53.79	49.31	36.43	36.53	38.02	38.74	44.35	46.85	47.79	45.39	46.11	46.22	46.86	48.26	45.97	38.90	35.13	31.54	28.06	27.28	25.47	25.31	25.51	26.02	26.37	25.73	22.98	23.81	24.47	24.27	22.79	23.23	21.93	21.86	22.09	22.11	23.11	23.88	23.35	17.33	16.63	16.17	15.22	13.51	12.20	11.19	7.73	7.29	7.57
Goodwill	26.87	26.87	26.87	439.45	420.72	396.36	423.01	415.65	411.85	431.56	412.51	414.91	420.65	435.92	404.47	437.03	483.38	480.26	482.48	492.84	492.75	492.99	456.31	444.51	418.57	480.79	465.57	489.29	480.52	464.12	519.05	519.81	544.29	526.51	538.34	516.17	506.24	499.91	560.51	544.34	524.87	495.16	502.38	503.00	496.65	527.45	594.40	105.12	104.09	103.84	102.89	106.95	106.91	109.49	100.46	99.38	97.48	61.68	61.68	61.68	61.68	61.68	61.67	61.67	49.05	29.30	29.30	28.82	27.65	27.55	28.06	18.62	18.62	18.62	18.62	18.29	18.29	18.29	18.29	18.29	18.29
Intangible assets																					492.75		3.39	3.67	4.00	4.50	4.76	5.22	5.25	5.52	17.37	18.91	22.52	23.57	25.53	25.88	27.39	27.94	31.54	32.66	32.15	23.79	24.46	9.45	10.04	10.93	12.32	13.81	14.71	15.77	16.75	17.40	18.55	20.36	21.17	22.36	27.18	14.60	14.75	15.97	17.22	18.47	19.95	21.43	30.02	10.76	11.43	12.09	12.76	13.43	13.75	4.32	4.68	5.05	5.40	5.77	6.26	6.75	7.32	7.89	8.46
Long-term investments	28.60	1.69	1.69	1.73	9.49	10.54	10.72	11.70	58.88	72.40	74.73	76.17	77.88	79.95	76.17	86.39	93.25	92.98	85.17	87.63	54.68	55.76	37.82	18.75	52.71	56.18	55.20	85.91	85.08	45.17	21.75	80.54	87.76	78.29	75.51	76.44	74.06	68.54	67.05	66.56	71.41	73.80	75.99	88.30	91.47	89.70
Other non-current assets
Total assets	5,206.83	5,103.32	4,999.21	5,434.77	5,148.07	4,931.16	4,936.07	4,661.94	4,482.18	4,525.35	4,329.98	4,320.86	4,543.63	4,175.67	3,895.33	4,088.75	4,257.83	4,366.24	4,331.96	4,261.29	4,278.53	4,453.06	4,197.25	4,197.82	4,350.10	4,423.89	4,118.28	4,165.41	4,106.33	3,909.56	3,656.76	3,595.11	3,699.58	3,700.97	3,460.78	3,360.61	3,173.85	3,164.00	3,279.35	3,305.60	3,268.83	2,990.57	2,984.55	2,783.76	2,700.61	2,778.75	2,757.43	1,695.36	1,642.61	1,601.23	1,547.99	1,457.25	1,382.74	1,288.96	1,169.70	1,173.74	1,142.03	1,071.12	1,064.10	1,021.62	1,020.10	995.91	947.74	915.02	882.45	794.43	759.68	718.84	672.32	657.84	641.56	581.29	543.22	476.31	387.23	348.04	312.82	293.38	275.27	259.12	251.26

Total current liabilities +	61.68	62.01	79.96	330.31	320.17	333.20	273.20	263.03	246.52	271.72	229.00	1,505.48	1,364.08	257.41	1,158.24	1,275.79	1,327.69	1,443.33	1,337.46	1,559.83	1,637.78	1,842.64	1,665.67	1,787.36	2,004.53	1,992.98	1,750.49	186.44	179.22	1,343.41	177.91	167.02	202.11	200.34	186.51	193.84	203.27	185.12	198.30	161.85	180.89	167.80	156.63	123.95	131.65	132.53	113.49	53.99	52.55	42.47	68.66	269.51	236.48	34.23	478.54	520.06	501.60	262.66	477.36	461.30	487.04	488.55	463.25	449.41	442.18	456.75	435.35	407.66	374.28	373.97	368.08	238.93	4.01	240.92	2.81	40.46	4.22	2.89	2.76	1.54	3.62
Accounts payable							8.18	10.20	10.81	6.33	6.16	6.35	4.84	7.33	6.15	4.69	6.34	3.82	5.38	5.23	4.82	5.29	4.29	4.67	4.33	4.26	3.47	3.28	5.68	6.11	3.77	5.09	2.33	4.99	3.61	3.69	3.92	2.46	2.81	3.72	2.38	4.19	3.69	3.93	7.84	4.45	15.35	20.40	24.20	14.82	14.45	9.36	12.59	12.16	10.23	10.51	10.92	7.44	5.15	5.33	7.50	3.23	5.74	5.45	5.08	4.11	3.96	3.28	3.62	3.44	4.53	4.63	4.01	4.06	2.81	2.46	4.22	2.89	2.76	1.54	3.62
Short-term debt	31.60	32.16	31.18	7.50	30.88		19.20	143.39	1,480.64	1,437.72	1,356.48	1,262.28	1,110.02	1,060.25	943.47	1,044.01	1,100.29	1,167.81	1,078.40	1,308.87	1,399.43	1,577.60	1,440.75	1,558.07	1,807.56	1,789.50	1,549.62	107.84	95.31	1,160.16	79.28	82.61	90.77	98.58	96.40	92.48	78.79	76.11	88.72	58.04	55.35	46.99	46.28	33.25	32.44	27.70	27.30			451.78		216.00	6.66	127.00	250.00	292.00	265.00	220.00	260.00	250.00	290.00	300.00	288.50	289.50	296.30	319.30	306.30	289.80	266.30	268.30	267.30	234.30		168.00		38.00
Current portion of long-term debt									1,480.64	1,437.72	1,356.48	1,262.28	1,110.02	1,060.25	943.47	1,044.01	1,100.29	1,167.81	1,078.40	1,308.87	1,399.43	1,577.60	1,440.75	120.52	97.47	106.25	112.02	107.84	95.31			2,134.00	2,150.87	1.11	0.70	1,900.76	1,711.71	2.83				1.60				3.39
Deferred revenue
Other current liabilities	78.74	106.15	139.67	292.76	290.83	304.62	237.52	229.25	-1,268.48	-1,190.23	-1,149.59	99.32	108.78	-835.86	88.16	114.38	117.04	124.62	132.61	131.22	125.00	132.74	119.83	120.52	97.47	106.25	112.02	107.84	95.31	82.67	79.28	82.61	90.77	98.58	96.40	92.48	78.79	80.33	88.72	58.04	55.35	46.99	46.28	33.25	32.44	27.70	27.30	47.91	28.35	55.09	53.48	44.15	194.88	-108.05	-250.00	-292.00	-265.00	22.11	-260.00	-250.00	-290.00	185.32	169.01	154.46	-296.30	133.35	-306.30	-289.80	-266.30	102.23	-267.30	-238.93	-4.01	68.87	-2.81	-40.46	-5.98	-2.89	-2.76	-2.47	-8.63
Total non-current liabilities +	4,076.60	4,001.35	3,935.28	3,707.85	3,547.38	3,404.35	3,381.08	3,195.63	3,039.35	3,014.26	2,910.99	1,575.71	1,954.84	2,631.52	1,554.50	1,570.59	1,583.98	1,598.08	1,565.85	1,226.53	1,237.52	1,236.89	1,259.41	1,215.60	1,224.89	1,203.90	1,221.47	2,828.12	2,801.07	1,442.18	2,331.11	2,290.60	2,322.13	2,359.92	2,210.38	2,161.92	1,989.88	2,061.71	2,093.07	2,208.57	2,179.20	1,983.02	1,926.50	1,761.93	1,751.65	1,744.01	1,684.08	689.12	679.85	689.28	662.67	395.84	395.27	546.30	0.67	0.85	0.94	212.98	1.55	1.86	2.10	2.40	1.54	16.89	2.14	2.20	2.23	2.04	2.35	0.01	0.02	0.05	281.53	0.10	151.16	82.16	38.63	34.38	30.05	26.35	24.76
Long-term debt	3,779.17	3,697.34	3,606.98	3,614.21	3,466.08	3,326.62	3,296.17	3,113.78	1,472.41	1,476.56	2,832.23	2,739.67	2,937.90	1,434.61	2,379.61	2,481.62	2,539.46	1,440.91	2,520.90	1,100.00	2,501.13	2,661.29	2,524.43	2,580.07	2,828.00	2,808.43	2,567.09	2,618.38	2,586.41	2,473.66	2,194.69	2,134.00	2,150.87	2,170.18	1,963.50	1,899.15	1,708.69	1,784.10	1,816.60	1,912.28	1,896.42	1,723.27	1,654.46	1,503.36	1,479.26	1,482.46	1,425.41	448.79	450.28	441.78	452.23	197.77	199.16	200.54	0.67	0.85	0.94	1.25	1.55	1.86	2.10	2.40	1.54	1.81	297.63	320.80	307.96	291.62	268.28	268.31	267.32	234.35	216.87	168.10	100.14	38.19	0.78	0.93	1.08	1.23	1.38
Capital lease obligations	31.60	32.16	31.18	29.45	30.88	36.44	45.22	46.75	48.56	50.30	51.66	55.72	57.94	59.38	57.38	60.68	59.71	61.19	56.41	54.51	55.32	57.35	55.99	62.71	71.10	73.38	74.43	76.75	74.31
Other non-current liabilities	99.48	48.99	55.45	41.73	30.76	24.48	19.81	16.68	20.86	32.64	12.92	123.45	57.94	34.36	57.38	28.27	59.71	59.35	56.41	36.33	55.32	57.35	55.99	62.71	71.10	73.38	74.43	76.75	74.31									4.22
Total liabilities	4,138.28	4,063.36	4,015.24	4,038.16	3,867.55	3,737.55	3,654.28	3,458.66	3,285.86	3,285.98	3,139.99	3,081.19	3,318.92	2,888.92	2,712.74	2,846.39	2,911.67	3,041.41	2,903.31	2,786.35	2,875.30	3,079.54	2,925.08	3,002.96	3,229.42	3,196.88	2,971.97	3,014.56	2,980.30	2,785.59	2,509.01	2,457.63	2,524.23	2,560.26	2,396.90	2,355.76	2,193.15	2,246.84	2,291.37	2,370.42	2,360.09	2,150.82	2,083.13	1,885.88	1,883.30	1,876.54	1,797.57	743.11	732.40	731.76	731.34	665.35	631.75	580.53	479.21	520.91	502.53	475.64	478.92	463.15	489.14	490.94	464.78	466.29	444.32	458.95	437.58	409.70	376.63	373.98	368.10	321.03	294.86	241.03	164.03	92.42	51.88	46.10	41.55	37.27	41.56

Total stockholders' equity +	1,002.29	979.85	928.49	1,336.93	1,219.11	1,135.03	1,218.88	1,145.46	1,129.33	1,167.11	1,115.59	1,165.53	1,158.34	1,227.66	1,131.37	1,206.81	1,305.54	1,286.35	1,390.20	1,454.69	1,376.50	1,341.92	1,239.10	1,162.99	1,073.63	1,169.39	1,094.42	1,120.35	1,102.72	1,095.12	1,104.41	1,096.09	1,127.85	1,090.56	1,010.87	955.37	930.82	864.30	937.70	886.08	864.87	800.49	863.52	897.88	817.32	902.22	959.86	952.26	910.22	869.48	816.65	791.90	750.99	708.43	670.49	633.45	620.71	595.49	568.31	542.40	515.71	490.52	468.43	448.73	422.80	335.48	322.11	309.14	295.70	283.86	273.46	260.26	248.36	235.28	223.20	255.62	260.94	247.28	233.72	221.84	209.70
Common stock and paid-in capital	-280.93	-275.16	-269.99	-269.26	-344.70	-425.12	-322.81	-369.08	-363.70	-322.44	-382.74	-345.07	-356.05	-345.36	-425.70	-347.43	-243.31	-266.50	-264.34	-183.70	-205.88	-170.05	-243.07	-276.69	-308.14	-193.24	-240.87	-189.97	-188.98	-181.35	-153.91	-152.30	-100.96	-124.29	-113.90	-153.83	-166.72	-185.07	-129.31	-146.63	-131.39	-163.78	-169.45	-117.69	-146.83	-3.80	100.84	144.40	139.87	139.97	132.92	155.51	158.20	154.24	152.10	148.37	167.65	167.89	167.30	166.89	165.78	163.71	162.26	161.05	154.65	82.13	81.17	78.30	76.58	74.82	75.03	73.27	72.81	71.60	70.20	114.30	116.54	115.69	113.55	112.91	111.86
Retained earnings	1,283.22	1,255.01	1,198.48	1,606.18	1,563.81	1,560.15	1,541.69	1,514.54	1,493.02	1,489.55	1,498.33	1,510.59	1,514.40	1,573.03	1,557.07	1,554.24	1,548.85	1,552.85	1,654.54	1,638.38	1,582.38	1,511.97	1,482.17	1,439.68	1,381.77	1,362.63	1,335.29	1,310.32	1,291.70	1,276.47	1,258.32	1,248.40	1,228.81	1,214.84	1,124.76	1,109.21	1,097.53	1,049.37	1,067.02	1,032.71	996.25	964.27	1,032.97	1,015.57	964.15	906.01	859.02	807.85	770.35	729.51	683.73	636.39	592.79	554.19	518.39	485.08	453.06	427.60	401.01	375.50	349.93	326.81	306.16	287.68	268.15	253.35	240.94	230.84	219.12	209.05	198.44	186.98	175.56	163.69	153.01	141.31	144.39	131.59	120.18	108.93	97.83
Common shares outstanding	39	39	39	40	40	40	39	40	39	39	39	39	39	39	39	40	41	44	46	46	46	46	46	46	46	46	46	45	45	45	45	45	45	45	45	46	47	46	46	46	46	48	48	49	49	50	50	50	50	50	51	51	51	51	51	51	52	52	52	52	52	51	51	51	49	47	47	46	46	46	46	46	46	47	47	49	48	48	48	48	48

Balance Sheet - PRA GROUP INC (PRAA)

Balance Sheet - PRA GROUP INC (PRAA)